ABC Community Health Center Case Facts: ABC Community Health Center (ABC) serves a population of approximately...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
ABC Community Health Center Case Facts: ABC Community Health Center ("ABC") serves a population of approximately 30,000 people. The non-profit community clinic provides primary care services including family practice, basic pediatrics, basic internal medicine, and OB/GYN services. The clinic is staffed by three physicians (two family practice and one OB/GYN), along with a nurse practitioner (for OBG) and a physician assistant (for peds). FP physicians can render basic pediatric and internal medicine care. In 2020, the clinic served 5,661 patients and provided 13,113 visits. Details on the breakdown of that workload are provided in the accompanying spreadsheet. The facility consists of one site with 11,262 square feet of occupied space. Details of services are also in the accompanying spreadsheet. Alongside the professional services listed above, the clinic operates a radiographic imaging room (for basic chest and extremity images), two portable ultrasound units, and two 12-lead EKG machines. Any other diagnostic testing is referred to the local hospital and separately billed by the hospital. They also offer clinical lab services for basic hematology, urinalysis, and glucose monitoring. All other lab services are sent out to a reference laboratory and separately billed by that lab. Details on utilization of those services are also in the accompanying spreadsheet. There are 11 other practices in the area providing family practice/ internal medicine/pediatrics care in the area. Four other practices provide OB/GYN care. In terms of market share, ABC has 15% of the FP/IM market, 22% of the pediatrics market, and 31% of the OB/GYN market. Summary financial statements for the latest fiscal year end is included with the accompanying spreadsheet. You may state any other assumptions you need in completing one of the two challenges presented on the following pages: Option #2 - Capital Investment Analysis Your clinical lab equipment was acquired when the clinic opened in 2015 and is at the end of its useful life. In fact, the manufacturer will not service the equipment after March 31, 2022. Your lab equipment costs were: Hematology (for CBCs) = $119,357 Urine analyzer (for urinalysis) - $65,012 Blood chemistry analyzer (for all other tests) - $204,396 All items were fully depreciated as of 9/30/2021 You have been presented with the following costs to purchase new analyzers outright (five year expected useful life, 7% trade in value): Hematology (for CBCs) = $139,995 Urine analyzer (for urinalysis) - $72,998 Blood chemistry analyzer (for all other tests) - $224,995 ● Assume the inflation rate is 4.0%, to purchase the analyzers, your cost of debt is 3.75%, and your investments are currently earning 4.05% and would represent your cost of equity, should you use cash to purchase the equipment OR capital lease? Or, in addition, the vendor has TWO other tions for you: You can acquire all three analyzers for a total operating lease payment of $8,333 per ● month for a five-year operating lease. They will give you a 2.5% discount on supplies if you lease the equipment from them (they also sell you all your lab supplies). You can rent the equipment on a per test basis, inclusive of supplies: o Hematology (for CBCs) = $17.5 per test Urine analyzer (for urinalysis) - $15 per test Blood chemistry analyzer (for all other tests) - $32.50 per test Your tasks are: What is the net present value of the options you are presented with (cash purchase, capital lease, operating lease, per-test rental)? ● O What is your recommendation on acquiring the lab equipment - Which method should you use to acquire the equipment? Why did you recommend that option? What is the expected impact on your 2022 income statement assuming that you implement this change as of 4/1/2022? State any assumptions you need to complete this analysis. ABC Community Health Center Case Facts: ABC Community Health Center ("ABC") serves a population of approximately 30,000 people. The non-profit community clinic provides primary care services including family practice, basic pediatrics, basic internal medicine, and OB/GYN services. The clinic is staffed by three physicians (two family practice and one OB/GYN), along with a nurse practitioner (for OBG) and a physician assistant (for peds). FP physicians can render basic pediatric and internal medicine care. In 2020, the clinic served 5,661 patients and provided 13,113 visits. Details on the breakdown of that workload are provided in the accompanying spreadsheet. The facility consists of one site with 11,262 square feet of occupied space. Details of services are also in the accompanying spreadsheet. Alongside the professional services listed above, the clinic operates a radiographic imaging room (for basic chest and extremity images), two portable ultrasound units, and two 12-lead EKG machines. Any other diagnostic testing is referred to the local hospital and separately billed by the hospital. They also offer clinical lab services for basic hematology, urinalysis, and glucose monitoring. All other lab services are sent out to a reference laboratory and separately billed by that lab. Details on utilization of those services are also in the accompanying spreadsheet. There are 11 other practices in the area providing family practice/ internal medicine/pediatrics care in the area. Four other practices provide OB/GYN care. In terms of market share, ABC has 15% of the FP/IM market, 22% of the pediatrics market, and 31% of the OB/GYN market. Summary financial statements for the latest fiscal year end is included with the accompanying spreadsheet. You may state any other assumptions you need in completing one of the two challenges presented on the following pages: Option #2 - Capital Investment Analysis Your clinical lab equipment was acquired when the clinic opened in 2015 and is at the end of its useful life. In fact, the manufacturer will not service the equipment after March 31, 2022. Your lab equipment costs were: Hematology (for CBCs) = $119,357 Urine analyzer (for urinalysis) - $65,012 Blood chemistry analyzer (for all other tests) - $204,396 All items were fully depreciated as of 9/30/2021 You have been presented with the following costs to purchase new analyzers outright (five year expected useful life, 7% trade in value): Hematology (for CBCs) = $139,995 Urine analyzer (for urinalysis) - $72,998 Blood chemistry analyzer (for all other tests) - $224,995 ● Assume the inflation rate is 4.0%, to purchase the analyzers, your cost of debt is 3.75%, and your investments are currently earning 4.05% and would represent your cost of equity, should you use cash to purchase the equipment OR capital lease? Or, in addition, the vendor has TWO other tions for you: You can acquire all three analyzers for a total operating lease payment of $8,333 per ● month for a five-year operating lease. They will give you a 2.5% discount on supplies if you lease the equipment from them (they also sell you all your lab supplies). You can rent the equipment on a per test basis, inclusive of supplies: o Hematology (for CBCs) = $17.5 per test Urine analyzer (for urinalysis) - $15 per test Blood chemistry analyzer (for all other tests) - $32.50 per test Your tasks are: What is the net present value of the options you are presented with (cash purchase, capital lease, operating lease, per-test rental)? ● O What is your recommendation on acquiring the lab equipment - Which method should you use to acquire the equipment? Why did you recommend that option? What is the expected impact on your 2022 income statement assuming that you implement this change as of 4/1/2022? State any assumptions you need to complete this analysis.
