On January 1, 2019, Par Inc. purchased 90% of the voting shares of Sub Inc. for...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 1, 2019, Par Inc. purchased 90% of the voting shares of Sub Inc. for $810,000. On that date, Sub's common stock and retained earnings were valued at S350,000 and S250,000 respectively. On January 1 2019, the fair values of Sub's net identifiable assets approximated the carrying values with the following exceptions: • Inventory had a fair value that was S4,000 lower than its carrying amount. This inventory sold during 2019. • Patents had a fair value that was $200,000 higher than its carrying value. Long-term debt had a fair value that was $9,000 lower than its carrying value. On January 1, 2019, the patents had an estimated useful life of 20 years. The long-term debt is due in five years from that date. Additional Information: Sub Inc's inventory turnover is 6 times per year. • During 2019, a goodwill impairment loss of $12,000 was recognized, and an impairment test conducted during 2020 indicated that a further loss of S6,000 had occurred. • Par Inc's accounts payable at December 31, 2020 includes $12,500 due to Sub Inc. The financial statements for Par Inc and its subsidiary, Sub Company for the fiscal year ending December 31, 2020 follow: Par Inc. Sub Inc. Income Statements $ 650,000 90,000 740,000 Sales $ 880,000 Dividend Revenue 880,000 Less: Expenses: Cost of Goods Sold: 325,000 40,000 440,000 20,000 Depreciation Expense Other Expenses Income Tax Expense 90,000 75,000 114,000 569,000 $ 171,000 138,000 673,000 S 207,000 Net Income Retained Earnings Statements Balance, January 1, 2020 Net Income Less: Dividends Retained Earnings 480,000 325,000 171,000 (80,000) $ 571,000 207,000 (100,000) $ 432,000 Balance Sheets $ 39,000 $ 13,000 129,500 Cash Accounts Receivable 125,000 Inventory Investment in Sub Inc. (cost) 180,000 810,000 150,000 Patents 200,000 Buildings (net) Equipment (net) Land 250,000 100,000 300,000 75,000 50,000 $ 1,037,500 75,000 $ 1,579,000 Total Assets Current Liabilities 183,000 115,500 Long term debt 225,000 140,000 Common Shares 600,000 350,000 Retained Earnings Total Liabilities and Equity 571,000 $ 1,579,000 432,000 S 1,037,500 Required: a. Prepare the following December 31, 2020 consolidated financial statements: Income statement, Statement of Financial Position, and Statement of Retained Earnings. Note: You must provide all supporting calculations and schedules. The statements must be in their correct form. b. Assume that Par had used the equity method to account for its investment in Sub. Calculate the Investment in Sub at December 31, 2020. Label work and show supporting calculations. On January 1, 2019, Par Inc. purchased 90% of the voting shares of Sub Inc. for $810,000. On that date, Sub's common stock and retained earnings were valued at S350,000 and S250,000 respectively. On January 1 2019, the fair values of Sub's net identifiable assets approximated the carrying values with the following exceptions: • Inventory had a fair value that was S4,000 lower than its carrying amount. This inventory sold during 2019. • Patents had a fair value that was $200,000 higher than its carrying value. Long-term debt had a fair value that was $9,000 lower than its carrying value. On January 1, 2019, the patents had an estimated useful life of 20 years. The long-term debt is due in five years from that date. Additional Information: Sub Inc's inventory turnover is 6 times per year. • During 2019, a goodwill impairment loss of $12,000 was recognized, and an impairment test conducted during 2020 indicated that a further loss of S6,000 had occurred. • Par Inc's accounts payable at December 31, 2020 includes $12,500 due to Sub Inc. The financial statements for Par Inc and its subsidiary, Sub Company for the fiscal year ending December 31, 2020 follow: Par Inc. Sub Inc. Income Statements $ 650,000 90,000 740,000 Sales $ 880,000 Dividend Revenue 880,000 Less: Expenses: Cost of Goods Sold: 325,000 40,000 440,000 20,000 Depreciation Expense Other Expenses Income Tax Expense 90,000 75,000 114,000 569,000 $ 171,000 138,000 673,000 S 207,000 Net Income Retained Earnings Statements Balance, January 1, 2020 Net Income Less: Dividends Retained Earnings 480,000 325,000 171,000 (80,000) $ 571,000 207,000 (100,000) $ 432,000 Balance Sheets $ 39,000 $ 13,000 129,500 Cash Accounts Receivable 125,000 Inventory Investment in Sub Inc. (cost) 180,000 810,000 150,000 Patents 200,000 Buildings (net) Equipment (net) Land 250,000 100,000 300,000 75,000 50,000 $ 1,037,500 75,000 $ 1,579,000 Total Assets Current Liabilities 183,000 115,500 Long term debt 225,000 140,000 Common Shares 600,000 350,000 Retained Earnings Total Liabilities and Equity 571,000 $ 1,579,000 432,000 S 1,037,500 Required: a. Prepare the following December 31, 2020 consolidated financial statements: Income statement, Statement of Financial Position, and Statement of Retained Earnings. Note: You must provide all supporting calculations and schedules. The statements must be in their correct form. b. Assume that Par had used the equity method to account for its investment in Sub. Calculate the Investment in Sub at December 31, 2020. Label work and show supporting calculations.
