CougarCorp is a privately-owned fuel cell company. The possibility of CougarCorp going public has attracted a...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
CougarCorp is a privately-owned fuel cell company. The possibility of CougarCorp going public has attracted a lot of market attention, and you want to estimate its enterprise value. ROUND ANSWERS TO 2 DECIMAL PLACES • CougarCorp's current D/E ratio is 1/9 and it plans to keep this ratio fixed. • CougarCorp's long-term bonds are traded at a YTM of 5%6. • You determined that CougarCorp's operating risk characteristics are comparable to those of FuelCell, • whose costs of debt and equity are 4.5% and 12%, respectively. • FuelCell's D/E ratio is 1/4, which is expected to remain stable. FuelCell has an EV/EBIT ratio of 15. • CougarCorp's corporate tax rate is 40%. (All the other M&M assumptions hold.) Suppose that you forecasted CougarCorp's free cash flows for the next three years as follows: Year 1 (1) Free cash $87.44B flow (2) Terminal value Year 2 $96.77B Year 3 $104.55B ???? You need to estimate the terminal value at year 3 based on the "exit" multiple approach. f CougarCorp's EBIT at year 3 is expected to be $127B and FuelCell has an EV/EBIT ratio of 15, what is the terminal value? CougarCorp is a privately-owned fuel cell company. The possibility of CougarCorp going public has attracted a lot of market attention, and you want to estimate its enterprise value. ROUND ANSWERS TO 2 DECIMAL PLACES • CougarCorp's current D/E ratio is 1/9 and it plans to keep this ratio fixed. • CougarCorp's long-term bonds are traded at a YTM of 5%6. • You determined that CougarCorp's operating risk characteristics are comparable to those of FuelCell, • whose costs of debt and equity are 4.5% and 12%, respectively. • FuelCell's D/E ratio is 1/4, which is expected to remain stable. FuelCell has an EV/EBIT ratio of 15. • CougarCorp's corporate tax rate is 40%. (All the other M&M assumptions hold.) Suppose that you forecasted CougarCorp's free cash flows for the next three years as follows: Year 1 (1) Free cash $87.44B flow (2) Terminal value Year 2 $96.77B Year 3 $104.55B ???? You need to estimate the terminal value at year 3 based on the "exit" multiple approach. f CougarCorp's EBIT at year 3 is expected to be $127B and FuelCell has an EV/EBIT ratio of 15, what is the terminal value?
Expert Answer:
Related Book For
Understanding Business Statistics
ISBN: 978-1118145258
1st edition
Authors: Stacey Jones, Tim Bergquist, Ned Freed
Posted Date:
Students also viewed these finance questions
-
You are forecasting incremental free cash flows for Daily Enterprises. Based on the information in Problems 1 and 2, what are the incremental free cash flows associated with the new machine?
-
The chapter describes free cash flows for common equity shareholders. If the firm borrows cash by issuing debt, how does that transaction affect free cash flows for common equity shareholders in that...
-
As in Exercise 17, you want to estimate the proportion of traditional college students on your campus who own their own car. However, from some research on other college campuses, you believe the...
-
A chemical factory discharges waste products into a river. The waste products affect a fishery downstream. Suppose MD = 6E and MAC = 600 - 4E. Consider a liability law requiring the polluter to...
-
Given the network in figure find the average power supplied and the total average power absorbed. -j2n 12/0 V j2 n ji n
-
Sabre Corporation, which reports under IFRS, has the following investments at December 31, 2018: 1. Held for trading investments: common shares of National Bank, cost $38,000, fair value $45,000. 2....
-
Differentiate between a "materials inventory record" and a "materials requisition slip" as used in a job or- der cost system.
-
1. From a strategic standpoint, what are the arguments against uncontrolled information technology in the workplace? 2. What is your personal stance on Technology Populism? What are the implications...
-
The following table gives the sales of CD_Rom drives and compact disk players for selected years and can be found in Glassma Sales are in millions. Year 1988 1990 1992 1993 Sales 0.075 0.24 1.5 4.8...
-
Preparing an Individuals Tax Form. Caleb Lee graduated from college in 2018 and began work as a systems analyst in July of that year. He is preparing to file his income tax return for 2018, and has...
-
Question 6 of 6 < Your Answer Correct Answer Your answer is incorrect. 0/2 E Cheyenne Corporation produces area rugs. The following unit cost information is available: direct materials $20, direct...
-
The partnership agreement of Jones, King, and Lane provides for the annual allocation of the business's profit or loss in the following sequence: Jones, the managing partner, receives a bonus equal...
-
Read Student Conduct Code and consider any place that mentions about technology. Scenario: A student has found a vulnerability in eSantaFe and try several tests to confirm it is a problem. They were...
-
A company has a machine that was bought 4 years ago for $10,000, and the accumulated i depreciation is $4,000. If the company decides to sell this machine for $3,000, what would be the sunk cost?
-
From Capital Bank: Authorized withdrawals from Bank Chequing account for service charges and loan payments. Create a new Expense account: Bank Charges. Monthly bank service charges Mortgage...
-
Select a high-profile corporate failure from post 2010 era. Critically discuss underlying reasons related to poor corporate governance which pushed the company in failure. Your answer should refer to...
-
Four years ago, on January 1. California Creamery bought a new delivery truck for $30 000, The company planned to use the truck for 7 years, and then sell it for $2 0O0. The company used the truck...
-
List four items of financial information you consider to be important to a manager of a business that has been operating for a year.
-
We would generally expect the share price of a companys stock to be related to its reported earnings per share (EPS), the ratio of the companys net income to the number of shares of stock...
-
The National Collegiate Athletic Association (NCAA) is concerned about the graduation rate for student athletes involved in revenue producing sports, especially football and basketball, compared to...
-
According to the US Food and Drug Administration, the approval rate for new drug applications over the last decade is 80%. Assuming that this same rate holds in the future, if twenty new drug...
-
October 20X1, Little Raven plc issued 50,000 debentures, with a par value of 100 each, to investors at 80 each.The debentures are redeemable at par on 30 September 20X6 and have a coupon rate of 6%,...
-
On 1 October year 1, RPS plc issued one million 1 5% redeemable preference shares. The shares were issued at a discount of 50,000 and are due to be redeemed on 30 September Year 5. Dividends are paid...
-
(a) Who are considered to be the potential users of financial reports? (b) What do you consider to be their information needs? (c) How would you expect a consideration of user needs to influence...
Study smarter with the SolutionInn App