A construction company is considering acquiring a new earthmover. The purchase price is $112,000, and an...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
A construction company is considering acquiring a new earthmover. The purchase price is $112,000, and an additional $26,000 is required to modify the equipment for special use by the company. The equipment falls into the MACRS seven-year classification (the tax life), and it will be sold after five years (the project life) for $50,000. The purchase of the earthmover will have no effect on revenues, but the machine is expected to save the firm $72,000 per year in before-tax operating costs, mainly labor. The firm's marginal tax rate is 30%. Assume that the initial investment is to be financed by a bank loan at an interest rate of 9% payable annually. Determine the after-tax cash flows by using the generalized cash flow approach and the worth of the investment for this project if the firm's MARR is known to be 8%. Fill in the table below. (Round to the nearest dollar.) Period Net After-Tax Cash Flow 1 2 $ $ $ Single Payment Compound Amount Factor (F/P, i, N) Present Worth Factor (P/F, i, N) Compound Amount Factor (F/A, i, N) Equal Payment Series Sinking Fund Factor (A/F, i, N) Present Worth Factor (P/A, I, N) Capital Recovery Factor (A/P, I, N) N12345 67 1.0800 0.9259 1.0000 1.0000 0.9259 1.0800 1.1664 0.8573 2.0800 0.4808 1.7833 0.5608 1.2597 0.7938 3.2464 0.3080 2.5771 0.3880 1.3605 0.7350 4.5061 0.2219 3.3121 0.3019 1.4693 0.6806 5.8666 0.1705 3.9927 0.2505 1.5869 0.6302 7.3359 0.1363 4.6229 0.2163 1.7138 0.5835 8.9228 0.1121 5.2064 0.1921 N12345 67 Single Payment Equal Payment Series Compound Present Compound Sinking Present Amount Factor (F/P, i, N) 1.0900 Worth Factor (P/F, i, N) 0.9174 Amount Factor (F/A, i, N) Fund Worth Factor Factor (A/F, i, N) (P/A, I, N) Capital Recovery Factor (A/P, I, N) 1.0000 1.0000 0.9174 1.0900 1.1881 0.8417 2.0900 0.4785 1.7591 0.5685 1.2950 0.7722 3.2781 0.3051 2.5313 0.3951 1.4116 0.7084 4.5731 0.2187 3.2397 0.3087 1.5386 0.6499 5.9847 0.1671. 3.8897 0.2571 1.6771 0.5963 7.5233 0.1329 4.4859 1.8280 0.5470 9.2004 0.1087 5.0330 0.2229 0.1987 Year n Class Depreciation 10 15 20 200% rate 200% 200% 200% 150% 150% 1 33.33 20.00 14.29 10.00 5.00 44.45 32.00 24.49 18.00 9.50 3.750 7.219 3 14.81 19.20 17.49 14.40 8.55 6.677 7.41 11.52 12.49 11.52 7.70 6.177 11.52 8.93 9.22 6.93 5.713 6 7 8 9 10 11 12 13 14 15 16 5.76 8.92 7.37 6.23 5.285 8.93 6.55 5.90 4.888 4.46 6.55 5.90 4.522 6.56 5.91 4.462 6.55 5.90 4.461 3.28 5.91 4.462 5.90 4.461 5.91 4.462 5.90 4.461 5.91 4.462 295 4 461 A construction company is considering acquiring a new earthmover. The purchase price is $112,000, and an additional $26,000 is required to modify the equipment for special use by the company. The equipment falls into the MACRS seven-year classification (the tax life), and it will be sold after five years (the project life) for $50,000. The purchase of the earthmover will have no effect on revenues, but the machine is expected to save the firm $72,000 per year in before-tax operating costs, mainly labor. The firm's marginal tax rate is 30%. Assume that the initial investment is to be financed by a bank loan at an interest rate of 9% payable annually. Determine the after-tax cash flows by using the generalized cash flow approach and the worth of the investment for this project if the firm's MARR is known to be 8%. Fill in the table below. (Round to the nearest dollar.) Period Net After-Tax Cash Flow 1 2 $ $ $ Single Payment Compound Amount Factor (F/P, i, N) Present Worth Factor (P/F, i, N) Compound Amount Factor (F/A, i, N) Equal Payment Series Sinking Fund Factor (A/F, i, N) Present Worth Factor (P/A, I, N) Capital Recovery Factor (A/P, I, N) N12345 67 1.0800 0.9259 1.0000 1.0000 0.9259 1.0800 1.1664 0.8573 2.0800 0.4808 1.7833 0.5608 1.2597 0.7938 3.2464 0.3080 2.5771 0.3880 1.3605 0.7350 4.5061 0.2219 3.3121 0.3019 1.4693 0.6806 5.8666 0.1705 3.9927 0.2505 1.5869 0.6302 7.3359 0.1363 4.6229 0.2163 1.7138 0.5835 8.9228 0.1121 5.2064 0.1921 N12345 67 Single Payment Equal Payment Series Compound Present Compound Sinking Present Amount Factor (F/P, i, N) 1.0900 Worth Factor (P/F, i, N) 0.9174 Amount Factor (F/A, i, N) Fund Worth Factor Factor (A/F, i, N) (P/A, I, N) Capital Recovery Factor (A/P, I, N) 1.0000 1.0000 0.9174 1.0900 1.1881 0.8417 2.0900 0.4785 1.7591 0.5685 1.2950 0.7722 3.2781 0.3051 2.5313 0.3951 1.4116 0.7084 4.5731 0.2187 3.2397 0.3087 1.5386 0.6499 5.9847 0.1671. 3.8897 0.2571 1.6771 0.5963 7.5233 0.1329 4.4859 1.8280 0.5470 9.2004 0.1087 5.0330 0.2229 0.1987 Year n Class Depreciation 10 15 20 200% rate 200% 200% 200% 150% 150% 1 33.33 20.00 14.29 10.00 5.00 44.45 32.00 24.49 18.00 9.50 3.750 7.219 3 14.81 19.20 17.49 14.40 8.55 6.677 7.41 11.52 12.49 11.52 7.70 6.177 11.52 8.93 9.22 6.93 5.713 6 7 8 9 10 11 12 13 14 15 16 5.76 8.92 7.37 6.23 5.285 8.93 6.55 5.90 4.888 4.46 6.55 5.90 4.522 6.56 5.91 4.462 6.55 5.90 4.461 3.28 5.91 4.462 5.90 4.461 5.91 4.462 5.90 4.461 5.91 4.462 295 4 461
