Comparative Balance Sheets, an Income Statement and some additional information for Mutton Meat's are shown below....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Comparative Balance Sheets, an Income Statement and some additional information for Mutton Meat's are shown below. Mutton reports on a fiscal year ending 31 December. Balance Sheets Assets Cash Prepaid Expensee Accounts Receivable total current assets Land Plant and Equipment Accumulated Depreciation net plant and equipment total assets 31-Dec-04 31-Dec-03 8,000 6,900 7.700 22,680 4,000 19,800 2,800 17.000 43,680 6,500 6,000 7.500 20,000 5,000 15,000 Liabilities Accounts Payable Accrued Expenses total current labiles Long Term Debt Owners' Equity Contributed Capital Common Stock Contributed Capital Preferred Stock 2,000 Retained Earnings 13.000 total equity 38,000 total equity and liabiles 31-Dec-04 31-Dec-03 5,500 4,000 1,800 1,500 7,300 5,500 21,000 18,000 4,500 4,000 6,880 15.380 43,650 4,000 4,000 6,500 14.500 36,000 Incene Riskanent for your anded 31, Dec 2004 Sales Cost of Sales gross margin Interest Expense Depreciation Gain of Sale of Land Income before Income TaxAS Income taxes at 40% Net Income Cash Prepaid Expenses Accounts Receivable Plant and Equipment Land Total debit accounts Accumulated Depr. Accounts Payable Accrued Expenses Long Term Debt Capital-Common Capital-Preferred Retained Earnings 3,500 (1.500) 2,000 (1,000) (800) 600 Total credit accounts 800 (320) 480 Other Information . You may find the following schedule of changes in balance sheet accounts helpful. Regardless, put your answer on the next page. Account Name (abbreviated) 31-Dec-04 31-Dec-03 Change 4,500 4,000 4,000 4,000 e 6,880 6,500 46,480 40,000 . The company sold land during the year at a gein. The company acquired equipment coeling $3,000 by Inauing long-term debt. a The company purchased additional equipment with cash. The company declared and paid dividende of $25 to common stock shareholders. The company declared and paid dividends of $75 to prefemed stock shareholders. The company's income tax rate is 40%. 8,080 6,500 1,580 6,900 6,000 900 7,700 7,500 200 19,800 15,000 4,800 4,000 5,000 (1,000) 46,480 40,000 2,800 2,000 800 5,500 4,000 1,500 1,800 1,500 300 21,000 18,000 3,000 500 380 Required: Complete the indirect cash flow statement for the calendar year 2004 for Mutton Meats. Recall that in the operations section of an indirect cash flow statement net income is reconciled to cash flows from operations. You may use any method you are comfortable with to produce the cash flow statement. If necessary, include appropriate disclosures of non-cash activities. Comparative Balance Sheets, an Income Statement and some additional information for Mutton Meat's are shown below. Mutton reports on a fiscal year ending 31 December. Balance Sheets Assets Cash Prepaid Expensee Accounts Receivable total current assets Land Plant and Equipment Accumulated Depreciation net plant and equipment total assets 31-Dec-04 31-Dec-03 8,000 6,900 7.700 22,680 4,000 19,800 2,800 17.000 43,680 6,500 6,000 7.500 20,000 5,000 15,000 Liabilities Accounts Payable Accrued Expenses total current labiles Long Term Debt Owners' Equity Contributed Capital Common Stock Contributed Capital Preferred Stock 2,000 Retained Earnings 13.000 total equity 38,000 total equity and liabiles 31-Dec-04 31-Dec-03 5,500 4,000 1,800 1,500 7,300 5,500 21,000 18,000 4,500 4,000 6,880 15.380 43,650 4,000 4,000 6,500 14.500 36,000 Incene Riskanent for your anded 31, Dec 2004 Sales Cost of Sales gross margin Interest Expense Depreciation Gain of Sale of Land Income before Income TaxAS Income taxes at 40% Net Income Cash Prepaid Expenses Accounts Receivable Plant and Equipment Land Total debit accounts Accumulated Depr. Accounts Payable Accrued Expenses Long Term Debt Capital-Common Capital-Preferred Retained Earnings 3,500 (1.500) 2,000 (1,000) (800) 600 Total credit accounts 800 (320) 480 Other Information . You may find the following schedule of changes in balance sheet accounts helpful. Regardless, put your answer on the next page. Account Name (abbreviated) 31-Dec-04 31-Dec-03 Change 4,500 4,000 4,000 4,000 e 6,880 6,500 46,480 40,000 . The company sold land during the year at a gein. The company acquired equipment coeling $3,000 by Inauing long-term debt. a The company purchased additional equipment with cash. The company declared and paid dividende of $25 to common stock shareholders. The company declared and paid dividends of $75 to prefemed stock shareholders. The company's income tax rate is 40%. 8,080 6,500 1,580 6,900 6,000 900 7,700 7,500 200 19,800 15,000 4,800 4,000 5,000 (1,000) 46,480 40,000 2,800 2,000 800 5,500 4,000 1,500 1,800 1,500 300 21,000 18,000 3,000 500 380 Required: Complete the indirect cash flow statement for the calendar year 2004 for Mutton Meats. Recall that in the operations section of an indirect cash flow statement net income is reconciled to cash flows from operations. You may use any method you are comfortable with to produce the cash flow statement. If necessary, include appropriate disclosures of non-cash activities.
