1. Using the information from the financial statements below and the FCFF and FCFE formulas calculated...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
1. Using the information from the financial statements below and the FCFF and FCFE formulas calculated using net income, estimate the following: 1. FCFF = NI + NCC + Int(1 - Tax rate) - FCInv- WCInv 2. FCFENI+NCC-FCInv-WCInv+ Net borrowing Statement of Income (in Millions, except Per-Share Data) December 31, 2020 $2,215 1.430 Total revenues Operating cost and expenses EBITDA Depreciation EBIT Interest expense Income before tax Taxes (at 40%) Net income Dividends Addition to retained earnings Statement of Cash Flows (in Millions) Operating activities Net income Adjustments Depreciation. Changes in working capital Accounts receivable Inventories Accounts payable Accrued taxes and expenses Cash provided by operating activities Investing activities Purchases of fixed assets. Cash used for investing activities Financing activities Notes payable Long-term financing issuances Common stock dividends Cash used for financing activities Cash and equivalents increase (decrease) Cash and equivalents at beginning of year Cash and equivalents at end of year What is the FCFF? What is the FCFE? 785 180 $40 605 130 475 190 285 90 195 December 31, 2020 $285 180 (39) (44) 22 23 $427 349 $349 $(10) (40) 20 30 210 $248 1. Using the information from the financial statements below and the FCFF and FCFE formulas calculated using net income, estimate the following: 1. FCFF = NI + NCC + Int(1 - Tax rate) - FCInv- WCInv 2. FCFENI+NCC-FCInv-WCInv+ Net borrowing Statement of Income (in Millions, except Per-Share Data) December 31, 2020 $2,215 1.430 Total revenues Operating cost and expenses EBITDA Depreciation EBIT Interest expense Income before tax Taxes (at 40%) Net income Dividends Addition to retained earnings Statement of Cash Flows (in Millions) Operating activities Net income Adjustments Depreciation. Changes in working capital Accounts receivable Inventories Accounts payable Accrued taxes and expenses Cash provided by operating activities Investing activities Purchases of fixed assets. Cash used for investing activities Financing activities Notes payable Long-term financing issuances Common stock dividends Cash used for financing activities Cash and equivalents increase (decrease) Cash and equivalents at beginning of year Cash and equivalents at end of year What is the FCFF? What is the FCFE? 785 180 $40 605 130 475 190 285 90 195 December 31, 2020 $285 180 (39) (44) 22 23 $427 349 $349 $(10) (40) 20 30 210 $248
Expert Answer:
Answer rating: 100% (QA)
ANSWER To calculate the FCFF and FCFE we need to first determine the componen... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0132162302
1st edition
Authors: Elizabeth A. Gordon, Jana S. Raedy, Alexander J. Sannella
Posted Date:
Students also viewed these finance questions
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
The financial statements of Lioi Steel Fabricators are shown below-both the actual results for 2012 and the projections for 2013. Free cash flow is expected to grow at a 6% rate after 2013. The...
-
The most recent financial statements for Retro Machine, Inc., follow. Sales for 2010 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout...
-
Under special case ll in the Routh Hurwitz, we replace the zero row with* Coefficients of the derivative of the auxiliary equation Coefficients of the auxiliary equation Arbitrary small numbers Roots...
-
For what types of operations is DMA useful? Explain your answer.
-
How do you change from rectangular coordinates to polar coordinates in a double integral? Why would you want to make the change?
-
What is the owners capital as of the end of May
-
A manufacturing company produces bearings. One line of bearings is specified to be 1.64 centimeters (cm) in diameter. A major customer requires that the variance of the bearings be no more than .001...
-
mea inal with A (in degrees, not equal to the given measure) of the least positive angle that is The measure of the least positive coterm (Simplify your answer)
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-6. On December 12, Irene purchased the building where her store is located. She paid...
-
What is a statutory merger? 1 . A takeover completed within one year of the initial tender offer 2 . A merger approved by the Securities and Exchange Commission 3 . A business combination in which...
-
A potential client comes into the office and relates the following facts: The potential client, Mary Smith, is the niece of Amy Jones. Amy Jones owned a house. She died intestate (without leaving a...
-
In 2024, the regular maximum CPP payment is $1,364.60 per month. CPP benefits are adjusted every year. If a person retires at age 60, the monthly amount decreases by 36%. If a person retires at age...
-
Completing the table below by comparing how public policies are created at the different levels of governance within the United States. To differentiate the nuances of policymaking, theCDC's Policy...
-
Kaur Company opened a new store in February this year. During the first year of operations, the company made the following purchases and sales: Purchases Sales Date Units Cost / unit Date Units Price...
-
Brady Leasing leases mechanical equipment to industrial consumers under sales - type leases that earn Brady a 1 0 % rate of return for providing long - term financing. A lease agreement with Patel...
-
Follow the instructions. Kylie Jordan, a dentist. established Jordan Clinic. The following transactions occurred during October of this year. Jordan deposited P360,000 in a bank account in the name...
-
Flicker, Inc., a closely held corporation, acquired a passive activity this year. Gross income from operations of the activity was $160,000. Operating expenses, not including depreciation, were...
-
Error Analysis and Correction. Greer Incorporated discovered the following errors on the books at the beginning of 2015: a. Maintenance expense on account was overstated by $ 20,000 in 2013 and...
-
Crowe Interior Designs of Santa Monica granted 300,000 qualified employee options on June 1 of the current year. The options allow an employee to exchange each option for 36 shares of the companys...
-
Repeat the requirements in P11- 10 assuming that Hein Technologies reports under IFRS. Assume all the conditions to capitalize development costs have been met. What is the difference between the...
-
Define the term measurement.
-
A local magazine makes a listing every year of the places that sell the best pizza in your city. Do you think that a valid measurement system is used to make this list? Why or why not?
-
When you buy a box of cookies in the store, the box usually has information on it containing many different types of measurements about the nutritional content of a serving of cookies. A. What is the...
Study smarter with the SolutionInn App