1. Using the data in exhibits C2.1 and C2.3, calculate and analyze the firm's 2012 and...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
1. Using the data in exhibits C2.1 and C2.3, calculate and analyze the firm's 2012 and 2013 ratios. Enter the ratios in the table below in the 2012 and 2013 columns, respectively: Ratio Type Current (times) Quick (times) Debt (%) 2012 2013 Times interest earned (times) Inventory turnover (times) Total asset turnover (times) Average collections period (days) Return on equity (%) 2. Part of Owen's evaluation will consist of comparing the firm's ratios to the industry as shown in Exhibit C2.3 of the text. Discuss the limitations of such a comparative financial analysis. In view of these limitations, why are such industry comparisons so frequently made? (Note: Sales are forecast to be $8.25 million in 2014). Type a three- to four-sentence response below. 3. Owen thinks that the profitability of the firm has been hurt by Tessa's reluctance to use much interest-bearing debt. Is this a reasonable position? Explain. Type a three- to four-sentence response below. 4. The case mentions that Tessa rarely takes trade discounts, which are typically 1/2/10, net 30. Does this seem like a wise financial move? Explain. Type a three-to four-sentence response below. 5. Is the estimate of $35 to $40 for Owen's shares a fair evaluation? Explain. Type a three- to four- sentence response below. Assets Cash $ 300,000 Accounts receivable $ 915,000 $ 244,000 $1,106,600 Inventory Other current Current assets Gross fixed assets Accumulated depreciation Net fixed assets Total assets Liabilities and Net Worth Accounts payable Notes payable $ 700,000 $1,222,300 $ 36,200 $ $ 1,951,200 46,800 $2,619,700 $ 340,000 ($ 135,000) $ 205,000 $2,361,200 $ 493,600 ($ 233,800) $ 259,800 $2,879,500 $ 345,700 $ 544,800 $ 63,200 $ 63,200 Accruals $ 164,300 $ 156,100 Current liabilities $ 573,200 $ 764,100 Long-term debt $ 316,000 $ 252,800 Common stock (62,000 shares outstanding) $ 948,000 $ 1,137,600 Retained earnings $ 524,000 Total liabilities and net worth $2,361,200 $ 725,000 $2,879,500 EXHIBIT C2.1 KF Income Statements: 2012-2013 2012 Sales Cost of goods sold $6,572,800 2013 $7,811,500 4,896,700 Gross margin $1,676,100 5,866,200 $1,945,300 Administrative Depreciation 1,281,700 72,000 Earnings before interest and taxes $ 322,400 Interest Earnings before taxes Taxes (at 40%) Net income $ 284,500 113,800 37,900 $ 170,700 1,492,200 86,000 $ 367,100 31,600 $ 335,500 134,200 $201,300 1. Using the data in exhibits C2.1 and C2.3, calculate and analyze the firm's 2012 and 2013 ratios. Enter the ratios in the table below in the 2012 and 2013 columns, respectively: Ratio Type Current (times) Quick (times) Debt (%) 2012 2013 Times interest earned (times) Inventory turnover (times) Total asset turnover (times) Average collections period (days) Return on equity (%) 2. Part of Owen's evaluation will consist of comparing the firm's ratios to the industry as shown in Exhibit C2.3 of the text. Discuss the limitations of such a comparative financial analysis. In view of these limitations, why are such industry comparisons so frequently made? (Note: Sales are forecast to be $8.25 million in 2014). Type a three- to four-sentence response below. 3. Owen thinks that the profitability of the firm has been hurt by Tessa's reluctance to use much interest-bearing debt. Is this a reasonable position? Explain. Type a three- to four-sentence response below. 4. The case mentions that Tessa rarely takes trade discounts, which are typically 1/2/10, net 30. Does this seem like a wise financial move? Explain. Type a three-to four-sentence response below. 5. Is the estimate of $35 to $40 for Owen's shares a fair evaluation? Explain. Type a three- to four- sentence response below. Assets Cash $ 300,000 Accounts receivable $ 915,000 $ 244,000 $1,106,600 Inventory Other current Current assets Gross fixed assets Accumulated depreciation Net fixed assets Total assets Liabilities and Net Worth Accounts payable Notes payable $ 700,000 $1,222,300 $ 36,200 $ $ 1,951,200 46,800 $2,619,700 $ 340,000 ($ 135,000) $ 205,000 $2,361,200 $ 493,600 ($ 233,800) $ 259,800 $2,879,500 $ 345,700 $ 544,800 $ 63,200 $ 63,200 Accruals $ 164,300 $ 156,100 Current liabilities $ 573,200 $ 764,100 Long-term debt $ 316,000 $ 252,800 Common stock (62,000 shares outstanding) $ 948,000 $ 1,137,600 Retained earnings $ 524,000 Total liabilities and net worth $2,361,200 $ 725,000 $2,879,500 EXHIBIT C2.1 KF Income Statements: 2012-2013 2012 Sales Cost of goods sold $6,572,800 2013 $7,811,500 4,896,700 Gross margin $1,676,100 5,866,200 $1,945,300 Administrative Depreciation 1,281,700 72,000 Earnings before interest and taxes $ 322,400 Interest Earnings before taxes Taxes (at 40%) Net income $ 284,500 113,800 37,900 $ 170,700 1,492,200 86,000 $ 367,100 31,600 $ 335,500 134,200 $201,300
Expert Answer:
Answer rating: 100% (QA)
To calculate and analyze the firms 2012 and 2013 ratios well use the provided financial data from Exhibits C21 and C23 Here are the calculations for each ratio 1 Ratio Analysis Ratio Type 2012 2013 Cu... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1285190907
8th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Posted Date:
Students also viewed these finance questions
-
1. Using the data in Exhibits C2.1 and C2.2, calculate and analyze the firm's 2012 and 2013 ratios. 2. Part of Owen's evaluation will consist of comparing the firm's ratios to the industry as shown...
