Modern Appliances Corporation has reported its financial results for the year ended December 31, 2011.

Modern Appliances Corporation

Income Statement for the Fiscal

Year Ended December 31, 2011

Net sales ..................................................................................$5,398,412,000

Cost of goods sold .................................................................. 3,432,925,255

Gross profit ............................................................................$1,965,486,745

Selling, general, and administrative expenses ................... 1,036,311,231

Depreciation ...........................................................................   299,928,155

Operating income ................................................................. $ 629,247,359

Interest expense ...................................................................       35,826,000

EBT .......................................................................................... $ 593,421,359

Income taxes .........................................................................    163,104,554

Net earnings .......................................................................... $ 430,316,805

Using the information from the financial statements, complete a comprehensive ratio analysis for
Modern Appliances Corporation.
a. Calculate these liquidity ratios: current and quick ratios.
b. Calculate these efficiency ratios: inventory turnover, accounts receivable turnover, DSO.
c. Calculate these asset turnover ratios: total asset turnover, fixed asset turnover.
d. Calculate these leverage ratios: total debt ratio, debt-to-equity ratio, equity multiplier.
e. Calculate these coverage ratios: times interest earned, cash coverage.
f. Calculate these profitability ratios: gross profit margin, net profit margin, ROA, ROE.
g. Use the DuPont identity, and after calculating the component ratios, compute the ROE for thisfirm.

Transcribed Image Text:

Modern Appliances Corporation Balance Sheet as of December 31, 2011 Assets: Cash and cash equivalents Accounts receivables Inventories Other current assets $514,412,159 1,046,612,233 981,870,990 313,621,610 $2,856,516,992 117,109,865 466,937,985 994,289,383 610 Total current liabilities $1,578,337,233 1,200,691,565 397,407,352 1,218,207,588 Liabilities and Equity Short-term borrowings Trade accounts payable Other current liabilities Total current assets Net fixed assets Goodwill Other assets Long-term debt 754,660,275 Common stock 118,407,710 Retained earnings 665,058,761 Total assets 4,394,643,738 Total liabilities and equity $4,394,643,738