Expert Answer:
Answer rating: 100% (QA)
Mutton Meats Inc Indirect Cash Flow Statement for the Year Ended December 31 2004 Cash flows from operating activities Net income 480 Adjustments to reconcile net income to net cash provided by operat... View the full answer
Related Book For
Foundations of Finance The Logic and Practice of Financial Management
ISBN: 978-0132994873
8th edition
Authors: Arthur J. Keown, John D. Martin, J. William Petty
Posted Date:
Students also viewed these accounting questions
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-6. On December 12, Irene purchased the building where her store is located. She paid...
-
FINANCIAL STATEMENTS The Income Statement and Balance Sheet columns of Wen Company's work sheet are shown on the next page. Additional information needed to prepare the financial statements is as...
-
Reese Manufacturing Company manufactures and sells a limited line of products made to customer order. The company uses a perpetual inventory system and keeps its accounts on a calendar year basis. A...
-
Write an HTML document to create a form that collects favorite popular songs, including the name of the song, the composer, and the performing artist or group. This document must call one PHP script...
-
Pressurized steam at 450 K flows through a long, thin-walled pipe of 0.5-m diameter. The pipe is enclosed in a concrete casing that is of square cross section and 1.5 m on a side. The axis of the...
-
1. What is meant by corporate governance? 2. What is a remuneration report? 3. How has it come about? 4. List four items that it should include.
-
Describe the mediation process.
-
Kirsten Neal is interested in purchasing a new house given that mortgage rates are at a historical low. Her bank has specific rules regarding an applicants ability to meet the contractual payments...
-
18. [0/2 Points] DETAILS PREVIOUS ANSWERS SCALCET9 3.XP.8.004. MY NOTES ASK YOUR TEACHER PRACTICE ANOTHER A thermometer is taken from a room where the temperature is 20C to the outdoors, where the...
-
Shauna Coleman is single. She is employed as an architectural designer for Streamline Design (SD). Shauna wanted to determine her taxable income. She correctly calculated her AGI. However, she wasnt...
-
General managers are hired and fired based on performance. What would you identify as the top five areas of performance that a general manager should focus on? What does success look like for each of...
-
What type of costs are incurred when a customer places an order but the supplier runs out of inventory and then has to quickley buy an item and tush the delivery just to satisfy customer demand?
-
How does the molecular collision theory elucidate the rate of chemical reactions, considering factors such as activation energy and collision frequency ?
-
Angela is turning 60 today and has decided to retire. She is eligible for a total pension of $1,340 CPP pension if she retires at regular age of 65. What will he get if he begins collecting CPP today?
-
Other than increasing the company's equity what would be another potential business decision could be to increase the company's equity financing?
-
An Investor has given you $1 million to start a consumer products wholesale company. You decided that your going to sell flags, will import all your products from Asia and sell them to leading...
-
The individual rate table obtained from SARS is given below. Statutory rates applicable to individuals are: Taxable income (R) Rates of tax (R) 0-160 000 18% of each R1 160 001-250 000 250 001-346...
-
When a company has a contract involving multiple performance obligations, how must the company recognize revenue?
-
The Caraway Seed Company has grown rapidly over the last decade and is trying to forecast the firms inventory requirements for the next 5 years. Historical sales and inventories for the last 10 years...
-
What is meant by (a) Exchange risk and (b) Political risk?
-
At what annual rate would the following have to be invested? a. $ 500 to grow to $ 1,948.00 in 12 years b. $ 300 to grow to $ 422.10 in 7 years c. $ 50 to grow to $ 280.20 in 20 years d. $ 200 to...
-
Are revisions of periodic depreciation made to previous periods? Explain.
-
Why is depreciation an allocation concept rather than a valuation concept?
-
What is the formula for calculating annual depreciation under the straight-line method?
Structure And Bonding 42 Luminescence And Energy Transfer 1st Edition - ISBN: 3662157985 - Free Book
Study smarter with the SolutionInn App