Big Co acquired 70% of the common Stock of Little Co. on 1/1/22 for $301,000. The...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Big Co acquired 70% of the common Stock of Little Co. on 1/1/22 for $301,000. The fair value of the non-controlling interest was $129,000. Little's book value on that date was $300,000. Little had the following misvalued/unreported assets and liabilities: Land, undervalued by $5,000 Inventory, FIFO basis, undervalued by $10,000 Equipment, 10 year life, undervalued by $60,000 Customer list, 2 year life, valued at $20,000 but unreported on balance sheet (record amortization as "other expense") Any remaining differential is attributed to goodwill Big Co uses the EQUITY METHOD to account for their investment in Little In 2022, Little reported earnings of $70,000 and paid dividends of $10,000 In 2023 Little reported earnings of $30,000 and paid dividends of $15,000. The trial balances for 1/1/22, 12/31/22, and 12/31/23 are given below. Required: Prepare elimination entries at 1/1/22 and complete the "Consolidation at acquisition" (1/1/22) worksheet 1. Prepare elimination entries at 1/1/22 and complete the "Consolidation at acquisition" (1/1/22) worksheet 2. Prepare elimination entries at 12/31/23 and complete the "Consolidation at acquisition" (12/31/23) worksheet 3. Prepare elimination entries at 12/31/22 and complete the "Consolidation at acquisition" (12/31/22) worksheet You HAVE to "work down" the Big and Little columns in the 12/31/22 worksheet to get the ending R/E values to plug into the 12/31/23 worksheet! Please note that there is no question 3 or question 13. 123 + 2 4 5 6 7 8 9 10 11 12 13 14 15 16 17 50,000 What is the value in cell F46 129,000 What is the value in cell F61 370,000 0 0 What is the value in cell 136? 0 What is the value in cell K38? 0 What is the value in cel L38? What is the value in cell M33 What is the value in cell M37 0 What is the value in cell M39 0 What is the value in cell M42? What is the value in cell M48? 0 What is the value in cell M61? What is the value in cell P36? 0 What is the value in cell T37? 0 What is the value in cell P41? 0 What is the value in cell T51? 0 What is the value in cell T60? 0 What is the value in cell T61? 0 82,000 December 31, 2022 Sales Cost of goods sold Depreciation expense Other expenses Investment income Consolidated net income Less: Income to NC Interest Income to controlling interest Beginning R/E Add: Income Less: Dividends Ending R/E Cash Receivables Inventory Investment in Little Land Equipment, net Customer list Patents Goodwill Other assets Accounts payable Bonds payable Common Stock Retained earnings Non-controlling interest Big 350000 270000 210000 150000 40000 30000 30000 20000 20000 35000 36000 40000 324800 60000 220000 25000 121000 Little 60000 300000 200000 70000 10000 22000 27000 42000 60000 220000 15000 174000 50000 150000 100000 dr cr Consol. December 31, 2023 Sales Cost of goods sold Depreciation expense Other expenses Investment income Consolidated net income Less: Income to NC Interest Income to controlling interest Beginning R/E Add: Income Less: Dividends Ending R/E Cash Receivables Inventory Investment in Little Land Equipment, net Customer list Patents Goodwill Other assets Accounts payable Bonds payable Common Stock Retained earnings Non-controlling interest Little 370000 280000 220000 160000 40000 30000 50000 60000 Big 20000 30000 20000 30000 15000 40000 45000 50000 324100 60000 60000 180000 190000 30000 35000 35000 0 10000 172500 215000 40000 50000 300000 150000 200000 100000 dr cr Consol. January 1, 2022 Cash Receivables Inventory Investment in Little Land Equipment, net Customer list Patents Goodwill Other assets Accounts payable Bonds payable Common Stock Retained earnings NC Interest Big 30000 20000 35000 30000 45000 50000 301000 0 60000 60000 260000 250000 30000 20000 Little 60000 300000 200000 221000 20000 70000 50000 150000 100000 200000 dr cr Consol. 50000 Big Co acquired 70% of the common Stock of Little Co. on 1/1/22 for $301,000. The fair value of the non-controlling interest was $129,000. Little's book value on that date was $300,000. Little had the following misvalued/unreported assets and liabilities: Land, undervalued by $5,000 Inventory, FIFO basis, undervalued by $10,000 Equipment, 10 year life, undervalued by $60,000 Customer list, 2 year life, valued at $20,000 but unreported on balance sheet (record amortization as "other expense") Any remaining differential is attributed to goodwill Big Co uses the EQUITY METHOD to account for their investment in Little In 2022, Little reported earnings of $70,000 and paid dividends of $10,000 In 2023 Little reported earnings of $30,000 and paid dividends of $15,000. The trial balances for 1/1/22, 12/31/22, and 12/31/23 are given below. Required: Prepare elimination entries at 1/1/22 and complete the "Consolidation at acquisition" (1/1/22) worksheet 1. Prepare elimination entries at 1/1/22 and complete the "Consolidation at acquisition" (1/1/22) worksheet 2. Prepare elimination entries at 12/31/23 and complete the "Consolidation at acquisition" (12/31/23) worksheet 3. Prepare elimination entries at 12/31/22 and complete the "Consolidation at acquisition" (12/31/22) worksheet You HAVE to "work down" the Big and Little columns in the 12/31/22 worksheet to get the ending R/E values to plug into the 12/31/23 worksheet! Please note that there is no question 3 or question 13. 123 + 2 4 5 6 7 8 9 10 11 12 13 14 15 16 17 50,000 What is the value in cell F46 129,000 What is the value in cell F61 370,000 0 0 What is the value in cell 136? 0 What is the value in cell K38? 0 What is the value in cel L38? What is the value in cell M33 What is the value in cell M37 0 What is the value in cell M39 0 What is the value in cell M42? What is the value in cell M48? 0 What is the value in cell M61? What is the value in cell P36? 0 What is the value in cell T37? 