Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The company's income statement and balance sheets follow. Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accum. depreciation-Equipment Total assets Liabilities and Equity Accounts payable Short-term notes payable FORTEN COMPANY Comparative Balance Sheets December 31, 2017 and 2016 Total current liabilities Long-term notes payable Total liabilities Equity Common stock, $5 par value Paid-in capital in excess of par, common stock Retained earnings Total liabilities and equity $ 52,900 68,810 278,656 1,270 401,636 155,500 (37,625) 519,511 $ 2017 $ 55,141 10,600 65,741 64,000 129,741 $ 2016 75,500 52,625 253,800 1,995 383,920 110,000 (47,000) $ 446,920 $ 117,675 6,400 124,075 50,750 174,825 166,750 152,250 39,500 0 183,520 119,845 $ 519,511 $ 446,920 Sales Cost of goods sold Gross profit Operating expenses FORTEN COMPANY Income Statement For Year Ended December 31, 2017 Depreciation expense Other expenses Other gains (losses) Loss on sale of equipment Income before taxes Income taxes expense Net income $ 22,750 134,400 $592,500 287,000 305,500 $ 157,150 (7,125) 141,225 27,050 114,175 Additional Information on Year 2017 Transactions a. The loss on the cash sale of equipment was $7,125 (details in b). b. Sold equipment costing $52,875, with accumulated depreciation of $32,125, for $13,625 cash. I signing a long-term note payable for the c. Purch equipment costing $98,375 by paying $34,000 cash balance. d. Borrowed $4,200 cash by signing a short-term note payable. e. Paid $51,125 cash to reduce the long-term notes payable. f. Issued 2,700 shares of common stock for $20 cash per share. g. Declared and paid cash dividends of $50,500. Required: 1. Prepare a complete statement of cash flows; report its operating activities using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) FORTEN COMPANY Statement of Cash Flows For Year Ended December 31, 2017 Cash flows from operating activities Net income Adjustments to reconcile net income to net cash provided by operations: Loss on disposal of equipment Depreciation expense Accounts receivable increase Inventory increase Prepaid expense decrease Cash borrowed on short-term note Accounts payable decrease Cash flows from investing activities Cash paid for equipment Cash received from sale of equipment Cash flows from financing activities: Net increase (decrease) in cash Cash balance at beginning of year Cash balance at end of year $ 114,175 7,125 22,750 (16,185) (24,856) 725 4,200 (62,534) (34,000) 13,625 $ $ $ 45,400 (20,375) 0 25,025 25,025 Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The company's income statement and balance sheets follow. Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accum. depreciation-Equipment Total assets Liabilities and Equity Accounts payable Short-term notes payable FORTEN COMPANY Comparative Balance Sheets December 31, 2017 and 2016 Total current liabilities Long-term notes payable Total liabilities Equity Common stock, $5 par value Paid-in capital in excess of par, common stock Retained earnings Total liabilities and equity $ 52,900 68,810 278,656 1,270 401,636 155,500 (37,625) 519,511 $ 2017 $ 55,141 10,600 65,741 64,000 129,741 $ 2016 75,500 52,625 253,800 1,995 383,920 110,000 (47,000) $ 446,920 $ 117,675 6,400 124,075 50,750 174,825 166,750 152,250 39,500 0 183,520 119,845 $ 519,511 $ 446,920 Sales Cost of goods sold Gross profit Operating expenses FORTEN COMPANY Income Statement For Year Ended December 31, 2017 Depreciation expense Other expenses Other gains (losses) Loss on sale of equipment Income before taxes Income taxes expense Net income $ 22,750 134,400 $592,500 287,000 305,500 $ 157,150 (7,125) 141,225 27,050 114,175 Additional Information on Year 2017 Transactions a. The loss on the cash sale of equipment was $7,125 (details in b). b. Sold equipment costing $52,875, with accumulated depreciation of $32,125, for $13,625 cash. I signing a long-term note payable for the c. Purch equipment costing $98,375 by paying $34,000 cash balance. d. Borrowed $4,200 cash by signing a short-term note payable. e. Paid $51,125 cash to reduce the long-term notes payable. f. Issued 2,700 shares of common stock for $20 cash per share. g. Declared and paid cash dividends of $50,500. Required: 1. Prepare a complete statement of cash flows; report its operating activities using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) FORTEN COMPANY Statement of Cash Flows For Year Ended December 31, 2017 Cash flows from operating activities Net income Adjustments to reconcile net income to net cash provided by operations: Loss on disposal of equipment Depreciation expense Accounts receivable increase Inventory increase Prepaid expense decrease Cash borrowed on short-term note Accounts payable decrease Cash flows from investing activities Cash paid for equipment Cash received from sale of equipment Cash flows from financing activities: Net increase (decrease) in cash Cash balance at beginning of year Cash balance at end of year $ 114,175 7,125 22,750 (16,185) (24,856) 725 4,200 (62,534) (34,000) 13,625 $ $ $ 45,400 (20,375) 0 25,025 25,025
Expert Answer:
Answer rating: 100% (QA)
Date Particular Apr Bills receivable ac 01 Alex ac being bill accepted ... View the full answer
Related Book For
Fundamental Accounting Principles
ISBN: 978-0078110870
20th Edition
Authors: John J. Wild, Ken W. Shaw, Barbara Chiappetta
Posted Date:
Students also viewed these finance questions
-
To convert cash receipts from customers to revenue on an accrual basis, which of the following adjustments is necessary? Add ending Accounts Receivable. Subtract ending Unearned Service Revenue....
