calculate the following question below DIS. Bla 1/S= Sales reve During 2019, management obtained additional bond financing
Fantastic news! We've Found the answer you've been seeking!
Question:
calculate the following question below
Transcribed Image Text:
DIS. Bla "1/S= Sales reve During 2019, management obtained additional bond financing to enlarge its production facilities. The company faced higher production costs during the year for such things as fuel, materials, and freight. Because of temporary government price controls, a planned price increase on products was delayed several months. As a holder of both common and preferred stock, you decide to analyze the financial statements: Common-Siz Ratios and Common-Size Data Consider the following financial statements for Benjamin Company. Assets Cash and cash equivalents Benjamin Company Balance Sheet Accounts receivable (net) Inventory Prepaid expenses Plant and other assets (net) Total Assets Liabilities and Stockholders' Equity Current liabilities 10% Bonds payable 9% Preferred stock, $50 Par Value Common stock, $10 Par Value Retained earnings Total Liabilities and Stockholders' Equit $687,000 a. Calculate the follwing ratios: Round answers to two decimal places Current ratio: Quick ratio: Operating-cash-flow-to-current-liabilities: Inventory turnover. Debt-to-equity ratio: Return on assets: 12/31/2019 12/31/2018 $21,000 $12,000 55,000 120,000 20,000 471,000 Other Info *Current liabilities were $77,000,000 at January 1, 2018 *Inventory was $87,000,000 at January 1, 2018 43,000 105,000 14,000 411,000 $687,000 $585,000 $93,000 225,000 *Total Assets were $490,000,000 at Janyary 1, 2018 *Common Stockholders' equity was $235,000,000 at January 1, 2018 Sales revenue Cost of goods sold Gross profit on sales Selling and administrative expenses Income before interest expense and ind Interest expense Income before income taxes Income tax expense Net income 75,000 200,000 94,000 2019 $82,000 160,000 75,000 200,000 68,000 $585,000 b. Calculate common-size percentages for each year's income statement. "Round answers to one decimal place. 2019 $820,000 545,000 275,000 175,000 100,000 23,000 77,000 15,000 $62,000 2018 Common Size 2018 $680,000 433,920 246,080 149,200 96,880 16,000 80,880 19,000 $61,880 Sates revenue Cost of goods sold Benjamin Company Income Statement Gross profit on sales Selling and administrative expenses Income before interest expense and i Interest expense Income before income taxes Income tax expense Common Size 2018 2019 $820,000 $680,000 545,000 433,920 275,000 246,080 175,000 149,200 100,000 96,880 16,000 23,000 77,000 15,000 $62,000 Net income Other financial data (thousands of dollars) Cash provided by operating activities $65,200 Preferred stock dividends 6,750 80,880 19,000 $61,880 $60,500 6,75C DIS. Bla "1/S= Sales reve During 2019, management obtained additional bond financing to enlarge its production facilities. The company faced higher production costs during the year for such things as fuel, materials, and freight. Because of temporary government price controls, a planned price increase on products was delayed several months. As a holder of both common and preferred stock, you decide to analyze the financial statements: Common-Siz Ratios and Common-Size Data Consider the following financial statements for Benjamin Company. Assets Cash and cash equivalents Benjamin Company Balance Sheet Accounts receivable (net) Inventory Prepaid expenses Plant and other assets (net) Total Assets Liabilities and Stockholders' Equity Current liabilities 10% Bonds payable 9% Preferred stock, $50 Par Value Common stock, $10 Par Value Retained earnings Total Liabilities and Stockholders' Equit $687,000 a. Calculate the follwing ratios: Round answers to two decimal places Current ratio: Quick ratio: Operating-cash-flow-to-current-liabilities: Inventory turnover. Debt-to-equity ratio: Return on assets: 12/31/2019 12/31/2018 $21,000 $12,000 55,000 120,000 20,000 471,000 Other Info *Current liabilities were $77,000,000 at January 1, 2018 *Inventory was $87,000,000 at January 1, 2018 43,000 105,000 14,000 411,000 $687,000 $585,000 $93,000 225,000 *Total Assets were $490,000,000 at Janyary 1, 2018 *Common Stockholders' equity was $235,000,000 at January 1, 2018 Sales revenue Cost of goods sold Gross profit on sales Selling and administrative expenses Income before interest expense and ind Interest expense Income before income taxes Income tax expense Net income 75,000 200,000 94,000 2019 $82,000 160,000 75,000 200,000 68,000 $585,000 b. Calculate common-size percentages for each year's income statement. "Round answers to one decimal place. 2019 $820,000 545,000 275,000 175,000 100,000 23,000 77,000 15,000 $62,000 2018 Common Size 2018 $680,000 433,920 246,080 149,200 96,880 16,000 80,880 19,000 $61,880 Sates revenue Cost of goods sold Benjamin Company Income Statement Gross profit on sales Selling and administrative expenses Income before interest expense and i Interest expense Income before income taxes Income tax expense Common Size 2018 2019 $820,000 $680,000 545,000 433,920 275,000 246,080 175,000 149,200 100,000 96,880 16,000 23,000 77,000 15,000 $62,000 Net income Other financial data (thousands of dollars) Cash provided by operating activities $65,200 Preferred stock dividends 6,750 80,880 19,000 $61,880 $60,500 6,75C
Expert Answer:
Related Book For
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1337614689
9th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Posted Date:
Students also viewed these finance questions
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Comparative financial statements for the Rahul Corporation for the year ended December 31 are given below. A total of 500,000 shares of stock were outstanding. The market value of the companys stock...
