CASE MATERIAL The audit of Almax Company and its subsidiaries for the year ended June 30,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
CASE MATERIAL The audit of Almax Company and its subsidiaries for the year ended June 30, 2020 was completed and the trial balance on the attached spreadsheet was prepared. Ruster is a domestic subsidiary and Voiles is a foreign subsidiary located in Montral France. Voiles conducts all of its transactions in Canadian Dollars, which constitute its functional currency. (1) Almax Company acquired 400,000 shares of Ruster Company common stock for $34,000,000 on 7/1/17. Any excess of purchase price over underlying book value was attributed 50% to property, plant and equipment with a 10-year life and 50% to goodwill. (2) Almax Company acquired all of Voiles Company's 800,000 shares of stock on 7/1/17 for $65,000,000. Any excess of purchase price over underlying book value was attributed 50% to property, plant and equipment with a 10-year life and 50% to goodwill. (3) Condensed balance sheets of Ruster and Voiles on 7/1/17 and 7/1/18 in U.S. dollars were as follows. Current Assets Property & Equipment Ruster Company 7/1/19 38,500,000 51,300,000 7/1/17 35,500,000 47,500,000 Almax Company Ruster Company Voiles Company Voiles Company 7/1/19 20,500,000 62,300,800 7/1/17 28,000,000 61,300,000 Current Liabilities 12,500,000 10,000,000. 10,500,000 9,500,000 Bonds Payable 20,000,000 20,000,000 Common Stock ($50 par) 25,000,000 25,000,000 40,000,000 40,000,000 Retained Earnings 20,000,000 15,000,000 12,500,000 20,000,000 (4) Total dividends declared and paid during the 2019-2020 fiscal year were as follows: 2,400,000 2,500,000 800,000 (Pd 10/24/19 - US Dollars) In addition to dividend payments, Almax Company and Ruster Company each declared dividends of $1 per share payable in July 2019. (5) On December 31, 2019 Almax sold equipment with a book value of $800,000 to Ruster for $1,000,000. Ruster depreciates equipment on the straight-line method over 10 years. (6) Almax Company consistently sells to its subsidiaries at prices that realize a gross profit of 25% on sales. Ruster and Voiles companies sell to each other and to Almax Company at cost. Prior to fiscal 2020 intercompany sales were negligible, but during 2019-2020 the following sales were made (in US Dollars). Sabro Almax Company to Ruster Company Almax Company to Voiles Company Ruster Company to Voiles Company Ruster Company to Almax Company untholim (7) At 6/30/20 Yoon REQUIRED: Total Sales bad: 17,200,000 silisel 16,000,000 Almax Company owed Ruster Company TXINE Ruster Company owned Voiles Company Voiles Company owed Almax Company Centat 6/30/20 050.000,00 000,000,85 2,500,000 2,800,000 anatokter SPENOX EXY 900.00m Included on Purchasers Inventory Fashi 2,000,000 4,000,000 500,000 800,000 2,400,000 1,600,000 1,200,000 mind breasting (4) Prepare excel spreadsheets for the translation of the foreign subsidiary to U.S. dollars and the consolidation of all three companies. Your spreadsheets should make extensive use of formulas which automatically make calculations. Supporting schedules (such as intercompany profit schedules and purchase price allocations) should be shown on your spreadsheets and automatically carried into your solution. horsens incant Note:: When doing the consolidation do it in financial statement format not trial bala format. 000.000 FOR NEOF 400,00.05 enth 000,000,452 52 banidzan (use 0821 Almax Company and Subsidiaries Trial Balances June 30, 2020 Cash Accounts Receivable Dividends Receivable Inventories Investment in Ruster Investment in Voiles Investment in 6% Ruster Bonds Property Plant & Equipment Accumulated Depreciation Accounts Payable Dividends Payable Bonds Payable Capital Stock ($50 Par) Dividends Retained Earnings (7/1/19) Sales Gain on Sale of Equipment Interest Income Dividend Income Cost of Goods Sold Operating Expenses Interest Expense Almax Company (U.S. $) 8,800,000 10,600,000 400,000 13,750,000 34,000,000 65,000,000 15,000,000 63,900,000 (40,200,000) (20,800,000) (1,200,000) (55,000,000) (60,000,000) 3,600,000 (31,420,000) (294,850,000) (200,000) (900,000) (3,200,000) 250,000,000 41,100,000 1,620,000 0 Ruster Company ($ U.S.) 14,150,000 14,670,000 0 16,300,000 0 0 0 56,600,000 (22,500,000) (10,640,000) (500,000) (20,000,000) (25,000,000) 3,000,000 (20,000,000) (155,000,000) 0 0 0 119,160,000 28,000,000 1,760,000 0 Voiles Company Canadian) 10,400,000 13,812,000 0 18,300,000 0 0 0 88,500,000 (51,115,000) (10,230,000) 0 0 (50,000,000) 1,000,000 (16,667,000) (230,000,000) 0 0 0 189,000,000 37,000,000 0 0 CASE MATERIAL The audit of Almax Company and its subsidiaries for the year ended June 30, 2020 was completed and the trial balance on the attached spreadsheet was prepared. Ruster is a domestic subsidiary and Voiles is a foreign