The owner of a building supply company has requested a cash budget for June. After examining...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The owner of a building supply company has requested a cash budget for June. After examining the records of the company, you find the following: a. Cash balance on June 1 is $736. b. Actual sales for April and May are as follows: April May Cash sales $10,000 28,900 $38,900 $18,000 35,000 $53,000 Credit sales Total sales c. Credit sales are collected over a three-month period: 40% in the month of sale, 30% in the second month, and 20% in the third month. The sales collected in the third month are subject to a 2% late fee, which is paid by those customers in addition to what they owe. The remaining sales are uncollectible. d. Inventory purchases average 64% of a month's total sales. Of those purchases, 20% are paid for in the month of purchase. The remaining 80% are paid for in the following month. e. Salaries and wages total $11,750 per month, including a $4,500 salary paid to the owner. f. Rent is $4,100 per month. g. Taxes to be paid in June are $6,780. The owner also tells you that he expects cash sales of $18,600 and credit sales of $54,000 for June. No minimum cash balance is required. The owner of the company doesn't have access to short-term loans. Required: 1. Prepare a cash budget for June. Include supporting schedules for cash collections and cash payments. Round calculations and final answers to the nearest dollar. Cash Budget For June Beginning cash balance 736 Collections: Cash sales 18600 Credit sales: Current month 54000 40 21600 May credit sales 35000 30 10500 April credit sales Total cash available 57332 Less disbursements: Inventory purchases: Current month 46464 9293 Prior month 80 Salaries and wages 11750 Rent 4100 Таxes 6780 Total cash needs Cash deficit The owner of a building supply company has requested a cash budget for June. After examining the records of the company, you find the following: a. Cash balance on June 1 is $736. b. Actual sales for April and May are as follows: April May Cash sales $10,000 28,900 $38,900 $18,000 35,000 $53,000 Credit sales Total sales c. Credit sales are collected over a three-month period: 40% in the month of sale, 30% in the second month, and 20% in the third month. The sales collected in the third month are subject to a 2% late fee, which is paid by those customers in addition to what they owe. The remaining sales are uncollectible. d. Inventory purchases average 64% of a month's total sales. Of those purchases, 20% are paid for in the month of purchase. The remaining 80% are paid for in the following month. e. Salaries and wages total $11,750 per month, including a $4,500 salary paid to the owner. f. Rent is $4,100 per month. g. Taxes to be paid in June are $6,780. The owner also tells you that he expects cash sales of $18,600 and credit sales of $54,000 for June. No minimum cash balance is required. The owner of the company doesn't have access to short-term loans. Required: 1. Prepare a cash budget for June. Include supporting schedules for cash collections and cash payments. Round calculations and final answers to the nearest dollar. Cash Budget For June Beginning cash balance 736 Collections: Cash sales 18600 Credit sales: Current month 54000 40 21600 May credit sales 35000 30 10500 April credit sales Total cash available 57332 Less disbursements: Inventory purchases: Current month 46464 9293 Prior month 80 Salaries and wages 11750 Rent 4100 Таxes 6780 Total cash needs Cash deficit
Expert Answer:
Answer rating: 100% (QA)
Prepare cash budget for June Beginning cash a Collections 73... View the full answer
Related Book For
Introduction to Accounting An Integrated Approach
ISBN: 978-0078136603
6th edition
Authors: Penne Ainsworth, Dan Deines
Posted Date:
Students also viewed these accounting questions
-
A car dealer sells 150 000 in cars over a three month period and 275 000 over a five month period Find the linear equation in slope intercept form that models this data Then use the equation to...
-
The following information is from Binghamton Film Corporations financial records. Month Sales Purchases April $72,000 $42.00 May 66,000 48,000 June 60 36 July 78,000 54 Collections from customers are...
-
Tinkers cost of goods sold in the year of sale (2016) was $920,000 and 2015 cost of goods sold was $940,000. The inventory at the end of 2016 was $205,000 and at the end of 2015 the inventory was...
-
Jake, a single taxpayer, has $100,000 of ordinary income, a $10,000 net short-term capital loss, and $7,000 of qualified dividends. What is the result?
-
a. Find the area under the normal curve for z between z(0.95) and z(0.025). b. Find z(0.025) - z(0.95).
-
(a) LEP Table 12-2: Exothermic Reaction with Heat Exchange Download the Polymath, MATLAB, Python, or Wolfram codes for the algorithm and data given in Table T12-2 for the exothermic gas phase...
-
Each member of the team is to assume responsibility for one of the following tasks: a. Journalizing in the purchases journal. b. Journalizing in the cash disbursements journal. c. Maintaining and...
-
St. Paul Co. does business in the United States and New Zealand. In attempting to assess its economic exposure, it compiled the following information. a. St. Pauls U.S. sales are somewhat affected by...
-
What is the diameter of the inscribed circle of the triangle? The diameter of the inscribed circle of the triangle is (Type a whole number.) x+2 2x-5
-
Alice has invented a new card game to play with Bob. Alice made a deck of cards with random values between 1 and 52. Bob picks 5 cards. Then, he has to rearrange the cards so that by utilizing the...
-
The film is available on STARZ or on Amazon Prime Video or Hulu with a STARZ subscription. If you don't subscribe to STARZ currently, for a limited time, you can sign-up for a 7-day free trial....
-
Examine the key differences between the organization of federal and state law enforcement agencies. Then, identify the four major organizations that compose the U.S. Department of Justice and compare...
-
Examine CVS Health's pattern of growth from startup to giant since its founding. In your view, how much of it involved fundamental transformation of the business model and industry? What role was...
-
Examine the numerous variables that can make it challenging for Pioneer Foods to discover the optimum system-wide, or globally optimal, integrated solution. Use pertinent examples to help you explain...
-
Examine TEN (10) different strategies that Farm Fresh's business has used over its years of its establishment and the impact to the company. (20 Marks)
-
Examine the summary of the balance of payments of the United States for 2021. Compute and discuss the balance on the current account and its subaccounts. A Summary of the U.S. Balance of Payments for...
-
Which of the following best explains your above answer? Select one: A. The industry is competitive and firms' market shares are stable over time. B. The industry is concentrated and firms' market...
-
Pedro Bourbone is the founder and owner of a highly successful small business and, over the past several years, has accumulated a significant amount of personal wealth. His portfolio of stocks and...
-
For each of these three credit purchases, prepare the journal entry to record the payment of the obligation. Assume that purchases were paid within the discount period and that the purchasing firm...
-
Why is cost allocation an issue for income statement users?
-
What is the difference among a trial balance, an adjusted trial balance, and a post- closing trial balance?
-
Nutrition Products, Inc., uses a traditional product costing system to assign over- head costs uniformly to all products. To meet Food and Drug Administration require- ments and to assure its...
-
The New York Times reported that Neil Simon planned to open his play London Suite off Broadway. Why? For financial reasons. Producer Emanuel Azenberg predicted the following costs before the play...
-
Agribiz Food Products, Inc. produces a wide variety of food and related products. The companys tomato canning operation relies partly on tomatoes grown on Agribizs own farms and partly on tomatoes...
Study smarter with the SolutionInn App