Information: On January 1, 2015, the Herco Company purchased 70% of the outstanding voting share of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Information: On January 1, 2015, the Herco Company purchased 70% of the outstanding voting share of the Wing Company for $ 850,000 in cash. On that date, the Wing Company had retained earnings of $ 400,000 and common shares of $ 500,000. On the acquisition date, the identifiable assets and liabilities of the Wing Company had fair values that were equal to their carrying values except for the building, which had a fair value 200,000 greater that its carrying value, and long term liabilities which had fair values that were $ 100,000 great than their carrying values. The building had a remaining useful life of ten years on January 1, 2015 and the long term liabilities mature on December 31, 2021. Both companies use the straight line method to calculate all depreciation and amortization. The trial balances of the Herco Company and Wing Company on December 31, 2019 are contained on the attached excel sheet. Included in Wing's Dec. 31, 2019 inventory were goods purchased from Herco in 2019 for $ 30,000. Herco charges all customers 20% over cost. Included in Herco's Dec. 31, 2019 inventory were goods purchased from Wing in 2019 for $40,000. Wing charges all customers a markup on cost of 25%. On Dec. 31, 2019 Herco purchased a bond investment at a cost of $ 250,000 in the open market which represented 50% of the bond payable that had been issued at par value by Wing in January 2019. Goodwill was impaired by $ 50,000 at December 31, 2019. No changes in common shares have occurred in Wing since the date of acquisition. Required: For the Herco Company and its subsidiary, the Wing Company, prepare in worksheet format (using the attached excel worksheet): 1 (a). The consolidated income statement for the year ended December 31, 2019. 1 (b).The consolidated statement of financial position at December 31, 2019. 2.Prepare all required consolidation journal entries on a second excel page attached to your consolidation worksheet. Hints: 1-Preparation of an Acquisition Differential Amortization Schedule may be of assistance. 2-Ignore all tax effects. 2 Consolidation Problem 3 Due date: July 22, 2021 by 6pn Trial Balance December 31, 2019. 4 5 6 7 8 9 10 Accounts receivable 11 Account receivable, Wing 12 Inventories 13 Equipment (net) Assets Cash 14 Buildings (net) 15 Investment in Bond 16 17 Investment in Win (cost) 18 19 Liabilities and Equity 20 Accounts payable 21 Account payable, Wing 22 Long term liabilities 23 Bond payable 24 Common shares 25 Retained earnings, beginning of year 26 Dividends declared and paid in year 27 28 29 Revene and Expenses 30 Sales revenue 31 Other revenue 32 Cost of goods sold 33 Depreciation expense 34 Other expenses 35 36 Herco Herco Ving Ving Debit Credit Debit Credit 50,000 220,000 80,000 2,700,000 6,150,000 2,600,000 250,000 850,000 200,000 2,000,000 300,000 200,000 280,000 20,000 4,000,000 3,000,000 4,500,000 3,500,000 300,000 10,000 100,000 0 520,000 2,500,000 500,000 20,000 400,000 100,000 150,000 170,000 0 600,000 500,000 500,000 1,600,000 900,000 30,000 I ***** ### ***** ***** Consolidation Adjustments Debit Debit Credit Credit Herco Herco Consolidated Income Statem Consolidated Statement of Financial Position For the Year Ended Dec. 31, 2 December 31, 2019. Debit Credit Debit Credit Information: On January 1, 2015, the Herco Company purchased 70% of the outstanding voting share of the Wing Company for $ 850,000 in cash. On that date, the Wing Company had retained earnings of $ 400,000 and common shares of $ 500,000. On the acquisition date, the identifiable assets and liabilities of the Wing Company had fair values that were equal to their carrying values except for the building, which had a fair value 200,000 greater that its carrying value, and long term liabilities which had fair values that were $ 100,000 great than their carrying values. The building had a remaining useful life of ten years on January 1, 2015 and the long term liabilities mature on December 31, 2021. Both companies use the straight line method to calculate all depreciation and amortization. The trial balances of the Herco Company and Wing Company on December 31, 2019 are contained on the attached excel sheet. Included in Wing's Dec. 31, 2019 inventory were goods purchased from Herco in 2019 for $ 30,000. Herco charges all customers 20% over cost. Included in Herco's Dec. 31, 2019 inventory were goods purchased from Wing in 2019 for $40,000. Wing charges all customers a markup on cost of 25%. On Dec. 31, 2019 Herco purchased a bond investment at a cost of $ 250,000 in the open market which represented 50% of the bond payable that had been issued at par value by Wing in January 2019. Goodwill was impaired by $ 50,000 at December 31, 2019. No changes in common shares have occurred in Wing since the date of acquisition. Required: For the Herco Company and its subsidiary, the Wing Company, prepare in worksheet format (using the attached excel worksheet): 1 (a). The consolidated income statement for the year ended December 31, 2019. 1 (b).The consolidated statement of financial position at December 31, 2019. 2.Prepare all required consolidation journal entries on a second excel page attached to your consolidation worksheet. Hints: 1-Preparation of an Acquisition Differential Amortization Schedule may be of assistance. 2-Ignore all tax effects. 2 Consolidation Problem 3 Due date: July 22, 2021 by 6pn Trial Balance December 31, 2019. 4 5 6 7 8 9 10 Accounts receivable 11 Account receivable, Wing 12 Inventories 13 Equipment (net) Assets Cash 14 Buildings (net) 15 Investment in Bond 16 17 Investment in Win (cost) 18 19 Liabilities and Equity 20 Accounts payable 21 Account payable, Wing 22 Long term liabilities 23 Bond payable 24 Common shares 25 Retained earnings, beginning of year 26 Dividends declared and paid in year 27 28 29 Revene and Expenses 30 Sales revenue 31 Other revenue 32 Cost of goods sold 33 Depreciation expense 34 Other expenses 35 36 Herco Herco Ving Ving Debit Credit Debit Credit 50,000 220,000 80,000 2,700,000 6,150,000 2,600,000 250,000 850,000 200,000 2,000,000 300,000 200,000 280,000 20,000 4,000,000 3,000,000 4,500,000 3,500,000 300,000 10,000 100,000 0 520,000 2,500,000 500,000 20,000 400,000 100,000 150,000 170,000 0 600,000 500,000 500,000 1,600,000 900,000 30,000 I ***** ### ***** ***** Consolidation Adjustments Debit Debit Credit Credit Herco Herco Consolidated Income Statem Consolidated Statement of Financial Position For the Year Ended Dec. 31, 2 December 31, 2019. Debit Credit Debit Credit
Expert Answer:
Answer rating: 100% (QA)
Answer Herco Company and Wing Company on December 31 2019 However I can provide some guidance on how to approach preparing the consolidated income sta... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0132162302
1st edition
Authors: Elizabeth A. Gordon, Jana S. Raedy, Alexander J. Sannella
Posted Date:
Students also viewed these accounting questions
-
Amal went to an electronics shop, and told the shop-owner that she wants a smartphone with 512GB internal memory. So the shop-owner sold Amal the smartphone saying that the internal memory is 512 GB....
