Analysis and Interpretation of Profitability Balance sheets and income statements for Costco Wholesale Corporation follow. Costco...
Fantastic news! We've Found the answer you've been seeking!
Transcribed Image Text:
Analysis and Interpretation of Profitability Balance sheets and income statements for Costco Wholesale Corporation follow. Costco Wholesale Corporation Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) September 2, 2018 Total revenue $141,576 Operating expenses Merchandise costs 123,152 Selling, general and administrative 13,876 Preopening expenses 68 Operating Income Other income (expense) 4,480 Interest expense 159 Interest income and other, ne (121) Income before income taxes 4,442 Provision for income taxes 1,263 Net income including noncontrolling interests 3,179 Net income attributable to noncontrolling interests (45) Net income attributable to Costco $3,134 Costco Wholesale Corporation Consolidated Balance Sheets ($ millions, except par value and share data) September 2, 2018 September 3, 2017 Current assets Cash and cash equivalents $6,055 $4,546 Short-term investments 1,204 1,233 Receivables, net 1,669 1,432 Merchandise inventories 11,040 9,834 Other current assets 321 272 Total current assets 20,289 17,317 Net property and equipment 19,681 18,161 Other assets 860 869 Total assets $40,830 $36,347 Current liabilities Accounts payable $11,237 $9,608 Accrued salaries and benefits 2,994 2,703 Accrued member rewards 1,057 961 Deferred membership fees 1,624 1,498 Other current liabilities 3,014 2,725 Total current liabilities 19,926 17,495 Long-term debt 6,487 6,573 Other liabilities 1,314 1,200 Total liabilities 27,727 25,268 Equity Preferred stock, $0.01 par value: Common stock, $0.01 par value: 4 4 Additional paid-in-capital 6,107 5,800 Accumulated other comprehensive loss (1,199) (1,014) Retained earnings 7,887 5,988 Total Costco stockholders' equity 12,799 10,778 Noncontrolling interests Total equity 304 301 13,103 11,079 Total liabilities and equity $40,830 $36,347 (a) Compute net operating profit after tax (NOPAT) for 2018. Assume that the combined federal and state statutory tax rate is 22%. (Round your answer to the nearest whole number.) 2018 NOPAT = 0 ($ millions) (b) Compute net operating assets (NOA) for 2018 and 2017. 2018 NOA = 0 (s millions) 2017 NOA = 0 (S millions) (c) Compute Costco's RNOA, net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2018. (Do not round until final answer. Round two decimal places. Do not use NOPM x NOAT to calculate RNOA.) 2018 RNOA = O 2018 NOPM = 0 2018 NOAT = 0 (d) Compute net nonoperating obligations (NNO) for 2018 and 2017. Confirm the relation: NOA = NNO + Total equity. 2018 NNO = o ($ millions) 2017 NNO = 0 ($ millions) (e) Compute return on equity (ROE) for 2018. (Round your answers to two decimal places. Do not round until your final answer.) 2018 ROE = 0 (f) Infer the nonoperating return component of ROE for 2018. Use answers from above to calculate. Round your answer to two decimal places.) (g) Comment on the difference between ROE and RNOA. What does this relation suggest about Costco's use of equity capital? OROE > RNOA implies that Costco's equity has grown faster than its NOA. OROE > RNOA implies that Costco has taken on too much financial leverage. OROE > RNOA implies that Costco is able to borrow money to fund operating assets that yield a return greater than its cost of debt. OROE > RNOA implies that Costco increased its financial leverage during the period. Analysis and Interpretation of Profitability Balance sheets and income statements for Costco Wholesale Corporation follow. Costco Wholesale Corporation Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) September 2, 2018 Total revenue $141,576 Operating expenses Merchandise costs 123,152 Selling, general and administrative 13,876 Preopening expenses 68 Operating Income Other income (expense) 4,480 Interest expense 159 Interest income and other, ne (121) Income before income taxes 4,442 Provision for income taxes 1,263 Net income including noncontrolling interests 3,179 Net income attributable to noncontrolling interests (45) Net income attributable to Costco $3,134 Costco Wholesale Corporation Consolidated Balance Sheets ($ millions, except par value and share data) September 2, 2018 September 3, 2017 Current assets Cash and cash equivalents $6,055 $4,546 Short-term investments 1,204 1,233 Receivables, net 1,669 1,432 Merchandise inventories 11,040 9,834 Other current assets 321 272 Total current assets 20,289 17,317 Net property and equipment 19,681 18,161 Other assets 860 869 Total assets $40,830 $36,347 Current liabilities Accounts payable $11,237 $9,608 Accrued salaries and benefits 2,994 2,703 Accrued member rewards 1,057 961 Deferred membership fees 1,624 1,498 Other current liabilities 3,014 2,725 Total current liabilities 19,926 17,495 Long-term debt 6,487 6,573 Other liabilities 1,314 1,200 Total liabilities 27,727 25,268 Equity Preferred stock, $0.01 par value: Common stock, $0.01 par value: 4 4 Additional paid-in-capital 6,107 5,800 Accumulated other comprehensive loss (1,199) (1,014) Retained earnings 7,887 5,988 Total Costco stockholders' equity 12,799 10,778 Noncontrolling interests Total equity 304 301 13,103 11,079 Total liabilities and equity $40,830 $36,347 (a) Compute net operating profit after tax (NOPAT) for 2018. Assume that the combined federal and state statutory tax rate is 22%. (Round your answer to the nearest whole number.) 2018 NOPAT = 0 ($ millions) (b) Compute net operating assets (NOA) for 2018 and 2017. 2018 NOA = 0 (s millions) 2017 NOA = 0 (S millions) (c) Compute Costco's RNOA, net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2018. (Do not round until final answer. Round two decimal places. Do not use NOPM x NOAT to calculate RNOA.) 2018 RNOA = O 2018 NOPM = 0 2018 NOAT = 0 (d) Compute net nonoperating obligations (NNO) for 2018 and 2017. Confirm the relation: NOA = NNO + Total equity. 2018 NNO = o ($ millions) 2017 NNO = 0 ($ millions) (e) Compute return on equity (ROE) for 2018. (Round your answers to two decimal places. Do not round until your final answer.) 2018 ROE = 0 (f) Infer the nonoperating return component of ROE for 2018. Use answers from above to calculate. Round your answer to two decimal places.) (g) Comment on the difference between ROE and RNOA. What does this relation suggest about Costco's use of equity capital? OROE > RNOA implies that Costco's equity has grown faster than its NOA. OROE > RNOA implies that Costco has taken on too much financial leverage. OROE > RNOA implies that Costco is able to borrow money to fund operating assets that yield a return greater than its cost of debt. OROE > RNOA implies that Costco increased its financial leverage during the period.
