Consider the following income statement. Income Statement (in millions) Net sales Cost of sales Selling, general...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Consider the following income statement. Income Statement (in millions) Net sales Cost of sales Selling, general & administrative expenses Divestitures gain (loss) Restructuring, impairment & other exit costs Operating profit Other income (expense), net Interest income (expense), net Earnings before taxes and equity in income of affiliates Income tax expense After-tax earnings (losses) from joint ventures Net earnings including noncontrolling interests Net earnings attributable to noncontrolling interests Net earnings attributable to company 12/31/2021 $14,860.0 9,580.0 2,530.0 (40.0) 140.0 2,570.0 110.0 (340.0) 2,340.0 a. Calculate forecasted cost of sales for 2022. 520.0 100.0 1,920.0 10.0 An analyst provides the following assumptions used to forecast earnings in year 2022. Assume 'no change' for accounts not listed. Depreciation and amortization expenses are included in SG&A expenses. Assumptions used to forecast income statement in fiscal year 2022 (dollar amounts in millions) Net sales change (%) Cost of sales, as a % of net sales Selling, general & administrative expenses, as a % of net sales Divestitures gain (loss) Restructuring, impairment & other exit costs Interest income (expense), net Income tax expense, as a % of pre-tax income After-tax earnings (losses) from joint ventures Net earnings to NCI, as a % of net earnings before attribution b. Calculate forecasted operating profit for 2022. $1,910.0 2.2% 68.4% 21.0% Use the information above to prepare a forecasted income statement for fiscal year 2022. Then, answer the following questions. $0.0 $35.0 ($370.0) 15.0% $91.0 4.0% c. Calculate forecasted net income attributable to the company for 2022. [Select] [ Select] [Select] Consider the following income statement. Income Statement (in millions) Net sales Cost of sales Selling, general & administrative expenses Divestitures gain (loss) Restructuring, impairment & other exit costs Operating profit Other income (expense), net Interest income (expense), net Earnings before taxes and equity in income of affiliates Income tax expense After-tax earnings (losses) from joint ventures Net earnings including noncontrolling interests Net earnings attributable to noncontrolling interests Net earnings attributable to company 12/31/2021 $14,860.0 9,580.0 2,530.0 (40.0) 140.0 2,570.0 110.0 (340.0) 2,340.0 a. Calculate forecasted cost of sales for 2022. 520.0 100.0 1,920.0 10.0 An analyst provides the following assumptions used to forecast earnings in year 2022. Assume 'no change' for accounts not listed. Depreciation and amortization expenses are included in SG&A expenses. Assumptions used to forecast income statement in fiscal year 2022 (dollar amounts in millions) Net sales change (%) Cost of sales, as a % of net sales Selling, general & administrative expenses, as a % of net sales Divestitures gain (loss) Restructuring, impairment & other exit costs Interest income (expense), net Income tax expense, as a % of pre-tax income After-tax earnings (losses) from joint ventures Net earnings to NCI, as a % of net earnings before attribution b. Calculate forecasted operating profit for 2022. $1,910.0 2.2% 68.4% 21.0% Use the information above to prepare a forecasted income statement for fiscal year 2022. Then, answer the following questions. $0.0 $35.0 ($370.0) 15.0% $91.0 4.0% c. Calculate forecasted net income attributable to the company for 2022. [Select] [ Select] [Select]
Expert Answer:
Answer rating: 100% (QA)
Assumptions Net sales change 22 Cost of sales as a of net sales 684 Selling general administrative e... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation
ISBN: 978-0324302950
6th edition
Authors: Clyde P. Stickney
Posted Date:
Students also viewed these accounting questions
-
In a right triangle ABC, angle C is the right angle, BC=60.4 meters, and angle B is 49 degrees. If AB=x meters, then to the nearest tenth what is the value of x?
-
Consider the following information provided from the annual report and 10-K statement of Baldwin Piano and Organ Company. Interest income on installment receivables represents interest on receivables...
