As a member of the investment team for the Drew University Endowment, you have been asked...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
As a member of the investment team for the Drew University Endowment, you have been asked to evaluate the performance of the Granite Venture Partners (GVP) Fund I (vintage 2019) private equity fund. Granite was established to provide later stage equity financing for cutting edge technology firms. The GP targets investment in portfolio companies between $2 million and $10 million. Table 1-Fund Statistics. Fund GVPI Vintage 2018 Committed Capital 125 Capital Called 92% Mgmt Fees Perf. Fee Hurdle Term 2% 20% 8% 2029 Table 2. Fund Cash Flows 2018 2019 2020 2021 2022 2023 % Called (Cumulative) 40% 52% 60% 80% 88% 92% Annual Paid-In 12% 8% 20% 8% 4% Operating Performance $ (5.00) $ (15.00) $ Annual Mgmt. Fee $(0.10) $ (0.30) $ NAV Pre Distribution Annual Performance Fee 25.00 $ 45.00 $ 55.00 $ 105.00 0.50 $ 0.90 $ 1.10 2.10 Annual Distributions $ - $ $ $ 25.00 $ 45.00 $ 75.00 NAV Post Distribution! Annual Net Cash Flow GVP receives carried interest (performance fees) only after the fund has returned the entire committed capital to LPs. Management fees are calculated annually on the basis of paid in capital (ie. treated like a front-end load). a) Based on the Cumulative Percentage of Capital Called (xCalled) in Table 2, calculate the Fund's Annual Paid-In Capital. [1pt) b) Based on the Annual Paid-In Capital you calculated in part a), calculate the Fund's annual management fees and annual predistribution NAV. (2pt) (Note, in a Private Equity Fund, the Performance fee paid to the manager is considered a distribution). c) Calculate the Fund's annual Performance Fee (carried interest). (2pt) d) Calculate the post distribution NAV of the Fund. (2pt) e) As of the end of 2023, calculate the following performance metrics for the Fund: (3pt) Hint Your residual value is the Fund's post distribution NAV DVPI RVPI TVPI f) From the perspective of investors, calculate the annual net cash flow to investors and the Fund's IRR as of the end of 2023. (2pt) IRR g) As of the end of 2023, would you say Drew's investmentment in the GVP I Fund has been positive or negative? Why? (1pt) As a member of the investment team for the Drew University Endowment, you have been asked to evaluate the performance of the Granite Venture Partners (GVP) Fund I (vintage 2019) private equity fund. Granite was established to provide later stage equity financing for cutting edge technology firms. The GP targets investment in portfolio companies between $2 million and $10 million. Table 1-Fund Statistics. Fund GVPI Vintage 2018 Committed Capital 125 Capital Called 92% Mgmt Fees Perf. Fee Hurdle Term 2% 20% 8% 2029 Table 2. Fund Cash Flows 2018 2019 2020 2021 2022 2023 % Called (Cumulative) 40% 52% 60% 80% 88% 92% Annual Paid-In 12% 8% 20% 8% 4% Operating Performance $ (5.00) $ (15.00) $ Annual Mgmt. Fee $(0.10) $ (0.30) $ NAV Pre Distribution Annual Performance Fee 25.00 $ 45.00 $ 55.00 $ 105.00 0.50 $ 0.90 $ 1.10 2.10 Annual Distributions $ - $ $ $ 25.00 $ 45.00 $ 75.00 NAV Post Distribution! Annual Net Cash Flow GVP receives carried interest (performance fees) only after the fund has returned the entire committed capital to LPs. Management fees are calculated annually on the basis of paid in capital (ie. treated like a front-end load). a) Based on the Cumulative Percentage of Capital Called (xCalled) in Table 2, calculate the Fund's Annual Paid-In Capital. [1pt) b) Based on the Annual Paid-In Capital you calculated in part a), calculate the Fund's annual management fees and annual predistribution NAV. (2pt) (Note, in a Private Equity Fund, the Performance fee paid to the manager is considered a distribution). c) Calculate the Fund's annual Performance Fee (carried interest). (2pt) d) Calculate the post distribution NAV of the Fund. (2pt) e) As of the end of 2023, calculate the following performance metrics for the Fund: (3pt) Hint Your residual value is the Fund's post distribution NAV DVPI RVPI TVPI f) From the perspective of investors, calculate the annual net cash flow to investors and the Fund's IRR as of the end of 2023. (2pt) IRR g) As of the end of 2023, would you say Drew's investmentment in the GVP I Fund has been positive or negative? Why? (1pt)
Expert Answer:
Answer rating: 100% (QA)
a The Funds Annual PaidIn Capital is calculated by taking the the cumulative percentage of capital c... View the full answer
Related Book For
Financial Accounting
ISBN: 978-0133472264
5th Canadian edition
Authors: Charles Horngren, William Thomas, Walter Harrison, Greg Berberich, Catherine Seguin
Posted Date:
Students also viewed these economics questions
-
Soo is currently a rank - and - file employee and wants to move up to a first - line manager role in the next five years. What skills should Soo to prepare to use the most in a first - line...
