Follow the instruction using discounted cash flow to calculate EV and per share value. Only need to
Fantastic news! We've Found the answer you've been seeking!
Question:
Follow the instruction using discounted cash flow to calculate EV and per share value. Only need to finish the part that instruction mentioned, these are the only sheets provided, for other value you can use the data from outside source.
Transcribed Image Text:
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME USD ($) $ in Millions. Statement of Comprehensive Income [Abstract] Net income Other comprehensive income/(loss): Change in foreign currency translation, net of tax Change in unrealized gains/losses on derivative instruments, net of tax: Change in fair value of derivative instruments Adjustment for net (gains) /losses realized and included in net income Total change in unrealized gains/losses on derivative instruments Change in unrealized gains/losses on marketable debt securities, net of tax: Change in fair value of marketable debt securities Adjustment for net (gains) /losses realized and included in net income Total change in unrealized gains/losses on marketable debt securities Total other comprehensive income/(loss) Total comprehensive income 12 Months Ended Sep. 24, 2022 Sep. 25, 2021 Sep. 26, 2020 $ 99, 803 (1, 511) 3, 212 (1, 074) 2, 138 (12, 104) 205 (11,899) (11, 272) $ 88, 531 $ 94, 680 501 32 1, 003 1, 035 (694) (273) (967) 569 $ 95, 249 $57, 411 88 79 (1, 264) (1, 185) 1, 202 (63) 1, 139 42 $ 57, 453 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME USD ($) $ in Millions. Statement of Comprehensive Income [Abstract] Net income Other comprehensive income/(loss): Change in foreign currency translation, net of tax Change in unrealized gains/losses on derivative instruments, net of tax: Change in fair value of derivative instruments Adjustment for net (gains) /losses realized and included in net income Total change in unrealized gains/losses on derivative instruments Change in unrealized gains/losses on marketable debt securities, net of tax: Change in fair value of marketable debt securities Adjustment for net (gains) /losses realized and included in net income Total change in unrealized gains/losses on marketable debt securities Total other comprehensive income/(loss) Total comprehensive income 12 Months Ended Sep. 24, 2022 Sep. 25, 2021 Sep. 26, 2020 $ 99, 803 (1, 511) 3, 212 (1, 074) 2, 138 (12, 104) 205 (11,899) (11, 272) $ 88, 531 $ 94, 680 501 32 1, 003 1, 035 (694) (273) (967) 569 $ 95, 249 $57, 411 88 79 (1, 264) (1, 185) 1, 202 (63) 1, 139 42 $ 57, 453
Expert Answer:
Answer rating: 100% (QA)
Certainly Lets break down the consolidated statements of comprehensive income for the two periods 1 12 Months Ended Sep 25 2021 Net income 94680 milli... View the full answer
Related Book For
Intermediate Financial Management
ISBN: 978-1111530266
11th edition
Authors: Eugene F. Brigham, Phillip R. Daves
Posted Date:
Students also viewed these finance questions
-
Everything is about Apple. Identify and describe your organization's main approach for staffing the organization. Identify the CEO and develop a biography of the CEO discussing tenure in the...
-
Refer to Apples financial statements in Appendix A to answer the following. 1. What percent of the original cost of Apples Property, Plant and Equipment account remains to be depreciated as of (a)...
-
Both Apple and Google (Alphabet) invest in research and development. Access each companys 2017 income statement from Appendix A. Required 1. Compute the ratio of research and development expense to...
-
Reflect on the key elements of an effective professional development program. List the top three elements that must be included in an effective professional development program. Does your school's...
-
Describe the benefits and drawbacks to using a maturity model?
-
Turbo is a U.S. corporation. This year, it earned $5 million before-tax income and paid $175,000 income tax to jurisdictions other than the United States. Compute Turbo's U.S. federal income tax...
-
Summary of payroll procedures Soprano Construction Company uses the job order cost system. In recording payroll transactions, the following accounts are used: Cash Wages Payable FICA Tax Payable...
-
Suppose low-income people have preferences for nonfood consumption (NF) and for food consumption (F). In the absence of any income transfer programs, a persons budget constraint is given by NF + PFF...
-
Dividends on preferred and common stock shares of cumulative preferred 2 % stock, $ 9 0 par, and 1 0 0 , 0 0 0 shares of common stock, $ 4 par. Required: required, round your per share answers to two...
-
1. Which pricing tactics does each company utilize? Evaluate the effectiveness of each one of these tactics for the particular pizza chain. 2. How might the current price wars change the pricing...
-
You are considering going into business with your friends John, Ellen, and Veronica. The business will be buying residential homes, updating and remodeling them, and then reselling them for a profit....
-
What value do non-financial rewards have in motivating and retaining employees? Do they work? What is your rationale?
-
1. What is the overall premise of the situational theory/model? 2. Explain the four transformational factors associated with the transformational leadership model. 3. What leadership approach is...
-
Identify the qualities and behaviors of followers who contribute to the success of an organization. Using at least one example from your professional life, analyze how leaders can draw value from...
-
what are the most important lessons learned regarding leadership as it relates to Project Management? and why? Are there some areas that we feel we need to develop? Are leaders born or made? Could...
-
What are the distinguishing characteristics of transformational leadership, and how do visionary leaders inspire and mobilize followers toward shared organizational goals and aspirations ?
-
Company: Volkswagen AG Data for the year ended December 31, 2023: Item Amount Revenue 280,000,000,000 Cost of Goods Sold 180,000,000,000 Operating Expenses 70,000,000,000 Income Tax Expense...
-
What are the three kinds of research types? Explain each type.
-
Madison Manufacturing is considering a new machine that costs $350,000 and would reduce pre-tax manufacturing costs by $110,000 annually. Madison would use the 3-year MACRS method to depreciate the...
-
The balance sheet of Hutter Amalgamated is shown below. If the 12/31/2012 value of operations is $756 million, what is the 12/31/2012 intrinsic market value of equity? Balance sheet, December 31,...
-
Bynum and Crumpton Inc. (B&C), a small jewelry manufacturer, has been successful and has enjoyed a good growth trend. Now B&C is planning to go public with an issue of common stock, and it faces the...
-
Distinguish between Maximax, Maximin, and Minimax regret decision-making models. Ex- plain why the attitude of the decision maker towards risk taking influences which model he/she would be...
-
Discuss the assumptions underlying probabilistic cost-volume-profit analysis.
-
Explain the reasons why overproducing a good may lead to real costs. How does un- derproducing a good differ from overproducing? Discuss the nature of the costs involved.
Study smarter with the SolutionInn App