-
The Stair Company sells computer parts through a retail store that it operates. The firms comparative income statement and balance sheet for the years 2019 and 2018 follow: INSTRUCTIONS 1. Prepare...
-
By applying modern technology to agriculture, the United States has become the most productive food-producing nation in the world. The secret to solving the world food security problem lies in...
-
Suppose that the employees of D&D's each service 100 accounts per week. The file P20_55.xlsx contains the number of accounts that each employee "messed up" during the week. Do these data indicate...
-
Repeat Exercise for the 20082009 seasons. In Exercise, the number of wins and payrolls for each team in the National Hockey League (NHL) in the 2013 lockout-shortened season was recorded. a....
-
High plc acquired \(60 \%\) of the issued ordinary shares of Low plc on 1 December 1989 at which date Low plc had a debit balance on reserves of \( 2230000\). The directors of High plc expected to...
-
Craig Fisher started a lawn service called Craigs Quick Cut to earn money over the summer months. Fisher has decided to use the following accounts for recording transactions: Assets Revenue Cash Lawn...
-
Winny's Office Furniture has a contribution margin ratio of 1 6 % . If fixed costs are $ 1 9 3 , 3 0 0 , how many dollars of revenue must the company generate in order to reach the break - even...
-
On Monday morning, you have $3000 in cash on hand. For the next seven days, the following cash requirements must be met: Monday, $5000; Tuesday, $6000; Wednesday, $9000; Thursday, $2000; Friday,...
-
What is the director's role in building and supporting a diverse and inclusive community? Give examples of skills that you need in order to build and support a diverse and inclusive community in your...
-
Find a recent news story in which ethics in a firm was involved, and a) briefly explain what happened, b) how the firm can regain the trust of stakeholders, and c) what connections to one of the "5...
-
Go to finance.yahoo and search for bonds (you are free to choose the website of your choosing, Yahoo is not the only one to get a bond quote). Address the following about the bond that you select and...
-
Oriental Corporation has gathered the following data on a proposed investment project ( Ignore income taxes. ) : Investment in depreciable equipment $ 6 8 0 , 0 0 0 Annual net cash flows $ 6 6 , 0 0...
-
Williams Corporation reports the following direct labor information for November: Standard rate $ 31.00 per hour Actual rate paid 31.80 per hour Standard hours allowed for actual production 44,200...
-
Define a class named IntegerList that contains: - An instance data named list, an array of integers. - A constructor that accepts an array size and creates a list of that size. - A getter and setter...
-
Simplify the following, assuming x > 0, y > 0, and z> 0: V 288xyz+ 18x5y3z
-
After Theorem 1.5 we note that multiplying a row by 0 is not allowed because that could change a solution set. Give an example of a system with solution set S0 where after multiplying a row by 0 the...
-
A firm's income tax return shows taxes currently payable for Year 4 of $50,000. It reports deferred tax assets of $42,900 at the beginning of Year 4 and $38,700 at the end of Year 4. It reports...
-
Problem 10.16, we projected financial statements for Wal-Mart for Years + 1 through +5. The following data include the actual amounts for Year 4 and the projected amounts for Year +1 to Year +5 for...
-
Ford Motor Company (Ford) needs to acquire computer equipment from IBM as of January 1, Year 4. Ford can borrow the necessary funds to purchase the computer for $10,000,000. Ford, however, desires to...
-
Read Googles Quest to Build a Better Boss, at www.nytimes. com/2011/03/13/business/13hire.html (Bryant 2011). What models of leadership theory are found in Googles design?
-
Read chapter 15 of Stephen Coveys (2006) The 8th Habit, titled Using Our Voices Wisely to Serve Others. Write a two- to threepage paper on how you can improve your leadership style to serve others...
-
What is wrong with using the ten sayings mentioned in the case? Perry was one of the worst bosses Lia had ever worked for. Perry had arrived from the main corporate office only six months ago to...
Study smarter with the SolutionInn App