A mining company has developed two alterative mine plans (Mine Plan A & Mine Plan B)...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
A mining company has developed two alterative mine plans (Mine Plan A & Mine Plan B) for the potential exploitation of a nickel deposit. While both mine plans envisage a mine life of 5 years, the Gross Margin Cash Flows, Depreciation Schedule and CAPEX requirements of each are significantly different as shown in the Tables below. In both cases the company has a cost of equity capital of 12.10%. It intends to finance all CAPEX requirements using 40% equity and 60% debt. The debt will carry an interest rate of 10.50% and must be repaid as quickly as possible from any positive project cash flows. The company income tax rate over the life of the operation will be 30%. Using the Tables below to guide your evaluation process, provide a justified recommendation regarding the most appropriate development option for this deposit (Mine Plan A or Mine Plan B). Note: You do not need to submit the completed Tables - just your final result with a corresponding recommendation. Years Gross Margin $M Interest payments at 10.50% SM Operating margin $M Depreciation Year Taxable income Cd fwd tax losse9 Taxable income Tax paid Project cash flow Debt repayment CAPEX Debt drawdown Debt outstanding Net cash flow Present Value Factors Present Values NPV WACC- SM SM $M SM $M Year Taxable income Cd fwd, tax losses Taxable income Tax paid Project cash flow Debt repayment CAPEX Debt drawdown Debt outstanding Net cash flow Present Value Factors Present Values NPV WACC= SM $M SM $M $M SM $M Years Gross Margin SM Interest payments at 10.50% $M SM Operating margin Depreciation SM SM SM SM SM SM SM SM SM SM SM SM Table Mine Plan A-Financial Evaluation 0 10.50% 30.00% 67,00 0 Table. Mine Plan B-Finanaal Evaluation 10.50% 30.00% 1 3 2 4 12.10 25.80 45.60 49.20 77.00 62 1 5.80 16.7 5.6 2 18.80 124 4.1 3 39.30 0.7 4 26 70 8.9 5.3 5 8.80 5 52 80 A mining company has developed two alterative mine plans (Mine Plan A & Mine Plan B) for the potential exploitation of a nickel deposit. While both mine plans envisage a mine life of 5 years, the Gross Margin Cash Flows, Depreciation Schedule and CAPEX requirements of each are significantly different as shown in the Tables below. In both cases the company has a cost of equity capital of 12.10%. It intends to finance all CAPEX requirements using 40% equity and 60% debt. The debt will carry an interest rate of 10.50% and must be repaid as quickly as possible from any positive project cash flows. The company income tax rate over the life of the operation will be 30%. Using the Tables below to guide your evaluation process, provide a justified recommendation regarding the most appropriate development option for this deposit (Mine Plan A or Mine Plan B). Note: You do not need to submit the completed Tables - just your final result with a corresponding recommendation. Years Gross Margin $M Interest payments at 10.50% SM Operating margin $M Depreciation Year Taxable income Cd fwd tax losse9 Taxable income Tax paid Project cash flow Debt repayment CAPEX Debt drawdown Debt outstanding Net cash flow Present Value Factors Present Values NPV WACC- SM SM $M SM $M Year Taxable income Cd fwd, tax losses Taxable income Tax paid Project cash flow Debt repayment CAPEX Debt drawdown Debt outstanding Net cash flow Present Value Factors Present Values NPV WACC= SM $M SM $M $M SM $M Years Gross Margin SM Interest payments at 10.50% $M SM Operating margin Depreciation SM SM SM SM SM SM SM SM SM SM SM SM Table Mine Plan A-Financial Evaluation 0 10.50% 30.00% 67,00 0 Table. Mine Plan B-Finanaal Evaluation 10.50% 30.00% 1 3 2 4 12.10 25.80 45.60 49.20 77.00 62 1 5.80 16.7 5.6 2 18.80 124 4.1 3 39.30 0.7 4 26 70 8.9 5.3 5 8.80 5 52 80
Expert Answer:
Related Book For
Posted Date:
Students also viewed these accounting questions
-
In an applied research context you do not need to explain the relationships between the variables in your conceptual model. Discuss this statement.
-
A candy company has developed two new chocolate- covered candy bars. Six randomly selected people all preferred candy bar I. Is this statistical evidence, at a = 0.05, that the general public will...
-
It is July 2013. A mining company has just discovered a small deposit of gold. It will take six months to construct the mine. The gold will then be extracted on a more or less continuous basis for...
-
Suppose the following game is repeated once (that is, played twice in total). Bridget SB (10, 74) SA Alex S'A SA SB (70,70) (74, 10) (-10,-10) (40,40) (-10,-10) SB (-10,-10) (-10,-10) (50, 50) (a)...
-
Simba Companys standard materials cost per unit of output is $10 (2 pounds $5). During July, the company purchases and uses 3,200 pounds of materials costing $16,192 in making 1,500 units of...
-
Why is the standard deviation of the distribution of means generally smaller than the standard deviation of the distribution of the population of individuals?
-
Gathii is creating a tile backsplash for his kitchen. He wants to use square tiles to cover a \(330 \mathrm{~cm} \times 12 \mathrm{~cm}\) area. What is the largest size square tile he can use to...
-
Assume that you are purchasing an investment and have decided to invest in a company in the digital phone business. You have narrowed the choice to Digitalized, Corp., and Zone Network, Inc., and...
-
Accordingly, in estimating the net realizable value of trade accounts receivable, the following deductions are made: a. Allowance for freight charge b. Allowance for sales return c. Allowance for...
-
A reliable sales forecast has been obtained indicating that the Special Products Company (see Section 1.2) would be able to sell 30,000 iWatches, which appears to be enough to justify introducing...
-
n importer has requested a bank to issue a letter of credit. However, after the goods shipped, the importer learned that the goods will be unsatisfactory and gave the bank instructions not to pay....
-
Nonprofit organizations are defined as private organizations that must use any profits for future operations. Is nonprofit organization a good name for this group of organizations? Can you think of...
-
Stephen Wernet has claimed that resources are the crucial link between operation and survival and that organizations change only when they experience a significant shift in resources. Do you agree or...
-
How do you account for the varying perceptions of the human service subsector from colonial days to the present?
-
If you could interview any historical figure who contributed to the development of the U.S. nonprofit sector, who would you choose, and why? What three questions would you most like to ask this...
-
What impact has founders syndrome had on YSN? When change is necessary, what is the boards role in overcoming a founders strong influence?
-
What would be the accumulated value of the loan at the end of the term, if it was received at the interest rate of 4.25% compounded semi-annually
-
Tarick Toys Company manufactures video game consoles and accounts for product costs using process costing. The following information is available regarding its June inventories. The following...
-
For the matrices in Exercises 1-2, list the real eigenvalues, repeated according to their multiplicities. 1. 2. 2625 0330 5200 5000 I 1 0005 0233 3602
-
In Exercises 1 and 2, display the following vectors using arrows on an xy-graph: u, v, -v, -2v, u + v, u - v, and u - 2v. Notice that u - v is the vertex of a parallelogram whose other vertices are...
-
A is a 7 x 7 matrix with three eigenvalues. One eigenspace is two-dimensional, and one of the other eigenspaces is three-dimensional. Is it possible that A is not diagonalizable? Justify your answer.
-
List three examples of reasons state and local governments might issue bonds.
-
Compare the three ways you can purchase mutual funds.
-
Describe a mutual fund prospectus.
Study smarter with the SolutionInn App