subsidiary located in Montral France. Voiles conducts all of its transactions in Canadian Dollars, which constitute its functional currency. (1) Almax Company acquired 400,000 shares of Ruster Company common stock for $34,000,000 on 7/1/17. Any excess of purchase price over underlying book value was attributed 50% to property, plant and equipment with a 10-year life and 50% to goodwill. (2) Almax Company acquired all of Voiles Company's 800,000 shares of stock on 7/1/17 for $65,000,000. Any excess of purchase price over underlying book value was attributed 50% to property, plant and equipment with a 10-year life and 50% to goodwill. (3) Condensed balance sheets of Ruster and Voiles on 7/1/17 and 7/1/18 in U.S. dollars were as follows. Current Assets Property & Equipment Ruster Company 7/1/19 38,500,000 51,300,000 7/1/17 35,500,000 47,500,000 Almax Company Ruster Company Voiles Company Voiles Company 7/1/19 20,500,000 62,300,800 7/1/17 28,000,000 61,300,000 Current Liabilities 12,500,000 10,000,000. 10,500,000 9,500,000 Bonds Payable 20,000,000 20,000,000 Common Stock ($50 par) 25,000,000 25,000,000 40,000,000 40,000,000 Retained Earnings 20,000,000 15,000,000 12,500,000 20,000,000 (4) Total dividends declared and paid during the 2019-2020 fiscal year were as follows: 2,400,000 2,500,000 800,000 (Pd 10/24/19 - US Dollars) In addition to dividend payments, Almax Company and Ruster Company each declared dividends of $1 per share payable in July 2019. (5) On December 31, 2019 Almax sold equipment with a book value of $800,000 to Ruster for $1,000,000. Ruster depreciates equipment on the straight-line method over 10 years. (6) Almax Company consistently sells to its subsidiaries at prices that realize a gross profit of 25% on sales. Ruster and Voiles companies sell to each other and to Almax Company at cost. Prior to fiscal 2020 intercompany sales were negligible, but during 2019-2020 the following sales were made (in US Dollars). Sabro Almax Company to Ruster Company Almax Company to Voiles Company Ruster Company to Voiles Company Ruster Company to Almax Company untholim (7) At 6/30/20 Yoon REQUIRED: Total Sales bad: 17,200,000 silisel 16,000,000 Almax Company owed Ruster Company TXINE Ruster Company owned Voiles Company Voiles Company owed Almax Company Centat 6/30/20 050.000,00 000,000,85 2,500,000 2,800,000 anatokter SPENOX EXY 900.00m Included on Purchasers Inventory Fashi 2,000,000 4,000,000 500,000 800,000 2,400,000 1,600,000 1,200,000 mind breasting (4) Prepare excel spreadsheets for the translation of the foreign subsidiary to U.S. dollars and the consolidation of all three companies. Your spreadsheets should make extensive use of formulas which automatically make calculations. Supporting schedules (such as intercompany profit schedules and purchase price allocations) should be shown on your spreadsheets and automatically carried into your solution. horsens incant Note:: When doing the consolidation do it in financial statement format not trial bala format. 000.000 FOR NEOF 400,00.05 enth 000,000,452 52 banidzan (use 0821 Almax Company and Subsidiaries Trial Balances June 30, 2020 Cash Accounts Receivable Dividends Receivable Inventories Investment in Ruster Investment in Voiles Investment in 6% Ruster Bonds Property Plant & Equipment Accumulated Depreciation Accounts Payable Dividends Payable Bonds Payable Capital Stock ($50 Par) Dividends Retained Earnings (7/1/19) Sales Gain on Sale of Equipment Interest Income Dividend Income Cost of Goods Sold Operating Expenses Interest Expense Almax Company (U.S. $) 8,800,000 10,600,000 400,000 13,750,000 34,000,000 65,000,000 15,000,000 63,900,000 (40,200,000) (20,800,000) (1,200,000) (55,000,000) (60,000,000) 3,600,000 (31,420,000) (294,850,000) (200,000) (900,000) (3,200,000) 250,000,000 41,100,000 1,620,000 0 Ruster Company ($ U.S.) 14,150,000 14,670,000 0 16,300,000 0 0 0 56,600,000 (22,500,000) (10,640,000) (500,000) (20,000,000) (25,000,000) 3,000,000 (20,000,000) (155,000,000) 0 0 0 119,160,000 28,000,000 1,760,000 0 Voiles Company Canadian) 10,400,000 13,812,000 0 18,300,000 0 0 0 88,500,000 (51,115,000) (10,230,000) 0 0 (50,000,000) 1,000,000 (16,667,000) (230,000,000) 0 0 0 189,000,000 37,000,000 0 0
Expert Answer:
Answer rating: 100% (QA)
Trial balance Almax Company and Subsidiaries Trial Balances December 31 2020 Almax Ruster Voiles Company Company Company US US Canadian Cash 8800000 1... View the full answer
Related Book For
Advanced Accounting
ISBN: 978-0538480284
11th edition
Authors: Paul M. Fischer, William J. Tayler, Rita H. Cheng
Posted Date:
Students also viewed these accounting questions
-
The norm of a linear transformation TA: Rn Rn can be defined by where the maximum is taken over all nonzero x in Rn. (The subscript indicates that the norm of the linear transformation on the left is...