Expert Answer:
Answer rating: 100% (QA)
Net Present Value NP V of Cash Purchase The net present value of the cash purchase option is the cost of the three analy zers 5 39 992 minus the trade ... View the full answer
Related Book For
Fundamental Managerial Accounting Concepts
ISBN: 978-1259569197
8th edition
Authors: Thomas Edmonds, Christopher Edmonds, Bor Yi Tsay, Philip Olds
Posted Date:
Students also viewed these accounting questions
-
Parkview Hospital, a regional hospital, serves a population of 400,000 people. The next closest hospital is 50 miles away. Parkviews accounting system is adequate for patient billing. The system...
-
Undefined An (ISP) serves a population of 1m consumers. Each consumer would like to download a very large file from the internet, and may either access the internet during peak or non-peak times. At...
-
The Kyle Sports Medicine facility is a not-for-profit health care facility that is trying to determine what transaction information should be included in its calculation of the performance indicator...
-
Horizontal analysis (trend analysis) percentages for Epstein Companys sales, cost of goods sold, and expenses are shown below. Did Epsteins net income increase, decrease, or remain unchanged over the...
-
Many countries around the world do not allow use of the LIFO method. The harmonization of accounting standards across countries may require a compromise on the use of LIFO concepts. Some accountants...
-
Finding equilibria of nonlinear coupled differential equations requires solving nonlinear simultaneous equations that can have any number of solutions. For each of the following pairs, solve each...
-
Explain the impact on interest of a bond discount and bond premium to (a) the issuer and (b) the investor.
-
In the early 1980s, New England Electric System (NEES) was deciding how much to bid for the salvage rights to a grounded ship, the SS Kuniang. If the bid were successful, the ship could be repaired...
-
Excel Online Structured Activity: CAPM, portfolio risk, and return Consider the following information for three stocks, Stocks A, B, and C. The returns on the three stocks are positively correlated,...
-
The Cascades Swim Club has 300 shareholders, each holding one share of stock in the club. A share of club stock allows the shareholders family to use the clubs heated outdoor pool during the summer...
-
1. A non-interest-bearing seven-year note for $4400.00 issued December 1, 2016, is discounted July 1, 2021, at 2.8% compounded semi-annually. Find the compound discount (Round to the nearest cent as...
-
Suppose you exert a force of 200 N tangential to a 0.350-m-radius 70.0-kg grindstone (a solid disk). What is the angular acceleration assuming negligible opposing friction?
-
Charlie, a self-employed financial planner, had the following expenses in 2023 in the following amounts: Gift To Haley, Charlie's office manager $36 Gift To Darryl (a key client, includes $3 for gift...
-
A state whose fiscal year ends June 3 0 , 2 0 2 2 , had the following transactions and events. For each item, compute how much total expenditures the state will report in the General Fund Statement...
-
If an investor purchases a call option of Marriott International Class A Common Stock (MAR) with a strike price of $110 by paying $100. The stock is traded at $128 (this real time price is also known...
-
A stone is thrown horizontally at 28.0 m/s from the edge of a cliff. The stone lands 46.0 m from the base of the cliff. Determine the time the ball was in the air.
-
Assume that in 2018, a copper penny struck at the Philadelphia mint in 1795 was sold for $405,000.What was the rate of return on this investment? (Do not round intermediate calculations and enter...
-
What can you do to reduce hunger where you live? To reduce hunger globally?
-
Mountain Camps, Inc. leases the land on which it builds camp sites. Mountain is considering opening a new site on land that requires $2,500 of rental payment per month. The variable cost of providing...
-
Chang Company has budgeted the following cash flows: Chang had an $18,000 cash balance on April 1. The company desires a $30,000 cash cushion before paying interest. Funds are assumed to be borrowed,...
-
Dunlop Company has provided the following 2018 data: Budget Sales......................................................................... $400,000 Variable product...
-
Alexa Inc. purchased equipment in 2018 for \(\$ 50,000\) with no residual value. On December 31,2020 , accumulated depreciation using the straight-line method for financial reporting was \(\$...
-
On December 31, 2020, Lexxus Inc. recorded an unrealized gain in income of \(\$ 5,000\) related to its trading debt securities originally purchased on December 15,2020 , for \(\$ 20,000\). Lexxus...
-
Underwood Co. had current tax expense of \(\$ 20,000\) for the year ended December 31, 2020. The ending deferred tax asset balance was \(\$ 6,000\), which was a \(\$ 4,000\) increase from January...
Study smarter with the SolutionInn App