A Venture Capitalist presents Arbuckle, Inc., the shoes manufacturer with the following term sheet for a...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
A Venture Capitalist presents Arbuckle, Inc., the shoes manufacturer with the following term sheet for a series A funding round: Amount $5 million Security Convertible Preferred Mandatory on IPO > $20m, and price > $4.00/share $1.50 per share Mandatory Conversion Price Liquidation Rights 2x Liquidation preference on merger, sale, or liquidation. Option Pool (employees) 3 million shares Founder Shares 3 million shares Dividends/Redemption No Anti-dilution Full Ratchet 1. If the company goes public at a market value of $80 million, and assuming the mandatory conversion is triggered (that is, everyone is converted to common shares), how will the value be split between founders, employees, and VC (assuming no further financings)? 2. Does your answer to Question 1 change if the mode of exit were a merger or acquisition (at a $80m exit value) with no mandatory conversion (and investors remain with convertible preferred shares)? If so, give the new split. If not, explain why not. 3. Does your answer to Question 2 change if the security was participating preferred (and keeping the 2x preference)? If so, give the new split. If not, explain why not. 4. If you (the founder) were negotiating the term sheet as given in the table on page 2, and you were sure that the firm will ultimately get acquired at $80m, would you rather reduce the liquidation preference from 2x to 1x, or raise the price per series A share from $1.50 to $2? 5. Suppose the company accepts the term sheet as given in the table on page 2. Eight months later the company raises $6m in series B financing, for 40% of the company (i.e., series B investors will own 30% of the firm when the round is concluded). Does the anti- dilution provision trigger? 6. Suppose the anti-dilution provision triggers in round B and the number of shares received by series B investors are similar to those calculated in question 1E above. How many additional shares do series A investors receive? Show the new cap table. A Venture Capitalist presents Arbuckle, Inc., the shoes manufacturer with the following term sheet for a series A funding round: Amount $5 million Security Convertible Preferred Mandatory on IPO > $20m, and price > $4.00/share $1.50 per share Mandatory Conversion Price Liquidation Rights 2x Liquidation preference on merger, sale, or liquidation. Option Pool (employees) 3 million shares Founder Shares 3 million shares Dividends/Redemption No Anti-dilution Full Ratchet 1. If the company goes public at a market value of $80 million, and assuming the mandatory conversion is triggered (that is, everyone is converted to common shares), how will the value be split between founders, employees, and VC (assuming no further financings)? 2. Does your answer to Question 1 change if the mode of exit were a merger or acquisition (at a $80m exit value) with no mandatory conversion (and investors remain with convertible preferred shares)? If so, give the new split. If not, explain why not. 3. Does your answer to Question 2 change if the security was participating preferred (and keeping the 2x preference)? If so, give the new split. If not, explain why not. 4. If you (the founder) were negotiating the term sheet as given in the table on page 2, and you were sure that the firm will ultimately get acquired at $80m, would you rather reduce the liquidation preference from 2x to 1x, or raise the price per series A share from $1.50 to $2? 5. Suppose the company accepts the term sheet as given in the table on page 2. Eight months later the company raises $6m in series B financing, for 40% of the company (i.e., series B investors will own 30% of the firm when the round is concluded). Does the anti- dilution provision trigger? 6. Suppose the anti-dilution provision triggers in round B and the number of shares received by series B investors are similar to those calculated in question 1E above. How many additional shares do series A investors receive? Show the new cap table.
Expert Answer:
Answer rating: 100% (QA)
solution startup companies with potential to grow need a certain amount of investment wealthy investors like to invest their capital in such businesses with a long term growth perspectivethis capital ... View the full answer
Related Book For
International Financial Management
ISBN: 978-0078034657
6th Edition
Authors: Cheol S. Eun, Bruce G.Resnick
Posted Date:
Students also viewed these accounting questions
-
Suppose you are a British venture capitalist holding a major stake in an e-commerce start-up in Silicon Valley. As a British resident, you are concerned with the pound value of your U.S. equity...
-
A venture capitalist firm wants to invest $1.5 million in your NYDeli internet venture that you started six months ago. You do not expect to make a profit until Year 4 when your net income is...
-
A local ski hill has just approached a venture capitalist for financing for its new business venture, the development of another local ski hill. On April 1, 2013, the venture capitalist loaned the...
-
A firm has four service centers, S1, S2, S3, and S4, which provide services to each other, as well as to three operating divisions, A, B, and C. The distribution of each service centers output as...
-
A high-performance missile for launching a satellite has a unity feedback system with a loop transfer function Sketch the root locus as K varies from 0 K(s 18) (s 2) (s2 2)(s12)
-
A small pipe with a valve connects two rigid tanks, as shown in the sketch. The volume of tank A is 0.6m 3 and it initially contains 0.03m 3 of liquid water and 0.57m 3 of water vapor in equilibrium...
-
Some college students use credit cards to pay for school-related expenses. For this population, the amount paid is normally distributed, with a mean of \($1615\) and a standard deviation of \($550\)....
-
On January 1, 2008, Trenten Systems, a U.S.-based company, purchased a controlling interest in Grant Management Consultants located in Zurich, Switzerland. The acquisition was treated as a purchase...
-
A soft tennis ball is dropped onto a hard floor from a height of 1.95 m and rebounds to a height of 1.56 m. (Assume that the positive direction is upward.) (a)Calculate its velocity (in m/s) just...
-
In this mini-case, you will complete the test of details on accounts receivable for the 2019 audit of EarthWear Clothiers, Inc. The principal test of detail involves sending "confirmations" or...
-
The Horse table has the following columns: ID -integer, primary key Registered Name - variable-length string Breed-variable-length string Height - decimal number . BirthDate - date Write a SELECT...
-
An article in the Wall Street Journal about the European Unions decision to implement a carbon border adjustment mechanism (CBAM) notes that: It has rattled supply chains around the globe and angered...
-
An editorial on bloomberg.com comments that Europes border tax [CBAM] threatens to become an additional pressure on a creaking economic order. Liberal trade is already under assault from a revival of...
-
Researchers from Johns Hopkins Universitys Carey Business School examined health insurance data for nearly 3,000 chronically ill consumers. The researchers found that most consumers choose insurance...
-
You are designing an engine that contains several pistons that each move \(150 \mathrm{~mm}\) per stroke. You believe the engine may consume less energy than a traditional engine if many of the...
-
For an environmental study, you need to collect temperature data for a year in a North American desert, where the temperature ranges from \(255 \mathrm{~K}\) in winter to \(320 \mathrm{~K}\) in...
-
How might the concepts from the Johari window explain a group's likelihood to reach the working stage, and what they might be able to accomplish within it? Can you also explain the intersection of...
-
Extend Algorithms 3.4 and 3.5 to include as output the first and second derivatives of the spline at the nodes.
-
Discuss the nature of the equation sequence, Equations 18.2a to 18.2f.
-
Recently, many foreign firms from both developed and developing countries acquired high-tech U.S. firms. What might have motivated these firms to acquire U.S. firms?
-
Explain and derive the international Fisher effect.
-
Is an oscillating object in translational equilibrium?
-
How far above Farth's surface must a \(10,000-\mathrm{kg}\) boulder be moved to increase the mass of the Earthboulder system by \(2.50 \mathrm{mg}\) ? Assume the same ratio of energy change to mass...
-
Show that for small displacements the restoring force exerted on part 2 of the displaced string in Figure 15.14 is linearly proportional to the displacement of that part from its equilibrium...
Study smarter with the SolutionInn App