Complete the following table: Ratio Current ratio Quick ratio total assets turn over Average collection period...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Complete the following table: Ratio Current ratio Quick ratio total assets turn over Average collection period Inventory turnover Average inventory age Average payment ratio debt ratio debt to equity interest coverage ratio Gross profit margin net profit margin EPS ROA ROE P/E market to book FLM FCF Co. I Industry 2 1.8 0.9 119 5.5 65.45 91.8 40% 65% 7.5 28% 6% 0.85 5.40% 13.5% 48.5 4.95 2.5 Comment Income Statement 1/1/2020-31/12/2020 Sales revenue Less: Cost of Goods Sold Gross operating income (GOI) Less: depreciation Less: other operating expenses Net operating income (NOI) Other revenues Less: other expenses EBIT Less: interest EBT Less: taxes NIAT (NPAT) Preferred dividends Common stock dividends Retained earnings 700,000,000 490,000,000 210,000,000 40,000,000 42,000,000 128,000,000 4,000,000 8,000,000 124,000,000 12,600,000 111,400,000 33,420,000 77,980,000 12,600,000 50,000,000 15,380,000 Cash. Marketable securities Accounts receivable Inventories Notes receivables Other current assets Total current assets Land and buildings I Machineries and equipment Total property, plant, and equipment Less: accumulated depreciation Net property, plant, and equipment Good well Patents Total intangible assets Total noncurrent assets Total assets 30,000,000 Accounts payable 10,000,000 Accrued compensations 230,000,000 Accrued taxes 115,000,000 Accrued interest 5,000,000. Other current liabilities. 10,000,000 Total current liabilities 400,000,000 Bonds 100,000,000 Long term bank loans 450,000,000 Total long-term liabilities 550,000,000 Total liabilities 180,000,000 Preferred stocks capital 370,000,000 Common stock capital 130,000,000 Retained earnings 50,000,000 Total common equity capital 180,000,000 Total equity 550,000,000 950,000,000 Total liabilities and equity 90,000,000 10,000,000 40,000,000 10,000,000 20,000,000 170,000,000 80,000,000 20,000,000 100,000,000 270,000,000 90,000,000 400,000,000 190,000,000 590,000,000 680,000,000 950,000,000 Other information Year Number of common stocks Price per share Annual purchase I 360 days 40,000,000 shares $100 $450,000,000 Complete the following table: Ratio Current ratio Quick ratio total assets turn over Average collection period Inventory turnover Average inventory age Average payment ratio debt ratio debt to equity interest coverage ratio Gross profit margin net profit margin EPS ROA ROE P/E market to book FLM FCF Co. I Industry 2 1.8 0.9 119 5.5 65.45 91.8 40% 65% 7.5 28% 6% 0.85 5.40% 13.5% 48.5 4.95 2.5 Comment Income Statement 1/1/2020-31/12/2020 Sales revenue Less: Cost of Goods Sold Gross operating income (GOI) Less: depreciation Less: other operating expenses Net operating income (NOI) Other revenues Less: other expenses EBIT Less: interest EBT Less: taxes NIAT (NPAT) Preferred dividends Common stock dividends Retained earnings 700,000,000 490,000,000 210,000,000 40,000,000 42,000,000 128,000,000 4,000,000 8,000,000 124,000,000 12,600,000 111,400,000 33,420,000 77,980,000 12,600,000 50,000,000 15,380,000 Cash. Marketable securities Accounts receivable Inventories Notes receivables Other current assets Total current assets Land and buildings I Machineries and equipment Total property, plant, and equipment Less: accumulated depreciation Net property, plant, and equipment Good well Patents Total intangible assets Total noncurrent assets Total assets 30,000,000 Accounts payable 10,000,000 Accrued compensations 230,000,000 Accrued taxes 115,000,000 Accrued interest 5,000,000. Other current liabilities. 10,000,000 Total current liabilities 400,000,000 Bonds 100,000,000 Long term bank loans 450,000,000 Total long-term liabilities 550,000,000 Total liabilities 180,000,000 Preferred stocks capital 370,000,000 Common stock capital 130,000,000 Retained earnings 50,000,000 Total common equity capital 180,000,000 Total equity 550,000,000 950,000,000 Total liabilities and equity 90,000,000 10,000,000 40,000,000 10,000,000 20,000,000 170,000,000 80,000,000 20,000,000 100,000,000 270,000,000 90,000,000 400,000,000 190,000,000 590,000,000 680,000,000 950,000,000 Other information Year Number of common stocks Price per share Annual purchase I 360 days 40,000,000 shares $100 $450,000,000
Expert Answer:
Answer rating: 100% (QA)
Answer Lets complete the table using the provided financial ratios and income statement data Ratio FCF Co Industry Comment Current ratio 2 Quick ratio ... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
Evaluate (n+2n). .