-
What are the roles and responsibilities of civil society in relation to the Sustainable Development Goals? In your country, how has civil society been engaged in the dialogue or discussion on...
-
Repeat Problem 6.22 for 2-methyl-2-butene.
-
Renewable sources of energy are of growing importance in the economy. The Energy Information Administration reports the amount of renewable energy generated (in thousands of kilowatt-hours) in each...
-
Which of the following issues is most central to the field of organizational behavior? (a) ways to improve advertising for a new product (b) ways to increase job satisfaction and performance among...
-
Colgate- Palmolive operates two product segments. Using the companys website, locate segment information for 2012 in the companys 2012 annual report. Most of the information you are seeking will be...
-
REASONING In Exercises 29-34, tell whether it is possible for a cross section of a cube to have the given shape. If it is, describe or sketch how the plane could intersect the cube. 29. circle 31....
-
Pelts Company holds a total of 70 percent of Bugle Corporation and 80 percent of Cook Products Corporation stock. Bugle purchased a warehouse with an expected life of 20 years on January 1, 20X1, for...
-
1 try left Which one of the following descriptions would not indicate an effective mediator? Even-handed Communicative Ethical Decision maker Understanding
-
What are the physiological adaptations of extremophiles to extreme environmental conditions, and how do these adaptations inform our understanding of the limits of life on Earth and the potential for...
-
What technical skills are needed for electronic evidence collection. Give at least four skills and explain.
-
On January 1, 2022, an entity issued 10-year bonds with face amount of P2,500,000 for P2,887,500. The entity paid bond issue cost of P50,000 on same date. The stated interest rate on the bonds is 10%...
-
16. JS Company produce 500 units with a P50 unfavorable labor rate variance. The labor use variance was P180 favorable. Actual labor cost was P8,870. The standard wage rate was P9. Actual hours were...
-
When cost-based transfer pricing is used between subunits of a large organization, describe how to avoid making suboptimal decisions. Your discussion should be supported by research and real world...
-
Week 9 Discussion n Overall Rating: You receive the following message via email from your supervisor. Review the message and then answer the question below. Subject Line: Stop Working Overtime NOW!...
-
Find the intercepts and then graph the line. (a) 2x - 3y = 6 (b) 10 - 5x = 2y
-
Explain residual ROCE (return on common shareholders equity). What does residual ROCE represent? What does residual ROCE measure?
-
The text discusses inputs managers might use to determine fair values of assets and liabilities and identifies different classifications of assets identified in SFAS No. 157. Suppose a major...
-
Firms such as Deere & Company and Macys, Inc., often sell their receivables as a means of obtaining financing. Should firms selling receivables remove the receivables from the balance sheet, or...
-
For Shawn Green Company, units to be produced are 5,000 in quarter 1 and 6,000 in quarter 2. It takes 1.8 hours to make a finished unit, and the expected hourly wage rate is $12 per hour. Prepare a...
-
Jackson Heights Homes (JHH) has an issue of preferred stock that is supposed to pay a $4 dividend every quarter; however, they have not paid the last 24 quarterly dividends, the latest of which was...
-
Emil Company estimates that unit sales will be 10,000 in quarter 1; 12,000 in quarter 2; 14,000 in quarter 3; and 15,000 in quarter 4. Using a sales price of $70 per unit, prepare the sales budget by...
Study smarter with the SolutionInn App