An estimate of construction period interest is made by computing the monthly draw rate for construction...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
An estimate of construction period interest is made by computing the monthly draw rate for construction costs to be funded by the lender over the 12-month period. This is illustrated in Exhibit 16- 5. In summary, Exhibit 16-5 shows that the loan balance will increase each month by the amount of the project cost draws plus interest borrowed. The total ending balance, $9,001,416, will be equal to the total construction loan amount at the end of the 12-month period. This amount will be funded by the permanent lender, thereby taking out the construction lender at that time. In most cases, the permanent loan and the interim loan commitments are made for the same amount. EXHIBIT 16-5 Projected Loan Repayment Schedule for Rolling Meadows Center End of Month 0 1 2 3 4 S 6 7 8 9 10 11 12 Total S Loan Draws (a) Project Costs 0 1,557,938 1,557,938 1,557,938 1,557,938 259,656 259,656 259,656 259,656 259,656 259,656 259,656 259,656 $8,309,000 (b) Construction Interest Payments (e) (c) Loan Principal Balance Interest Reduction (d) 05 05 SOS 0 1,557,938 0 15,579 3,131,454 15,579 31,315 4,720,706 31,315 47,207 6,325,851 47,207 63,259 63,259 6,648,766 66,488 6,974,910 69,749 7,304,315 66,488 73,043 76,370 79,730 8,312,427 0 0 0 0 (1) Ending Loan Balance S 0 1,557,938 3,131,454 4,720,706 6,325,851 0 0 6,648,766 0 6,974,910 0 7,304,315 0 7,637,014 0 7,973,041 0 8,312,427 0 8,655,208 69,749 7,637,014 73,043 7,973,041 76,370 79,730 8,655,208 83,124 83,124 86,552 $9,001,416 $86,552 $9,001,416 S $692,416 0 An estimate of construction period interest is made by computing the monthly draw rate for construction costs to be funded by the lender over the 12-month period. This is illustrated in Exhibit 16- 5. In summary, Exhibit 16-5 shows that the loan balance will increase each month by the amount of the project cost draws plus interest borrowed. The total ending balance, $9,001,416, will be equal to the total construction loan amount at the end of the 12-month period. This amount will be funded by the permanent lender, thereby taking out the construction lender at that time. In most cases, the permanent loan and the interim loan commitments are made for the same amount. EXHIBIT 16-5 Projected Loan Repayment Schedule for Rolling Meadows Center End of Month 0 1 2 3 4 S 6 7 8 9 10 11 12 Total S Loan Draws (a) Project Costs 0 1,557,938 1,557,938 1,557,938 1,557,938 259,656 259,656 259,656 259,656 259,656 259,656 259,656 259,656 $8,309,000 (b) Construction Interest Payments (e) (c) Loan Principal Balance Interest Reduction (d) 05 05 SOS 0 1,557,938 0 15,579 3,131,454 15,579 31,315 4,720,706 31,315 47,207 6,325,851 47,207 63,259 63,259 6,648,766 66,488 6,974,910 69,749 7,304,315 66,488 73,043 76,370 79,730 8,312,427 0 0 0 0 (1) Ending Loan Balance S 0 1,557,938 3,131,454 4,720,706 6,325,851 0 0 6,648,766 0 6,974,910 0 7,304,315 0 7,637,014 0 7,973,041 0 8,312,427 0 8,655,208 69,749 7,637,014 73,043 7,973,041 76,370 79,730 8,655,208 83,124 83,124 86,552 $9,001,416 $86,552 $9,001,416 S $692,416 0
Expert Answer:
Answer rating: 100% (QA)
Exhibit 165 presents a projected loan repayment schedule for the Rolling Meadows Center The schedule outlines the loan draws project costs constructio... View the full answer
Related Book For
Real Estate Finance and Investments
ISBN: 978-0073377339
14th edition
Authors: William Brueggeman, Jeffrey Fisher
Posted Date:
Students also viewed these accounting questions
-
What is the role of accountability and transparency in governmental financial statements? How are users of these financial statements able to judge whether the government's fiscal condition is...
-
Ques 1: What is the major complaint by firms concerning the Sarbanes-Oxley act of 2012? A. the legislative maximum allowable compensation for a CEO. B. the legal requirement to disclose project...
-
Q1. Write the SQL statement to display the employee id, employee name and city of those employees whose designation is Manager and annual (yearly) commission is greater than 4000. (hint: the given...
-
A 4-ft-high, 3-ft-diameter cylindrical water tank whose top is open to the atmosphere is initially filled with water. Now the discharge plug near the bottom of the tank is pulled out, and a water jet...
-
(a) Write the half-reaction that occurs at a hydrogen electrode in acidic aqueous solution when it serves as the anode of a voltaic cell. (b) The platinum electrode in a standard hydrogen electrode...
-
Complete the following. (a) Calculate the derivative of each function with the appropriate formula. (b) Check your result from part (a) by graphing your calculated derivative and the numerical...
-
Refer to the Summary of Significant Accounting Policies in the notes to the financial statements in CVS Corporations annual report in the Supplement to Chapter 1 to answer these questions: 1. How...
-
Alchem (L) is the price leader in the polyglue market. All 10 other manufacturers (follower [F] firms) sell polyglue at the same price as Alchem. Alchem allows the other firms to sell as much as they...
-
Janet owns a home at the lake. She incurs the following expenses: \ table [ [ Mortgage interest, 1 , 6 4 0
-
Determine the amount to be paid in full settlement of each of two invoices, (a) and (b), assuming that credit for returns and allowances was received prior to payment and that all invoices were paid...
-
Instructions: Each of the following statements is true or false. Indicate your choice by writing "T" for true or "F" for 2 false in the column to the right of the statement. 3 4 5 1 The chart of...
-
9 assignment 03:32 ok Saved Help Save & Exit Check my w You have FIVE MINUTES remaining to complete your work On January 2, 2021, Archer Company, a skateboard manufacturer, installed a computerized...
-
Zeel Company has 100 000 bonds outstanding that are selling at R1000. Bonds with similar characteristics are yielding 7.5%. The company has 1 million shares of preferred stock outstanding and 5...
-
Q5]..[10 points] Find 5sin(x) + x dr
-
how to accomplish overhead analysis and discuss the two key overhead variances.
-
Why and how to identify the most valuable customers and maximize their customer lifetime value (CLV)?
-
Down Under Products. Limited of Australia has budgeted sales of its popular boomerang for the next four months as follows: April May June July Unit Sales 54,000 75,000 94,000 82,000 The company is...
-
Use nodal analysis to determine voltages v1, v2, and v3 in the circuit Fig. 3.76. Figure 3.76 4 S 3i, 2 A 4A
-
Why might refinancing be considered an alternative to a sale-leaseback?
-
What is the purpose of the accrual tranche? Could a CMO exist without a Z class? What would be the difference between the CMO with and without the accrual class?
-
A presale agreement is said to be equivalent to a take-out commitment. What will the construction lender be concerned about if the developer plans to use such an agreement in lieu of a take-out?
-
When bonds are retired or repaid at their due date, there generally will be a. a gain. b. a loss. c. accrued interest. d. no gain or loss.
-
If the market rate had been 8% at the time of issuance, a. the bonds would have been issued at a premium. b. the bonds would have been issued at a discount. c. the bonds would have been issued at...
-
When a bond is issued at a discount, the interest expense each year a. is greater than the cash payment for interest. b. is less than the cash payment for interest. c. equals the cash payment for...
Study smarter with the SolutionInn App