Expert Answer:
Answer rating: 100% (QA)
Here are the calculations for the requested table Purchase Price 112000 Modification Cost 26... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Find the x critical value needed to construct a 95% CI for estimating a population standard with sample size n = 28. O 14.573 O 15.308 O 43.199 O 44.461
-
According to 10 United States Code (U.S.C) 144 2434, Independent Cost Estimates, the Director of Cost Assessment and Program Evaluation must prepare an independent estimate. What three costs should...
-
A construction company is considering acquiring a new earthmover. The purchase price is $110,000, and an additional $25,000 is required to modify the equipment for special use by the company. The...
-
Scofield Company has the following information for March: Sales ....................$240,000 Variable cost of goods sold ........... 86,400 Fixed manufacturing costs ............ 57,600 Variable...
-
The following diagram shows the LRAC and MC curves for a natural monopolylong-run average costs are falling over the entire range of the demand curve. a. Show on the diagram the price and quantity...
-
If you use debt funds to finance a project, is the after-tax cost of debt the required return for the project? As long as the project earns more than enough to pay interest and service the principal,...
-
Gannon Company establishes a $400 petty cash fund on September 9. On September 30, the fund shows $166 in cash along with receipts for the following expenditures: transportation-in, $32; postage...
-
Decide whether each situation is or is not a symptom of revenue fraud. Then explain (1) Why the situation is or is not a symptom and (2) If it is a symptom, how it would be found using computer...
-
9. Find an equation tangent to the curve at the point when to #4 and t 13, y=5t bai
-
Setting the sales price is easy. Enter cost information and desired profit data into one of the cost-volume-profit formulas, and the appropriate sales price can be computed mathematically....
-
Mention and explain 5 contemporary computer crimes and 5 traditional crimes that you found in your search. Describe the characteristics of a traditional crime and a contemporary (computer) crime....
-
Calculate the principal paid in your first loan payment if you borrowed $50,000, amortized over 9 years with monthly payments and monthly compounding at 4.0% APR. Is your second month principal...
-
BE 23-4 Factory Overhead Volume Variance Obj. 4 Bellingham Company produced 15,000 units of product that required 4 standard direct labor hours per unit. The standard fixed overhead cost per unit is...
-
Problem: The buyers can just afford to make the payments on the existing first and second encumbrances on the house they wish to buy. They do not have enough money to cash the seller out. How can...
-
Jagger has a car loan payment of $325 per month, a mortgage on his condo of $1700 per month, and he is on a monthly payment plan to pay off his GAP Store Credit card at $75 per month. His income as a...
-
The scatter chart is ___________. The scatter chart is ___________. Showing a strong negative relationship between age and income Showing a strong positive relationship between age and income Showing...
-
Differentiate. y = ln(3x + 1) ln(5x + 1)
-
Reida Oil Corporation incurred the following costs during the fiscal year ending May 31, 2015. Prepare journal entries for the above transaction, assuming that Reida Oil Corporation uses the full...
-
Revenue and costs for Optimistic Company for the year 2015 are presented below: Prepare income statements and unclassified balance sheets for a successful efforts (SE) company and a full cost (FC)...
-
Elizabeth Corporation incurred the following costs during 2015: Elizabeth uses the successful efforts method of accounting. Prepare the journal entries for the year-end December 31, 2015. January 12...
Study smarter with the SolutionInn App