-
Which maintenance or task role do you think you've performed the best in previous group experiences? How did your communication and behaviors help you perform the role's functions? Which maintenance...
-
The last two years of financial statements for Blunt Industries are as follows: Blunt Industries Balance Sheets, December 31, 2015 and 2016 Blunt Industries Income Statements for the Years Ended...
-
Great ride (GR) is in the business of manufacturing and selling high-end vehicles. GR signs a deal with the CEO of a consulting firm for a luxury SUV. You are the long-time Controller for GreatRide...
-
The following observations are amounts of hydrocarbon emissions resulting from road wear of bias-belted tires under a 522 kg load inflated at 228 kPa and driven at 64 km/hr for 6 hours...
-
You plan to conduct a survey on your college campus to learn about the political awareness of students. You want to estimate the true proportion of college students on your campus who voted in the...
-
The New menu command clears any existing data from memory in preparation for setting up a new system. (True/False)
-
1. After taking into account the income that Sophia will receive from Social Security and her company sponsored pension plan, the financial planner has estimated that her investment assets will need...
-
One of the standard telephone numbers for directory assistance is 555 - 1212. How many different permutations of this telephone number are possible?
-
You are to examine two flow geometries as depicted in the figure. The flow rate in the main pipe is to be maintained constant and equal to Q in both scenarios. To make the comparison simple, it will...
-
How is a market structure identified? What type of market structure drives the pharmaceutical market?
-
On January 1, 2025, Cullumber Animation sold a truck to Blossom Finance for $38,000 and immediately leased it back. The truck was carried on Cullumber's books at $31,000. The term of the lease is 3...
-
A 9,000 kg semi truck hauls at 27,000 kg trailer at a speed of 65 miles per hour. What is the total momentum of the truck and trailer combo?
-
Anna has been in the business of breeding stock horses on her 250-acre property for the past 20 years. Now retiring from the business, Anna has decided to sub-divide and sell off her land in small...
-
Discuss the impact of soil-structure interaction (SSI) on the seismic performance of high-rise buildings. How can these interactions be accurately modeled to improve earthquake-resistant design?
-
You are planning a trip to the United Kingdom and expect that you will spend 2.300 pounds. How much will your spending be in US dollars if the exchange rate is 7287 pounds per dollar?
-
1. write a thank you letter with your words based on the cover letter. Cover letter: January 21, 2022 Cash Money RE: Customer Service Representative Dear Hiring Manager, I was motivated to contact...
-
You deposit $10,000 in a savings account that earns 7.5% simple interest per year. What is the minimum number of years you must wait to double your balance? Suppose instead that you deposit the...
-
The September cash records of Povich Industrial, Inc., follow: Povich Industrials Cash account shows the balance of $5,941 on September 30. On September 30, Povich Industrial, Inc., received the...
-
Use the data for Tesla Electrical Supply, Inc., from E4-21A. Refer to data Exercise E4-21A, Requirement Prepare Tesla Electrical Supply, Inc.'s classified balance sheet. Use the account format. The...
-
Swanson, Incorporated's sales for the year ended March 31, 2016, were $1,275,000, and cost of goods sold amounted to $728,000. Beginning inventory was $55,000, and ending inventory was $68,000....
-
In preparing monthly financial statements, overapplied overhead is rep orated in the balance sheet as a(an): (a) prepaid expense. (b) unearned revenue. (c) noncurrent asset. navigator (d) noncurrent...
-
Hal Adelman is studying for an accounting midterm examination. What should Hal know about how management may use job cost data?
-
What are the major differences in measurement principles between the Anglo-Saxon, Nordic, Germanic, Latin, and Asian countries?
Study smarter with the SolutionInn App