Caterpillar Inc. is the world's largest construction equipment manufacturer. In 2019, it ranked 58 on the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Caterpillar Inc. is the world's largest construction equipment manufacturer. In 2019, it ranked 58 on the Fortune 500 list. This year, Caterpillar's CEO, D. James Umpleby III is considering launching a new model of articulated truck to meet the increasing demand driven by the infrastructure investment by the government. After intensive research by the operational and marketing teams, the following projections are made: (1) The necessary facility (plants and equipment) costs 560 million. After the facility is ready, Caterpillar Inc. can produce and sell the new model of articulated truck over the subsequent three consecutive years. The 560 million cost will be depreciated using straight-line depreciation over the three years of production. (2) After the three years' operation, the facility is expected to have 50 ending book value but $20 million of market salvage value. (3) Caterpillar Inc. forecasts that it can produce and sell 400 trucks per year at $0.5 million per truck. The fixed cost will be $40 million per year and the variable cost will be 0.2 million per track. (4) The production requires a constant $10 million of net working capital every year. (5) The tax rate is 40%. (6) According to the estimated risk of the project, investors require a 10% return on this project. Please answer the following questions based on the information above: a. (2 Points) If this new project is approved, the production and sales will start in July of this year and last for three years. What is the EBIT per year? b. (2 Points) What is the after-tax market salvage value of the facility? c. (6 Points) Calculate the cash flows on this project and show them in the following timeline table. Operating Cash Flow Cash flows related with Net Capital Spending Cash flows related with Changes in Net Working Capital July 2020 July July July 2021 2022 2023 d. (2 Points) D. James Umpleby III would like to first conduct some basic project evaluation. What is the principal technique that he should use? Under this principal technique, should Caterpillar take this project? e. (3 points) What is the level of variable cost to achieve financial break even? (Hint: financial break-even is zero NPV. Note that you should not ignore taxes.) f. (3 points) Suppose the company needs to finance the project with external capital. The company's target D/E is 0.6. The flotation cost of debt is 3% and flotation cost of equity is 7%. The company will issue bonds to raise the necessary capital this time. How to adjust NPV of the project after considering the flotation cost? Still assume the variable cost per truck is 0.2 million per truck. g. (4 points) The firm's COO recently informed the CEO that one of its divisions has just completed their project and will no longer use a current plant, which might be suitable for the new project. The existing plant was acquired to support the earlier project at a cost of $50 million a few years ago and it has been fully depreciated. Since the previous project was already completed, this existing plant could be sold now at $25 million. To refit the plant for the current project, the firm needs to spend $39 million to remodel and upgrade equipment. The plant can be completely fitted by the time the new project starts. The upgrading part could be depreciated straight line to zero over 3 year. This updated plant could also be sold for $20 million at the end of the project. What would be the NPV if the firm decides to make use of the existing plant instead of buying a new one? Which proposal is better? Still assume the variable cost per truck is 0.2 million per truck and the project is financed with internal funds. Caterpillar Inc. is the world's largest construction equipment manufacturer. In 2019, it ranked 58 on the Fortune 500 list. This year, Caterpillar's CEO, D. James Umpleby III is considering launching a new model of articulated truck to meet the increasing demand driven by the infrastructure investment by the government. After intensive research by the operational and marketing teams, the following projections are made: (1) The necessary facility (plants and equipment) costs 560 million. After the facility is ready, Caterpillar Inc. can produce and sell the new model of articulated truck over the subsequent three consecutive years. The 560 million cost will be depreciated using straight-line depreciation over the three years of production. (2) After the three years' operation, the facility is expected to have 50 ending book value but $20 million of market salvage value. (3) Caterpillar Inc. forecasts that it can produce and sell 400 trucks per year at $0.5 million per truck. The fixed cost will be $40 million per year and the variable cost will be 0.2 million per track. (4) The production requires a constant $10 million of net working capital every year. (5) The tax rate is 40%. (6) According to the estimated risk of the project, investors require a 10% return on this project. Please answer the following questions based on the information above: a. (2 Points) If this new project is approved, the production and sales will start in July of this year and last for three years. What is the EBIT per year? b. (2 Points) What is the after-tax market salvage value of the facility? c. (6 Points) Calculate the cash flows on this project and show them in the following timeline table. Operating Cash Flow Cash flows related with Net Capital Spending Cash flows related with Changes in Net Working Capital July 2020 July July July 2021 2022 2023 d. (2 Points) D. James Umpleby III would like to first conduct some basic project evaluation. What is the principal technique that he should use? Under this principal technique, should Caterpillar take this project? e. (3 points) What is the level of variable cost to achieve financial break even? (Hint: financial break-even is zero NPV. Note that you should not ignore taxes.) f. (3 points) Suppose the company needs to finance the project with external capital. The company's target D/E is 0.6. The flotation cost of debt is 3% and flotation cost of equity is 7%. The company will issue bonds to raise the necessary capital this time. How to adjust NPV of the project after considering the flotation cost? Still assume the variable cost per truck is 0.2 million per truck. g. (4 points) The firm's COO recently informed the CEO that one of its divisions has just completed their project and will no longer use a current plant, which might be suitable for the new project. The existing plant was acquired to support the earlier project at a cost of $50 million a few years ago and it has been fully depreciated. Since the previous project was already completed, this existing plant could be sold now at $25 million. To refit the plant for the current project, the firm needs to spend $39 million to remodel and upgrade equipment. The plant can be completely fitted by the time the new project starts. The upgrading part could be depreciated straight line to zero over 3 year. This updated plant could also be sold for $20 million at the end of the project. What would be the NPV if the firm decides to make use of the existing plant instead of buying a new one? Which proposal is better? Still assume the variable cost per truck is 0.2 million per truck and the project is financed with internal funds.