0 What is the value in cell P41? 0 What is the value in cell T51? 0 What is the value in cell T60? 0 What is the value in cell T61? 0 82,000 December 31, 2022 Sales Cost of goods sold Depreciation expense Other expenses Investment income Consolidated net income Less: Income to NC Interest Income to controlling interest Beginning R/E Add: Income Less: Dividends Ending R/E Cash Receivables Inventory Investment in Little Land Equipment, net Customer list Patents Goodwill Other assets Accounts payable Bonds payable Common Stock Retained earnings Non-controlling interest Big 350000 270000 210000 150000 40000 30000 30000 20000 20000 35000 36000 40000 324800 60000 220000 25000 121000 Little 60000 300000 200000 70000 10000 22000 27000 42000 60000 220000 15000 174000 50000 150000 100000 dr cr Consol. December 31, 2023 Sales Cost of goods sold Depreciation expense Other expenses Investment income Consolidated net income Less: Income to NC Interest Income to controlling interest Beginning R/E Add: Income Less: Dividends Ending R/E Cash Receivables Inventory Investment in Little Land Equipment, net Customer list Patents Goodwill Other assets Accounts payable Bonds payable Common Stock Retained earnings Non-controlling interest Little 370000 280000 220000 160000 40000 30000 50000 60000 Big 20000 30000 20000 30000 15000 40000 45000 50000 324100 60000 60000 180000 190000 30000 35000 35000 0 10000 172500 215000 40000 50000 300000 150000 200000 100000 dr cr Consol. January 1, 2022 Cash Receivables Inventory Investment in Little Land Equipment, net Customer list Patents Goodwill Other assets Accounts payable Bonds payable Common Stock Retained earnings NC Interest Big 30000 20000 35000 30000 45000 50000 301000 0 60000 60000 260000 250000 30000 20000 Little 60000 300000 200000 221000 20000 70000 50000 150000 100000 200000 dr cr Consol. 50000
Expert Answer:
Answer rating: 100% (QA)
First lets prepare the elimination entries at January 1 2022 1 Eliminate the Investment in Little ac... View the full answer
Related Book For
Advanced Accounting
ISBN: 978-1934319307
2nd edition
Authors: Susan S. Hamlen, Ronald J. Huefner, James A. Largay III
Posted Date:
Students also viewed these accounting questions
-
In 2011, Quasar Ltd. acquired all of the common stock of Penlight Laser for $124 million. The fair value of Penlight's identifiable tangible and intangible assets totaled $205 million, and the fair...
-
The parent company owns 70% of the common stock of Company S-1 and 60% of the common stock of Company S-2. The balances as of December 31, 20X4, in the condensed accounts follow: Prepare a...
-
Large Company purchased 95% of the common stock of Little Company on May 1, 2020, paying $515,000 in cash. December 31, 2020, trial balances for Large and Little were: BALANCE SHEET Large Company...
-
=) An alternating emf of peak-to-peak value of 40 V is applied across the series combination of an inductor of inductance 100 mH, capacitor of capacitance 1 F and resistance 10052. Determine maximum...
-
Figure shows a Gaussian surface in the shape of a cube with edge length 1.40 m. What are? (a) The net flux through the surface and (b) The net charge qenc enclosed by the surface if E = (3.00yj)...
-
Define hormone.
-
The Oahu Company manufactures electronic subcomponents that can be sold directly or can be processed further into plug-in assemblies for a variety of intricate electronic equipment. The entire output...
-
Part a. Reproduced in the following table are the first three lines from the 2% columns of each of several tables of mathematical values. For each of the following items, you are to select from among...
-
Siven f(x)= and g(x) = |2-81, find Give your answer as an expression.
-
You are mapping metamorphic rocks and you notice a lineation within the rocks. At five different outcrops you measure the pitch of the lineation on an exposed planar rock surface (not necessarily the...
-
Question 1 Alwyn, Brian and Caroline were in partnershipsharing profits and losses in the ratio 5:3:2. The following trialbalance has been extracted from their accounting records at 31March 20X7: I 2...
-
Describe the steps necessary to create an income statement for a period other than one ending on the computers current system date.
-
How might a government forecast or a forecast from a trade association be of specific use to a medium-sized company?
-
Describe the steps necessary to generate an income statement in QuickBooks Accountant.
-
What is an unearned revenue account? Why would customers pay in advance for services (or products) not yet received?
-
Define the differences between a sales forecast and a market forecast.
-
answerasap please! On March 31, 20Y4, the balances of the accounts appearing in the ledger of Danns Furnishings Company, a furniture wholesaler, are as follows:Labels and Amount Descriptions Labels...
-
SCHEDULE OF COST OF GOODS MANUFACTURED The following information is supplied for Sanchez Welding and Manufacturing Company. Prepare a schedule of cost of goods manufactured for the year ended...
-
Ponon Corporation acquired all of the stock of Santo Corporation on January 2, 2014, for $25,000,000 cash and debt. The book value of Santo's stockholders' equity was $10,000,000 and the resulting...
-
Dare County, NC reports the following information about its compensated absence liabilities for fiscal 2010: Assume that liability reductions were cash payments to employees, andthat internal service...
-
The Make-A-Wish Foundation is a privately funded VHWO that grants wishes to children with life-threatening illnesses. Since 1980, it has reached over 165,000 children worldwide through a network of...
-
Prepare the operating budget, the financial budget, and the supporting schedules.
-
Distinguish between operating and financial budgets.
-
Follow the principal steps in preparing a master budget.
Study smarter with the SolutionInn App