-
Suppose that f: Rn R and g: Rn Rn are differentiable on Rn and that there exist r > 0 and a Rn such that Dg(x) is the identity matrix, I, for all x Br(a). Prove that there is a function h: Br(a) {a}...
-
Let 5: Rn Rn and T: Rn Rn be linear transformations with matrices A and B respectively. [Theorem 3.] (a) Show that B2 = B if and only if T2 = 7 (where T2 means T o T). (b) Show that B2 = 1 if and...
-
5. (8 points) (Determining a hidden "dot product vector") Consider the problem where one is given black-box access to a function f: {0, 1}" {0, 1} such that f(x) = a-z, where a {0,1}" is unknown....
-
For Exercise 11.73, predict the shipping rate for a 350- mile route. Obtain a 95% prediction interval. How serious is the extrapolation problem in this exercise? In exercise Mileage 50 60 80 90 90...
-
A plane isometry has a fixed point if there exists a point P in the plane such that ( P) = P. Which of the four types of plane isometries (other than the identity) can have a fixed point?
-
\(15 \times 7+23-6 \times 40 \div 24\) Perform the indicated calculation.
-
Implement the following LP problem in a spreadsheet. Use Solver to solve the problem and create a Sensitivity Report. Use this information to answer the following questions: MAX: 4X1 + 2X2 Subject...
-
Using the results of your review of the cash ?ows, evaluate the going concern risk of this company. What audit procedures would you recommend to address this risk. - Review the audit report of the...
-
Marcella, who is from Toledo, Ohio, drives to Troy, Michigan, and shops at a popular mall. When leaving the parking lot, Marcella causes a car accident when she runs a stop sign. 1. What is the name...
-
In another page or two, identify some skills, competencies, and practices that you would still need to master in order to serve as an adviser. What do you still need to learn? What would you be most...
-
You are the partner-in-charge of information systems auditing for a large public accounting firm. One of your clients is a major insurance company that is a mature user of computer-based information...
-
During a professional development program at a CPA firm, an audit manager was instructing several younger staff members on how to calculate confidence intervals in the accounts receivable area by...
-
Two auditors follow different approaches in determining sample size for unstratified difference estimation. The first auditor always selects a sample size of 75 items. He then calculates the...
-
Davis Manufacturing Corporation applies manufacturing overhead on the basis of 150% of direct labor cost. An analysis of the related accounts and job order cost sheet indicates that during the year...
-
Assuming a routine manufacturing activity, present journal entries (account titles only) for each of the following transactions: a. Purchased material on account. b. Recorded wages payable earned but...
-
How often will a natural alluvial channel reach a bankfull stage in wetter regions that host forests and grasslands? Group of answer choices About twice every three years, or roughly every other...
-
What did Lennox gain by integrating their WMS, TMS, and labor management systems?
-
Refer to the preceding information for Fast Cools acquisition of Fast Airs common stock. Assume Fast Cool issues 40,000 shares of its $20 fair value common stock for 100% of Fast Airs common stock....
-
Hanson Corporation purchases a 10% interest in Novic Company on January 1, 2016, and an additional 15% interest on January 1, 2018. These investments cost Hanson Corporation $80,000 and $110,000,...
-
Company S is a 70%-owned subsidiary of Company P. Company S is building a ship to be used by Company P. The ship was 40% completed in 2011 and 100% completed in 2012. The actual and budgeted profit...
-
From the following balance sheets and further information you are to draw up a consolidated balance sheet as at 31 December \(19 \times 8\). P Balance Sheet as at 31 December 19X8 Fixed assets...
-
A From the following balance sheets and supplementary information you are to draw up a consolidated balance sheet as at 31 December 19X5. P Consolidated Balance Sheet as at 31 December 19X5...
-
\(\quad\) B Balance Sheet as at 31 December \(19 \times 7\) Investment in S: 60,000 shares bought on 31.12.19X6 121,000 Fixed assets 90,000 Less Depreciation for year 24,000 66,000 Current assets...
Study smarter with the SolutionInn App