Expert Answer:
Answer rating: 100% (QA)
a To calculate the EBIT Earnings Before Interest and Taxes per year we need to consider the revenue fixed costs and variable costs Revenue per year 400 trucksyear 505 milliontruck 202 billion Fixed co... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
Cuppa Inc. operates a chain of doughnut shops. The company is considering two possible expansion plans Plan A would open eight smaller shops at a cost of $8,940,000 Expected annual net cash inflows...
-
CirctBat Ltd produces high standard cricket bat in Australia and exports them to India.It also has an ongoing joint venture with an Indian firm that produces some sporting goods for a fee.CricBat is...
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Mike has the following monthly information: Salary $4,000 Rent 1,800 700 Car payment Investment Income 200 Meals 900 Groceries 700 Student Loan Payment 400 Other Expenses 600 1. What is Mike's...
-
A Spherical Fish Bowl a small tropical fish is at the center of a water-filled, spherical fish bowl 28.0 cm in diameter. (a) Find the apparent position and magnification of the fish to an observer...
-
How many accounts are involved in recording the sale of merchandise on credit?
-
The following information relates to Ontario Components, Inc.: a. Calculate the company's return on common stockholders' equity for 2018 and 2019. b. Calculate the company's dividend yield for 2018...
-
Carolyn Keene, Inc. decided to establish a petty cash fund to help ensure internal control over its small cash expenditures. The following information is available for the month of April. 1. On April...
-
Hi, Can i get the calculations for Operational Budgets for Plan2go - FNSACC412 How you get the amounts. Thank you
-
Recall Exercise 5.2.4 where researchers Wilt et al. (New England Journal of Medicine, 2012) investigated whether surgery, compared to just observation, was (more) effective in improving mens survival...
-
Grace Speak is a fourth-year student at Best University. She and her fellow classmates are workinghard in their final courses and preparing for exams. Inspired by the teamwork that the...
-
(a) A concrete block of mass 2 kg is placed on a rough road surface and is pulled by a string as shown in Figure Q2a. (i) (ii) 2 kg Figure Q2a The block starts to move at constant speed when F is...
-
Our economy continues to turn away from using physical paper money/coins to more electronic forms of payment through, for example, debit cards. In your opinion, is this good or bad for our economy?...
-
Method takes a two-dimensional array and converts it into a regular one-dimensional array. The new one-dimensional array is returned from the method. If the original array is empty, an empty array...
-
As project manager, you are actively leading the Green Computing Research Project team in developing a schedule. You and Ben found three internal people and one new hire to fill the positions on the...
-
The firm Exeter Water provides water to households in Exeter. It does not have any competitors and maximises its profit. Demand for water is given by D(p) = 100 - 2p. Exeter water has a fixed cost of...
-
The figure below shows a velocity vs. time graph that represents the motion of an object, modeled as a point-like object, moving along a straight path. The positive direction of the position axis is...
-
7. FALSE DILEMMA 8. GANDWAGON Definition: Fallacy example: How to revise argument: Definition: Fallacy example: How to revise argument:
-
Michael Woodford became the first foreign-born chief executive of a Nikkei 2252 firm when he was appointed Olympus's CEO. Being selected as Olympus's CEO was the culmination of the British citizen's...
-
By 2010, Ernst & Young (EY; E&Y) had served as the independent audit firm for Universal American Corporation for 15 years. Universal, a large healthcare services company headquartered in affluent...
-
Thursday, October 24, 1929, easily ranks as the most dramatic day that Wall Street has ever seen.1 That day witnessed the beginning of the Great Stock Market Crash that over the following few years...
-
Stanford Corporation began the year with 150,000 shares of common stock outstanding. On March 1, an additional 10,000 shares of common stock were issued. On August 1, another 16,000 shares of common...
-
The following summarized data relate to Robert Corporation's current operations: Required Prepare a multiple-step income statement for Robert Corporation for the year. Include earnings per share...
-
Net sales, net income, and total asset figures for Janice Controls, Inc., for five consecutive years are given below (Janice manufactures pollution controls): Required a. Calculate trend percentages,...
Study smarter with the SolutionInn App