James Roth, CEO of the new start-up Arbuckle, Inc., which manufactures highly popular shoes, seeks to...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
James Roth, CEO of the new start-up Arbuckle, Inc., which manufactures highly popular shoes, seeks to raise $5 million investment in his early stage venture. James conservatively projects earnings at exit of $5 million, five years from now, and knows that comparable companies at the time of exit trade at a price-earnings ratio of 20X. 1. What share of the company will a venture capitalist require today if her required rate of return is 50% per year? 2. What is the post-money valuation? 3. What is the pre-money valuation? 4. If the company has 1,000,000 shares outstanding before the investment, how many shares should the venture capitalist purchase? What price per share should she agree to pay if her required rate of return is 50%? 5. On further analysis, the VC and Madhav agree that the company will probably need another round of financing in addition to the current $5 million. The VC thinks the company will need an additional $3 million in equity three years from today. While the first round investors still require a 50%/year return, she thinks the second round investors will only require 30%/year. Based on this new information, what share of the company will Round 2 investors seek? 6. What is the post-money and pre-money valuation of Round 2 investment? 7. Based on the information in Question 5, what share of the company would Round 1 investors seek today (i.e., in the first round)? 8. How many shares should be issued to investors in round 1 and then subsequently to investor in round 2? 9. What is the price per share in both rounds? James Roth, CEO of the new start-up Arbuckle, Inc., which manufactures highly popular shoes, seeks to raise $5 million investment in his early stage venture. James conservatively projects earnings at exit of $5 million, five years from now, and knows that comparable companies at the time of exit trade at a price-earnings ratio of 20X. 1. What share of the company will a venture capitalist require today if her required rate of return is 50% per year? 2. What is the post-money valuation? 3. What is the pre-money valuation? 4. If the company has 1,000,000 shares outstanding before the investment, how many shares should the venture capitalist purchase? What price per share should she agree to pay if her required rate of return is 50%? 5. On further analysis, the VC and Madhav agree that the company will probably need another round of financing in addition to the current $5 million. The VC thinks the company will need an additional $3 million in equity three years from today. While the first round investors still require a 50%/year return, she thinks the second round investors will only require 30%/year. Based on this new information, what share of the company will Round 2 investors seek? 6. What is the post-money and pre-money valuation of Round 2 investment? 7. Based on the information in Question 5, what share of the company would Round 1 investors seek today (i.e., in the first round)? 8. How many shares should be issued to investors in round 1 and then subsequently to investor in round 2? 9. What is the price per share in both rounds?
Expert Answer:
Answer rating: 100% (QA)
1 FV of investment at the time of exit for 50 return Investment 1 r n 5 x 1 50 5 3797 million Valuat... View the full answer
Related Book For
Managerial Accounting A Focus on Ethical Decision Making
ISBN: 978-0324663853
5th edition
Authors: Steve Jackson, Roby Sawyers, Greg Jenkins
Posted Date:
Students also viewed these marketing questions
-
James and Dean plan to start a new business and have not yet decided whether to organize as a partnership, an S corporation, or a C corporation. They are interested in taking advantage of any...
-
Avondale Inc. had the following cash transactions during 2018: Sales receipts $2,000,000 Inventory payments 1,500,000 Interest payments 20,000 Wage payments 120,000 Dividend receipts 10,000 Interest...
-
New Balance manufactures shoes in the United States, so you might expect that the firm would benefit from a tariff on shoes. Yet New Balance did not actively oppose the Obama administration's...
-
Choose any company from Muscat Security Market and download its recent balance sheet and income statement (Attach them to the assignment). Find and interpret the result of the following ratios: a....
-
What is the difference between the component pressure and the partial pressure? When are these two equivalent?
-
In the Toyota Production System, jidoka refers to a. Level production, where different models are produced alongside each other on the assembly line. b. Continuous improvement, where workers organize...
-
A certain pump is known to have a capacity of \(3 \mathrm{~m}^{3} / \mathrm{s}\) when operating at a speed of \(60 \mathrm{rad} / \mathrm{s}\) against a head of \(20 \mathrm{~m}\). Based on the...
-
The Escargot is a small French restaurant with 6 waiters and waitresses. The average service time at the restaurant for a table (of any size) is 80 minutes (exponentially distributed). The restaurant...
-
Determine the magnitude,direction and position of the force which will keep the body in equilibrium? 20 N 30 30 N 1 m B 1 m 1 m 70 N D 1 m 60 50 N
-
Business transactions completed by Hannah Venedict during the month of September are as follows. a. Venedict invested $60,000 cash along with office equipment valued at $25,000 in a new business...
-
a) if IR = 50 mA, Vz = 9 volts, Vin= 15 volts: calculate the value of R1 & R2? b) If VL = 12 volts & Is =0.1A with the same input voltage = 15V , calculate Rs? Rs U1 Vout RL Un D1
-
Fill in the blanks to make the following statements correct. a. In our macro model exports ( X ) are _________ with respect to domestic national income, but the X function will shift in response to...
-
Fill in the blanks to make the following statements correct. a. In our macro model, government purchases ( G ), is __________ with respect to national income. b. G does not include ____________ . Net...
-
Post-Keynesians suggest that contractual agreements might be a way to deal with asymmetric information. a. Name a business or consumer transaction where asymmetric information might occur. b. How...
-
Adam Smith argued that at birth most people were similarly talented, and that differences in individual abilities, and hence productivity, are largely the effect of the division of labor, not its...
-
The book presents the perfectly competitive model as the foundation for economic analysis. a. How well does the theory of perfect competition reflect the real world? b. What role, if any, does the...
-
How do diverse teams contribute to innovation, creativity, and problem-solving within organizational contexts, and what leadership approaches are most conducive to leveraging the full potential of...
-
Find the intercepts and then graph the line. (a) 2x - 3y = 6 (b) 10 - 5x = 2y
-
The following cost information is available for the Stuart and Hahn Corporation: Direct material $14 per unit for deluxe pillows $10 per unit for regular pillows Direct labor $20 per hour (including...
-
Bergan Brewery uses the latest in modern brewing technology to produce a prize-winning beer. In both 2008 and 2009, Bergan produced and sold 100,000 cases of beer and had no raw materials, work in...
-
Compare screening decisions with preference decisions.
-
Quick return motion is incorporated in a shaper, a planer and ____.
-
Length of open belt connecting two pulleys of radii \(r_{1}\) and \(r_{2}\) and at a center distance \(D\) apart, is: (a) \(\pi\left(r_{1}+r_{2} ight)+\left(r_{1}-r_{2} ight)^{2} / D+2 D\) (b)...
-
A flywheel: (a) Is provided to minimize the engine vibration (b) Is provided to control engine speed (c) Controls output fluctuation and input accordingly (d) All of the above
Study smarter with the SolutionInn App