Topic: Consolidated worksheet, consolidated financial statements. Task Details: Consolidation worksheet entries, consolidated financial statements Jonathan Ltd...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Topic: Consolidated worksheet, consolidated financial statements. Task Details: Consolidation worksheet entries, consolidated financial statements Jonathan Ltd acquired all the issued shares (ex-div.) of Thomas Ltd on 1 July 2020 for $246000. At this date the equity of Thomas Ltd consisted of: Share capital General reserve Retained earnings $ 130000 50000 40500 At the acquisition date all the identifiable assets and liabilities of Thomas Ltd consisted of: Carrying amount Fair value $ 210000 $200000 100000 30000 Plant (cost $230000) Land Inventories The inventories were all sold by 30 June 2020. The land was sold on 1 February 2021 for $150000. The plant was considered to have a further 5-year life. The plant was sold for $155000 on 1 January 2022. Also, at acquisition date Thomas Ltd had recorded a dividend payable of $7000 and goodwill (net of accumulated impairment losses of $13000) of $5000. Thomas Ltd had not recorded some internally generated brands that Jonathan Ltd considered to have a fair value of $12000. The brand was considered to have an indefinite life. Also, not recorded by Thomas Ltd was a contingent liability relating to a current court case in which Thomas Ltd was involved and a supplier was seeking compensation. Jonathan Ltd placed a fair value of $15000 on this liability. This court case was settled in May 2022 at which time Thomas Ltd was required to pay damages of $16000. In February 2021, Thomas Ltd transferred $20000 from the general reserve on hand at 1 July 2020 to retained earnings. A further $15000 was transferred in February 2022. Both companies have an equity account entitled 'Other components of equity to which certain gains and losses from financial assets are taken. At 1 July 2021, the balances of these accounts were $30000 (Jonathan Ltd) and $15000 (Thomas Ltd). The financial statements of the two companies on 30 June 2022 contained the following information: Income tax expense Profit for the period Retained earnings (1/7/21) Transfer from general reserve Revenues Expenses Trading profit 56000 Gains (losses) on sale of non-current assets 8000 Profit before tax 64000 Dividend paid Retained earnings (30/6/22) Share capital General reserve Other components of equity 120000 38000 Total equity Accounts payable Deferred tax liability Other non-current liabilities Total liabilities Total equity and liabilities Plant Accumulated depreciation - plant Land Brands Shares in Thomas Ltd Financial assets Cash Inventories Goodwill Accumulated impairment losses Total assets Jonathan Ltd Thomas Ltd 90000 64000 34000 42000 22000 12000 52000 103000 30000 185000 20000 165000 150000 10000 25000 350000 40000 18000 250000 308.000 658 000 430000 (182000) 150000 80000 246 000 110000 10000 40000 20000 0 658000 8000 30000 5000 25000 55000 15000 95000 0 95000 130000 20000 18000 263000 10000 10000 230000 250000 513000 320000 (220000) 20000 0 107000 5000 30000 18000 (13000) 513000 Required 1. Calculate acquisition analysis 2. Prepare the consolidation journal entries for 30 June 2022 3. Complete the consolidated worksheet 4. Prepare the consolidated financial statements at 30 June 2022 Topic: Consolidated worksheet, consolidated financial statements. Task Details: Consolidation worksheet entries, consolidated financial statements Jonathan Ltd acquired all the issued shares (ex-div.) of Thomas Ltd on 1 July 2020 for $246000. At this date the equity of Thomas Ltd consisted of: Share capital General reserve Retained earnings $ 130000 50000 40500 At the acquisition date all the identifiable assets and liabilities of Thomas Ltd consisted of: Carrying amount Fair value $ 210000 $200000 100000 30000 Plant (cost $230000) Land Inventories The inventories were all sold by 30 June 2020. The land was sold on 1 February 2021 for $150000. The plant was considered to have a further 5-year life. The plant was sold for $155000 on 1 January 2022. Also, at acquisition date Thomas Ltd had recorded a dividend payable of $7000 and goodwill (net of accumulated impairment losses of $13000) of $5000. Thomas Ltd had not recorded some internally generated brands that Jonathan Ltd considered to have a fair value of $12000. The brand was considered to have an indefinite life. Also, not recorded by Thomas Ltd was a contingent liability relating to a current court case in which Thomas Ltd was involved and a supplier was seeking compensation. Jonathan Ltd placed a fair value of $15000 on this liability. This court case was settled in May 2022 at which time Thomas Ltd was required to pay damages of $16000. In February 2021, Thomas Ltd transferred $20000 from the general reserve on hand at 1 July 2020 to retained earnings. A further $15000 was transferred in February 2022. Both companies have an equity account entitled 'Other components of equity to which certain gains and losses from financial assets are taken. At 1 July 2021, the balances of these accounts were $30000 (Jonathan Ltd) and $15000 (Thomas Ltd). The financial statements of the two companies on 30 June 2022 contained the following information: Income tax expense Profit for the period Retained earnings (1/7/21) Transfer from general reserve Revenues