-
The following events apply to Traceys Restaurant for the Year 1 fiscal year: 1. Started the company when it acquired $21,000 cash from the issue of common stock. 2. Purchased a new cooktop that cost...
-
The following events apply to Highland Grill for the Year 1 fiscal year: 1. Started the company when it acquired $40,000 cash by issuing common stock. 2. Purchased a new stove that cost $24,000 cash....
-
Show the parse trees for the two parses that the grammar assigns for sentence S1. S1: the train station bus rumbles [3 marks] (b) Give an algorithm for a bottom-up passive chart parser without...
-
In one-way ANOVA, a. List and interpret the three sums of squares. b. State the one-way ANOVA identity and interpret its meaning with regard to partitioning the total variation among all the data.
-
Consider a fixed exchange rate system, in which a group of countries (called follower countries) peg their currencies to the currency of one country (called the leader country). Because the currency...
-
Corey Alt has devoted years to developing a profitable business that earns an attractive return. Alt is now considering selling the business and is attempting to estimate its goodwill. The value of...
-
Journalize the adjusting entry needed on December 31, the end of the current accounting period, for each of the following independent cases affecting Tiger Corp. Include an explanation for each...
-
Q1: Shannon's Brewery currently boasts a customer base of 1,750 customers that frequent the brewhouse on average twice per month and spend $31 per visit. Shannon's current variable cost of goods sold...
-
ACDC Corp., a company that follows IFRS, holds 10,000 preferred shares of Tabitha Corp. The investment is not considered significant and has been accounted for under the fair value through other...
-
Annual salary for full time employees ($) The city of Chicago publishes the annual salaries for every employee working for the city. The boxplots provided show the salaries for the city council,...
-
When you think of your existence in the world, how do you think of it? How do you exist in the world? What is the world? What are you? What is the relationship between you and the world? Now consider...
-
Presented below is information related to Vaughn Inc. ' s inventory, assuming Vaughn uses lower - of - LIFO cost - or - market. \ table [ [ ( per unit ) , Skis,Boots,Parkas ] , [ Historical cost , $...
-
The market risk premium is 16%, Treasury bills are yielding 1.9%, and Schiano Corp has a beta of 2.39, what is the required return for Schiano Corp? (Enter your response as a percentage with two...
-
Research your industry and find common ratios significant to your industry. What are they and what are they telling you about your industry? Be specific as to the ratios relevant to your industry and...
-
Following are the accounts and balances (in random order) from the adjusted trial balance of Stark Company. Notes payable $11,000 Accumulated depreciation-Buildings $15,000 Prepaid insurance 2,500...
-
A company had the following assets and liabilities at the beginning and end of this year. Beginning of the year End of the year Assets $ 133,000 189,500 Liabilities $ 57,017 76,748 a. Owner made no...
-
What is EBIT/eps analysis? What information does it provide managers?
-
On June 30, Roman Co. has $125,900 of accounts receivable. Prepare journal entries to record the following selected July transactions. Also prepare any footnotes to the July 31 financial statements...
-
For each of the following accounts for a manufacturing company, place a in the appropriate column indicating that it appears on the balance sheet, the income statement, the manufacturing statement,...
-
What is the difference between comparative financial statements and common-size comparative statements?
-
Due to unforeseen circumstances, you have to take out a student loan for your senior year. Which one of the following loans should you choose? a. A loan with a nominal 10 percent interest rate with...
-
Find the value at time 50 of the set of end-of-year cash flows shown, if the appropriate rate of return is 11 percent per year: a. $179,255 b. $1,255,000 c. $33,079,044 d. $6,106,191,094 Year(s) 1...
-
Sharon Livingston Manufacturing Company uses the following budgets: Balance Sheet, Capital Expenditure, Cash, Direct Labor, Direct Materials, Income Statement, Manufacturing Overhead, Production,...
Study smarter with the SolutionInn App