-
The Brown-Forman Cooperage in Louisville Kentucky (USA) supplies flame-charred white-oak barrels for the aging processes of various bourbon and whiskey products produced under the Brown-Forman...
-
Supply chain responsiveness includes a supply chain's ability to do which of the following? A. Meet shorter lead times B. Meet a high service level C. Handle a wide variety of products D. Handle...
-
Assume that a patient has 80 percent coverage for medical services but no coverage for prescription drugs. An 80 percent drug benefi t is added. Show graphically what will happen to the relative...
-
Consider a world with only two countries, which are designated the home country (H) and the foreign country (F). Output equals its full-employment level in each country. You are given the following...
-
For the conditions of Problem 8.93, how long must the annulus be if the water flow rate is 0.30 kg/s instead of 0.02 kg/s?
-
If the Grand Canyon Railway serves 1,200 passengers, what is its operating leverage factor? a. 1 b. 6 c. 3.27 d. 0.16
-
At June 30, 2022, the end of its most recent fiscal year, Green River Computer Consultants post-closing trial balance was as follows: The company underwent a major expansion in July. New staff was...
-
Amina is a 3 0 percent partner in the AOM Partnership when she sells her entire interest to Hope for $ 9 7 , 0 0 0 cash. At the time of the sale, Amina's basis in AOM is $ 6 2 , 7 5 0 ( which...
-
What is net sales if net income = $75,000, cost of goods sold = $30,000, and the gross profit percentage is 40%?
-
In a survey of 1000 household food purchasers, 24.7% say that they avoid meat, dairy, and eggs produced by animals living in confined conditions. In Exercises 58, determine whether the number...
-
In 2019, the United States imported more than $4.8 billion worth of personal protective equipment. In Exercises 58, determine whether the number describes a population parameter or a sample...
-
Which part of the survey described in Exercise 4 represents the descriptive branch of statistics? Make an inference based on the results of the survey. In Exercises 58, determine whether the number...
-
Which part of the survey described in Exercise 3 represents the descriptive branch of statistics? Make an inference based on the results of the survey. In Exercises 58, determine whether the number...
-
The students receiving bachelor of science degrees from a university include 52 biology majors. In Exercises 58, determine whether the number describes a population parameter or a sample statistic....
-
Consider a 2-year $3000 bond that's redeemable at par and pays semi-annual coupons at a rate of c(2)=4%. (a) Suppose that the yield rate is 4.6% compounded annually. Determine: The purchase price ...
-
Pearson Education, a publisher of college textbooks, would like to know if students prefer traditional textbooks or digital textbooks. A random sample of students was asked their preference and the...
-
Use the data in P 7 for this problem. Required 1. Prepare entries in journal form (refer to the review problem) to record the transactions, assuming use of the periodic inventory system. 2. User...
-
Books Unlimited is a well-established chain of 20 bookstores in western Ohio. In recent years the company has grown rapidly, adding five new stores in regional malls. The manager of each store...
-
Roman Sound Source, Inc., has operated in Kansas for 30 years. The company has always prided itself on providing individual attention to its customers. It carries a large inventory so it can offer a...
Study smarter with the SolutionInn App