-
In Problem 10.16, we projected financial statements for Walmart Stores, Inc. (Walmart) for Years +1 through +5. The data in Exhibits 12.17-12.19 (pages 948-950) include the actual amounts for 2012...
-
Soft Glow, Inc. manufactures light bulbs. Their purchasing policy requires that the purchasing agents place each quarter's purchasing requirements out for bid. This is because the Purchasing...
-
A proton is released from rest at point A in a constant electric field and accelerates to point B (see part a of the drawing). An electron is released from rest at point B and accelerates to point A...
-
Why must inventory transfers to related companies be eliminated in preparing consolidated financial statements?
-
\(C_{P}=C_{V}\) for a fluid which is (a) Incompressible (b) Compressible (c) Of very low volume expansivity (d) None of these.
-
Len Haxton is the owner of a local CPA firm with four separate offices in a medium-size town. He and his wife started the firm 20 years ago, and they now have over 50 full-time employees. Recently,...
-
(b) (7 pts.) Use the greedy algorithm to find an approximate solution to the traveling salesman problem for a circuit starting at vertex D, and find the weight of this circuit. Also, write down the...
-
Johns Co declared dividends totaling $94 million during the fiscal year ended December 31, 2021. The dividends are paid on January 15, 2022. When the dividends are declared, what are the financial...
-
What is the ethical significance of how business expenses are reported? What impact does the accounting method a taxpayer uses have on their tax income? Use the IRS website or a tax journal to...
-
Assets (ROA) and price to earnings (PE) ratio for a company you are familiar with. What do these metrics tell you about the financial health of the company? What is the economic and market factors...
-
Based on the information above, in your group, use Column B to begin building Laura's budget. Does she have enough money to pay for everything? What changes might you recommend to Laura? Can she...
-
Current Attempt in Progress You are presented with the following alphabetical list of accounts and balances (in thousands) for Crane Enterprises Inc. at June 30, 2024. All accounts have a normal...
-
Cash $3,240 Accounts Receivable 3,924 Supplies 3,672 Prepaid Insurance 1,800 Equipment 7,680 Accum. Depr. - Equipment $1,296 Accounts Payable 1,014 Long Term Notes Payable 8,400 Common Stock 2,400...
-
A Transport Company purchased 5 trucks at the cost of Rs 2,00,000 each on April 1, 2001. The company writes off depreciation @ 20% per annum on original cost and closes its books on December 31st,...
-
A line l passes through the points with coordinates (0, 5) and (6, 7). a. Find the gradient of the line. b. Find an equation of the line in the form ax + by + c = 0.
-
Using the following key, identify the effects of the following transactions or conditions on the various financial statement elements: I ¼ increases; D ¼ decreases; NE ¼ no...
-
Eli Lilly and Company produces pharmaceutical products for humans and animals. Exhibit 7.18 includes a footnote excerpt from the annual report of Lilly for the period ending December 31, 2004....
-
Selected data for General Mills for 2007, 2008, and 2009 appear below (amounts in millions). 2009 2008 2007 Net income......................$1,304.4...............$1,294.7.................$1,144.0...
-
The following tables present the number of specimens that tested positive for Type A and Type B influenza in the United States during the first 15 weeks of a recent flu season. a. Find the mean and...
-
The following table presents the circulation (in thousands) for the top 25 U.S. daily newspapers in both print and digital editions. a. Find the mean and median circulation for print editions. b....
-
The following data represent the annual costs in dollars, of a sample of 22 popular magazine subscriptions. a. Find the mean annual subscription cost. b. Find the median annual subscription cost. c....
Study smarter with the SolutionInn App