Initial situation At the beginning of year 20_1, MAG had acquired all TAG shares for 750....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Initial situation At the beginning of year 20_1, MAG had acquired all TAG shares for 750. At the time of acquisition, TAG's hidden reserves amounted to: - inventories: 12 - property, plant and equipment: 60 - other liabilities: 3. The hidden reserves disclosed in inventories for the consolidated financial statements were written off in full in the year of acquisition. The hidden reserves in property, plant and equipment are depreciated on a straight-line basis over 10 years. The hidden reserves in other liabilities remain constant. Goodwill is amortized on a straight-line basis over 5 years. At the time of acquisition, TAG's retained earnings amounted to 60. Since the beginning of 20_1, they have increased by 30. The separate financial statements of MAG and TAG of 31.12.20_3 (prepared in accordance with Swiss law, statutory accounts) are as follows: Cash & Cash Equivalents Accounts receivable Inventories Property, Plant & Equipment Intercompany loan Investments Intercompany loan Other liabilities Share Capital Capital Reserves Retained Earnings Profit Year 20_3 Statutory Accounts MAG TAG 435 165 750 1'350 285 900 30 120 15 1'350 45 75 120 200 1'140 165 315 540 0 90 30 1'140 Task Complete the following consolidated balance sheet of 31.12.20_3 (subsequent consolidation) on the basis of IFRS. The missing values are indicated as follows: Deferred taxes should not be accrued. Create a comprehensible calculation of your solution. Cash & Cash Equivalents Accounts receivable Inventories Property, Plant & Equipment Intercompany loan Investments Goodwill Intercompany loan Other liabilities Share Capital Capital Reserves Retained Earnings Profit Year 20 3 M Group 480 120 1'647 Initial situation At the beginning of year 20_1, MAG had acquired all TAG shares for 750. At the time of acquisition, TAG's hidden reserves amounted to: - inventories: 12 - property, plant and equipment: 60 - other liabilities: 3. The hidden reserves disclosed in inventories for the consolidated financial statements were written off in full in the year of acquisition. The hidden reserves in property, plant and equipment are depreciated on a straight-line basis over 10 years. The hidden reserves in other liabilities remain constant. Goodwill is amortized on a straight-line basis over 5 years. At the time of acquisition, TAG's retained earnings amounted to 60. Since the beginning of 20_1, they have increased by 30. The separate financial statements of MAG and TAG of 31.12.20_3 (prepared in accordance with Swiss law, statutory accounts) are as follows: Cash & Cash Equivalents Accounts receivable Inventories Property, Plant & Equipment Intercompany loan Investments Intercompany loan Other liabilities Share Capital Capital Reserves Retained Earnings Profit Year 20_3 Statutory Accounts MAG TAG 435 165 750 1'350 285 900 30 120 15 1'350 45 75 120 200 1'140 165 315 540 0 90 30 1'140 Task Complete the following consolidated balance sheet of 31.12.20_3 (subsequent consolidation) on the basis of IFRS. The missing values are indicated as follows: Deferred taxes should not be accrued. Create a comprehensible calculation of your solution. Cash & Cash Equivalents Accounts receivable Inventories Property, Plant & Equipment Intercompany loan Investments Goodwill Intercompany loan Other liabilities Share Capital Capital Reserves Retained Earnings Profit Year 20 3 M Group 480 120 1'647
Expert Answer:
Related Book For
Understanding Financial Accounting
ISBN: 978-1118849385
1st Canadian Edition
Authors: Christopher Burnley, Robert Hoskin, Maureen Fizzell, Donald
Posted Date:
Students also viewed these accounting questions
-
At the beginning of Year 1, Herkimer & Co. purchases a group of 7 laptops for its new hires. The laptops are purchased for $2,300 each with a residual value of $500 each. Herkimer & Co. expects the...
-
At the beginning of Year 1, Cactus Company has three employees: A, B, and C. Employee A has three expected years of future service, Employee B has four expected years of future service, and Employee...
-
The company started business at the beginning of Year 1. The company applies the lower-of-cost-or-market (LCM) rule to its inventory as a whole. Inventory cost and market values as of the end of Year...
-
using System; using System.Collections.Generic; using System.ComponentModel; using System.Data; using System.Drawing; using System.Linq; using System.Text; using System.Threading.Tasks; using...
-
International Business Machines Corporation (IBM), the company that originally created and dominated the personal computer (PC) market, has faced a lot of challenges due to increased competition and...
-
In Example BM provide the verifications (linear independence and spanning) to show that B is a basis of Mmn.
-
Deiji is designing a contest where teams will be given the same number of toothpicks, \(5 \mathrm{oz}\). paper cups, and 2 cm length pieces of string. She has 420 pieces of string, 300 paper cups,...
-
During July 2014, Micanopy, Inc., sold 500 units of its product Empire for $8,000. The following units were available: A sale of 500 units was made after purchase 3. Of the units sold, 200 came from...
-
The following balance sheet information is provided for PattonCompany: Assets Year 2 Year 1 Cash $ 2,700 $ 2,300 Accountsreceivable 12,200 14,200 Inventory $ 23,500 $ 30,500 Assuming Year2 cost of 2...
-
The mileage (in 1,000s of miles) that car owners get with a certain kind of radial tire is a random variable Y having a lognormal distribution such that Y = eX, where X is normally distributed. Let...
-
The x-coordinate of a particle in curvilinear motion is given by x = 2t3 - 3t, where x is in feet and t is in seconds. The y-component of acceleration in feet per second squared is given by ay = 4t....
-
Economics is as much a science as any other science and has much in common with physics. a. Consider the approach taken to research and investigation in economics and that in physics. To what extent...
-
Suppose that you could buy a one-year bond today, which has an interest rate of \(3 \%\). If you wait a year and buy a one-year bond then, the interest rate will be \(4 \%\). Two years from now, a...
-
If the money supply is increased, which curve shifts in the IS-LM model? What direction does it shift? What is the intuition behind this shift?
-
During the period 1973-1975, the United States experienced a deep recession with a simultaneous sharp rise in the price level. Would you conclude that the recession was the result of a supply shock...
-
You are asked by ministers in government to use your knowledge of economics to make recommendations on ways in which the value of non-paid work in the home by (mainly) women can be calculated so that...
-
Understanding of supply chain integration, discuss the new product development process. Include in your response the use of concurrent engineering as a process development technique. Provide...
-
What are bounds and what do companies do with them?
-
What is the most common point at which revenue is recognized for the sale of goods? How does this point meet the five criteria for revenue recognition?
-
What are the advantages to a company of financing growth with equity?
-
Explain why the net cash flow from investing activities is usually a negative amount.
-
Consider the following data related to the financial performance of Royal Company. Between 2006 and 2009, income increased by 63 percent, showing a significant increase in income each year. In light...
-
Decentralization and Transfer Pricing The city of Medina Park operates a plumbing and electrical maintenance department, responsible for maintaining all water and electric service functions in...
-
Transfer Pricing The Leviathan Steel Company has a coal-mining subsidiary in West Virginia. A substantial amount of the coal produced by the subsidiary is used by Leviathan's steel foundries located...
Study smarter with the SolutionInn App