- 16 17 7 A B D 2022 Forecast 2023 ABC Company Income Statement 18 Actual...

Transcribed Image Text:

- 16 17 7 A B D 2022 Forecast 2023 ABC Company Income Statement 18 Actual Assumption Forecasted 19 Net sales 18,870 20 Cost of sales 14,153 21 Selling, general, and administrative expenses 2,936 Divestitures (gain) 30 23 Operating profit 1,752 24 Interest, net 25 Earnings before taxes and after-tax earnings from JV 525 1,227 26 Income taxes 27 Net earnings, including earnings attributable to NCI 28 Net earnings attributable to NCI 29 Net earnings attributable to ABC Company 215 1,012 35 977 30 - 16 17 7 A B D 2022 Forecast 2023 ABC Company Income Statement 18 Actual Assumption Forecasted 19 Net sales 18,870 20 Cost of sales 14,153 21 Selling, general, and administrative expenses 2,936 Divestitures (gain) 30 23 Operating profit 1,752 24 Interest, net 25 Earnings before taxes and after-tax earnings from JV 525 1,227 26 Income taxes 27 Net earnings, including earnings attributable to NCI 28 Net earnings attributable to NCI 29 Net earnings attributable to ABC Company 215 1,012 35 977 30