-
2.Ronald owns a cronut shop. He undertakes the following activities: a) Repainting the ceiling which was turning yellow due to the baking in the shop. b) Redoing the floor of the shop with tiles. The...
-
Find the slope at the supports and deflection under the load as shown in the loaded beam (Fig. 2). 3.5 m 65 kN + Fig.2 21 3.5 m
-
Does the performance of kinross gold cooperation affect the performance S&P/TSX Composite index? Explain why or why not using this graph in brief Kinross Gold Corporation (K.TO) Toronto - Toronto...
-
A manufacturer of women's designer gloves has employed a team of students to redesign her manufacturing unit. They gathered the following information. The manufacturing process consists of four...
-
The cones θ = 21¦ and θ = 159¦ are conducting surfaces and carry total currents of 40 A, as shown in Figure 8.17. The currents return on a spherical conducting...
-
Mulligan Co. purchased a new machine on January 1. The following information pertains to the purchase: Required a. Determine the capitalized cost of the new machine b. Compute annual depreciation,...
-
The controller of a retail company has just had a $50,000 request to implement and ABC system quickly turned down. A senior vice president, in rejecting the request, noted. Given a choice, I will...
-
XYZ Corporation, a multinational company with operations in various sectors, is undergoing its annual external audit. The external audit team, composed of experienced auditors, is tasked with...
-
Brewsters Used Cars, Inc. employs several salespeople. Brewster, the owner of the company, has provided a file that contains sales records for each salesperson for the past month. Each record in the...
-
Write a class to represent a date. A date has a month, day, and year. Your date class should support the following operations: 1. Create a date object. Write a constructor that takes initial values...
-
Oregon Great bank specialized in auto loans. The management of its loan department is preparing hiring plans for the next year, particularly the ideal staffing level for loan representatives (who...
-
Using your computer or podcast player listen to"Reasonable Suspicion" from The Briefing Room podcast. Today's briefing is aboutTerry v. Ohio, the 1968 U.S. Supreme Court case that set the standards...
-
Marc and Mikkel are married and earned salaries this year of $66,200 and $25,200, respectively. In addition to their salaries, they received interest of $350 from municipal bonds and $1,600 from...
-
In this case, it is alleged that Hayat Pharmacy submitted false claims to Medicare and Medicaid for a cream (iodoquinol-hydrocortisone-aloe) called Azesco. The pharmacy company was accused of...
-
A box weighing 102 . 0 N rests on a table. A rope tied to the box runs vertically upward over a pulley and a weight is hung from the other end. Determine the force that the table exerts on the box...
-
Find the area of the shaded region. The graph depicts the standard normal distribution of bone density scores with mean 0 and standard deviation 1 The area of the shaded region is (Round to four...
-
r = 0.18 Find the coefficients of determination and non-determination and explain the meaning of each.
-
1. All of the following are elements of a contract except: a. The contract has commercial substance. b. The vendor can identify payment terms for the goods or services. c. It is not approved by both...
-
Deutsch Imports has three securities in its available- for- sale investment portfolio. Information about these securities is as follows: TRR was sold in year 2 for $ 127,400. Which of the following...
-
NR Enterprises, Inc. granted stock appreciation rights (SARs) to its key employees on January 2, 2015. These SARs allow the employees to receive cash at the end of the vesting period for the...
-
The following accounts and corresponding balances were drawn from Berry Company's 2012 and 2011 year-end balance sheets. Other information drawn from the accounting records: 1. Dividends paid during...
-
On January 1, 2011, Parker Company had a balance of \(\$ 120,000\) in its Common Stock account. During 2011, Parker paid \(\$ 18,000\) to purchase treasury stock. Treasury stock is accounted for...
-
On January 1, 2011, Oswalt Company had a balance of \(\$ 156,000\) in its Land account. During 2011, Oswalt sold land that had cost \(\$ 66,000\) for \(\$ 98,000\) cash. The balance in the Land...
Study smarter with the SolutionInn App