Expert Answer:
Answer rating: 100% (QA)
Answers a NOPAT for 2018 including both Costcos and non controlling interest Sales and other operati... View the full answer
Related Book For
Business
ISBN: 978-0133354263
8th Canadian Edition
Authors: Ricky Griffin, Ronald J.Ebert , Frederick Starke, Melanie Lang, George Dracopoulos
Posted Date:
Students also viewed these accounting questions
-
Balance sheets and income statements for Best Buy Co., Inc. follow. Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) February 26, 2011 February 27, 2010 February 28, 2009...
-
?? . Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) Net sales...
-
?? . Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) Net sales...
-
Determine the x-and y-intercepts on the graph of the equation. Graph the equation. y=-1.5x + 15
-
In a study of the risks to children of automobile accidents, 400 records were randomly selected for the ages of children who died as occupants in motor vehicles. Of these, 285 were teenagers from 15...
-
What are sunk costs? Explain whether they are relevant costs.
-
An industrial psychologist administered a personality inventory test for passive-aggressive traits to 150 employees. Each individual was given a whole number score from 1 to 5, where 1 is extremely...
-
Your employer engages in numerous joint processes that produce significant quantities and types of by-product. You have been asked to give a report to management on the best way to account for...
-
The information for Bland Media Company at the end of the fiscal year, June 30, 20X8 are listed in this spreadsheet . Additional information: Capital were $145000 at May 1, 20X7, additional capital...
-
Skylar and Walter Black have been married for 25 years. They live at 883 Scrub Brush Street, Apt. 52B, Las Vegas, NV 89125. Skylar is a stay-at-home parent and Walt is a high school teacher. His W-2...
-
Given a 10 percent discount rate, what is the present value of perpetuity of $1,000 per year if the first payment does not begin until the end of year 10?
-
Betty owns a farm. On the land are a barn and other farm buildings. Under the surface of the land are valuable minerals. Bettys deed does not indicate any significant limits on her rights to the...
-
Good Buy Co. sold consumer electronics. To operate its business, Good Buy borrowed funds from Capital Bank and Business Credit, Inc. Good Buy granted Capital Bank a security interest in all Apple...
-
Carmen Johnson operated CJ Lending as a so-called credit-repair business. Real estate agent Edgar Tibakweitira paid Johnson to fabricate credit histories for certain individuals who had no such...
-
Pauline borrowed funds from the federal government to attend flight school, where she learned to be a pilot. After graduation, Pauline started a business she called Otto Airshows with a helicopter...
-
Marco applied to Commercial Insurance Co. for a policy to cover Hooligans, Marcos nightclub. The application indicated that the premises had a sprinkler system. Commercial issued a policy that...
-
Hansel LLC purchased Office furniture in 2020 for $50,000 and depreciated it using 7 7-year MACRS. What is depreciation for 2020-2023 and the adjusted basis at the end of 2023? (format your...
-
Write the expression in radical notation. Then evaluate the expression when the result is an integer. 23 -1/2
-
If you were starting your own small business, what are the key marketing pitfalls you would try to avoid?
-
Explain the difference between a vision and a mission.
-
What are the pros and cons of having government actively involved in subsidizing the development of green products?
-
Which of the following will not be reported in the statement of cash flows? a. The net change in plant assets during the year. b. Cash payments for plant assets during the year. c. Cash receipts from...
-
The equity section of Atrio Ltd. showed the following: share premium 6,101, share capitalordinary 925, share capitalpreference 58, retained earnings 7,420, and treasury shares 2,828. (All amounts are...
-
The following equity accounts are in the ledger of Eudaley Group at December 31, 2025. Instructions Prepare the equity section of the statement of financial position at December 31, 2025. Share...
Study smarter with the SolutionInn App