Expert Answer:
Answer rating: 100% (QA)
Answer Step 1 The corporation uses the FV method to identify their business v... View the full answer
Related Book For
Intermediate Accounting IFRS
ISBN: 978-1119372936
3rd edition
Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield
Posted Date:
Students also viewed these accounting questions
-
Phoenix Inc. purchased 75% of the voting shares of Sky Inc. for $525,000 on December 31, 2017. On that date, Sky Inc.'s Common Stock and Retained Earnings had book values of $200,000 and $100,000,...
-
Parent Corp. owns 70% of the voting shares of Sub Ltd. During 20X4, Sub Ltd. sold inventory costing $ 640,000 to Parent Corp. for $ 800,000. At December 31, 20X4, Parent Corp. still had $ 300,000 of...
-
Parent Corp. owns 70% of the voting shares of Sub Ltd. During 20X4, Sub Ltd. sold inventory costing $640,000 to Parent Corp. for $800,000. At December 31, 20X4, Parent Corp. still had $400,000 of...
-
Identify how balance sheet quality and earnings quality were impaired in each of the following accounting scandals: Waste Management 1988 - Falsely increased the useful lives of long-lived tangible...
-
1. What does a SWOT analysis reveal about White Rock? 2. How has White Rock used market segmentation, targeting, and positioning in developing and executing a plan to ensure the survival and success...
-
Oliver Corporation has owned stock of Conrad Corporation since 2011. At December 31, 2014, its balances related to this investment were: Equity Investments $185,000 Fair Value Adjustment (AFS) 34,000...
-
A mid-sized company has a standard sales contract, but sales personnel frequently modify the terms of the contract. The nature of the modifications can affect the timing and amount of revenue...
-
Salza Technology Corporation increased its sales from $375,000 in 2009 to $450,000 in 2010 as shown in the firms income statements presented below. LeAnn Sands, chief executive officer and founder of...
-
Eloville Bank wants to earn an effective annual return on its consumer loans of 16 percent per year. The bank uses daily compounding interest on its loans. What interest rate is the bank required by...
-
Michael and Jeanette Boyds Tax Return Michael D. and Jeanette S. Boyd live with their family at the Rock Glen House Bed & Breakfast, which Michael operates. The Bed & Breakfast (B&B) is...
-
Finch Manufacturing Company established the following standard price and cost data: Sales price Variable manufacturing cost Fixed manufacturing cost Fixed selling and administrative cost $ 8.40 per...
-
Why is there a new or renewed interest in the field of project management? What statistics presented provide the most motivation for you to study project management?
-
An audit client has acquired another company and accounted for the acquisition as a purchase. An independent real estate appraiser has been hired to value the assets of the acquired company. What are...
-
What role does PMI play in advancing the profession?
-
List the factors an auditor would consider in evaluating the adequacy of the allowance for doubtful accounts.
-
What are three main benefits of grouping projects into programs?
-
QUESTION 1 What is the difference between "its" and "it's"? O a. "Its" is the direct object, and "it's" is the subject. O b. "Its" is possessive, and "it's" is rarely used anymore. O c. "It's" is...
-
Explain the circumstances that could result in a long-term bank loan being shown in a statement of financial position as a current liability.
-
The financial statements of adidas (DEU) and Puma (DEU) are presented in Appendices B and C, respectively. The complete annual reports, including the notes to the financial statements, are available...
-
At the end of the current year, Joshua Co. has a defined benefit obligation of 335,000 and pension plan assets with a fair value of 245,000. The amount of the vested benefits for the plan is 225,000....
-
What is imputed interest? In what situations is it necessary to impute an interest rate for notes receivable? What are the considerations in imputing an appropriate interest rate?
-
What is meant by "washing checks?"
-
Describe a lapping scheme and an audit step to discover lapping.
-
What is a cut-off bank reconciliation?
Study smarter with the SolutionInn App