Expenses Trading profit 56000 Gains (losses) on sale of non-current assets 8000 Profit before tax 64000 Dividend paid Retained earnings (30/6/22) Share capital General reserve Other components of equity 120000 38000 Total equity Accounts payable Deferred tax liability Other non-current liabilities Total liabilities Total equity and liabilities Plant Accumulated depreciation - plant Land Brands Shares in Thomas Ltd Financial assets Cash Inventories Goodwill Accumulated impairment losses Total assets Jonathan Ltd Thomas Ltd 90000 64000 34000 42000 22000 12000 52000 103000 30000 185000 20000 165000 150000 10000 25000 350000 40000 18000 250000 308.000 658 000 430000 (182000) 150000 80000 246 000 110000 10000 40000 20000 0 658000 8000 30000 5000 25000 55000 15000 95000 0 95000 130000 20000 18000 263000 10000 10000 230000 250000 513000 320000 (220000) 20000 0 107000 5000 30000 18000 (13000) 513000 Required 1. Calculate acquisition analysis 2. Prepare the consolidation journal entries for 30 June 2022 3. Complete the consolidated worksheet 4. Prepare the consolidated financial statements at 30 June 2022
Expert Answer:
Answer rating: 100% (QA)
Step 1 Calculate Acquisition Analysis Fair Value of Identifiable Assets and Liabilities Plant Fair Value 200000 Land Fair Value 120000 Inventories Fair Value 38000 Dividend Payable 7000 Brands Fair Va... View the full answer
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these finance questions
-
On 1 July 2015, Richard Ltd acquired all the issued shares of Elizabeth Ltd. The following information relates to the inter entity transactions that have occurred between Richard and Elizabeth to...
-
On 1 July 2023, Gordon Ltd acquired all the issued shares (cum div.) of Henry Ltd for $528000. At that date, the financial statements of Henry Ltd showed the following information. Share capital...
-
On 1 July 2018, Joel Ltd acquired all the shares of Billy Ltd for $425 000 on an ex-div . basis. On this date, the equity and liabilities of Billy Ltd included the following balances: Share capital...
-
Lopez Company uses a job order cost accounting system that charges overhead to jobs on the basis of direct material cost. At year-end, the Goods in Process Inventory account shows the following. 1....
-
1. How well does Gundersons development program follow the career management process described in Figure? Identify any elements of that system that are missing. 2. What measures would you recommend...
-
Delta Corporation was organized on December 1 of the current year and had the following account balances at December 31, listed in tabular form: During a short period after December 31, Smith...
-
\(12^{4} \times 5^{-3}\) Rewrite the expression without negative exponents.
-
In each of the following scenarios, an organization receives a contribution in kind. Prepare journal entries, as necessary, to give them accounting recognition. For each, tell why you made an entry...
-
I asked this question to ChatGPT: "Bedford Corp. began the year with $15,000 in cash and another $8,500 in cash equivalents. During the year, operations generated $140,000 in cash. Net cash used in...
-
Cardinal Company is considering a five-year project that would require a $2,975,000 investment in equipment with a useful life of five years and no salvage value . The company's discount rate is 14%....
-
Let f(x,y)=e* 3+ 100. Then the range of f is: None of the mentioned O ]100, [ O [100, [ OR
-
What nonincome franchise tax issues should the consultant be concerned with in M&A transactions?
-
What are the common state tax issues that arise in tax-free reorganizations?
-
What is the likely impact of e-commerce on unemployment taxes?
-
Read the full decision of the U.S. Supreme Court in Quill Corp. v. North Dakota, 504 U.S. 298, 112 S.Ct. 1904 (1992). A. Does the Courts decision imply that there is a different nexus standard for...
-
If we are the seller, why do we care about the buyers tax consequences? A. Because we are nice and want to be fair B. If we structure a deal that saves them taxes, they may pass on some of the tax...
-
For each keyword, compare the number of records found in both columns. Why were there fewer results for each keyword when you refined your search by selecting the "Peer Reviewed Scholarly Journals"...
-
Why is disclosure of depreciation or amortization methods and rates so important?
-
Abigail (Abby) Boxer is a single mother working as a civilian accountant for the U.S. Army. Her Social Security number is 676-73-3311 and she lives at 3456 Alamo Way, San Antonio, TX 78249. Helen,...
-
The following additional information is available for the Dr. Ivan and Irene Incisor family. The Incisors own a rental beach house in Hawaii. The beach house was rented for the full year during 2012...
-
Skyler is covered by his company's health insurance plan. The health insurance costs his company $3,500 a year. During the year, Skyler is diagnosed with a serious illness and the health insurance...
-
How can the location of a home affect insurance costs?
-
Why do some insurance companies offer discounts to drivers who install security devices in their vehicles?
-
Malcolm wants to buy an expensive sportutility vehicle. However, his mechanic has warned him that the replacement parts for the vehicle that he wants are costly. His friend Ishiro is on a tight...
Study smarter with the SolutionInn App