Jacob Long, the controller of Arvada Corporation, is trying to prepare a sales budget for the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Jacob Long, the controller of Arvada Corporation, is trying to prepare a sales budget for the coming year. The income statements for the last four quarters follow: Sales revenue Cost of goods sold Gross profit First Quarter $176,000 Second Quarter $206,000 105,600 Selling & administrative expenses Net income 70,400 17,600 20,600 $ 52,800 $ 61,800 123,600 129,600 $266,000 159,600 11111 82,400 86,400 21,600 106,400 26,600 Third Quarter $216,000 Fourth Quarter Total $864,000 518,400 345,600 86,400 $ 64,800 $ 79,800 $259,200 Historically, cost of goods sold is about 60 percent of sales revenue. Selling and administrative expenses are about 10 percent of sales revenue. Fred Arvada, the chief executive officer, told Mr. Long that he expected sales next year to be 15 percent for each respective quarter above last year's level. However, Rita Banks, the vice president of sales, told Mr. Long that she believed sales growth would be only 10 percent. Required a. Prepare a pro forma income statement including quarterly budgets for the coming year using Mr. Arvada's estimate. b. Prepare a pro forma income statement including quarterly budgets for the coming year using Ms. Banks' estimate. Jacob Long, the controller of Arvada Corporation, is trying to prepare a sales budget for the coming year. The income statements for the last four quarters follow: Sales revenue Cost of goods sold Gross profit First Quarter $176,000 Second Quarter $206,000 105,600 Selling & administrative expenses Net income 70,400 17,600 20,600 $ 52,800 $ 61,800 123,600 129,600 $266,000 159,600 11111 82,400 86,400 21,600 106,400 26,600 Third Quarter $216,000 Fourth Quarter Total $864,000 518,400 345,600 86,400 $ 64,800 $ 79,800 $259,200 Historically, cost of goods sold is about 60 percent of sales revenue. Selling and administrative expenses are about 10 percent of sales revenue. Fred Arvada, the chief executive officer, told Mr. Long that he expected sales next year to be 15 percent for each respective quarter above last year's level. However, Rita Banks, the vice president of sales, told Mr. Long that she believed sales growth would be only 10 percent. Required a. Prepare a pro forma income statement including quarterly budgets for the coming year using Mr. Arvada's estimate. b. Prepare a pro forma income statement including quarterly budgets for the coming year using Ms. Banks' estimate.
Expert Answer:
Answer rating: 100% (QA)
a Pro Forma Income Statement using Mr Arvadas estimate 15 sales growth Quarter 1 Sales Revenue 10560... View the full answer
Related Book For
Fundamental Managerial Accounting Concepts
ISBN: 978-1259569197
8th edition
Authors: Thomas Edmonds, Christopher Edmonds, Bor Yi Tsay, Philip Olds
Posted Date:
Students also viewed these accounting questions
-
Wavelength (in nm) of the Lyman series for an one-electron ion is in the range 24 30. The ionization 1019 - rev 1.6 energy of the ion will be closest to 32 eV 42 eV 52 eV 62 eV 1J==
-
Calculate the missing values Case A Case B Case (C) Initial Balance (BB) ? $ 23.000 $ 7.900 Ending Balance (EB) $ 67.000 19.200 8.300 Transfer Edilen (TI) 149.600 97.700 ? Transferred (TO) 164.600 ?...
-
Consider a project that involves painting five similar houses over the course of ten weeks (one fortnightly house) with a total budget of $20,000. The budget is $4,000 per house. By the end of week...
-
Find a value of x such that 3 1 [ a = [,7 a . - dt - dt. t 1/4
-
A spherical hot-air balloon is initially filled with air at 120 kPa and 20°C with an initial diameter of 5 m. Air enters this balloon at 120 kPa and 20°C with a velocity of 3 m/s through a...
-
A boat is pulling a parasail and rider at a constant speed. Knowing that the rider weighs 550 N and that the resultant force R exerted by the parasail on the towing yoke A forms an angle of 65°...
-
The Walt Disney Company is engaged in the financing, production, and distribution of motion pictures and television programming. In Disneys 2004 annual report, the balance sheet contains an asset...
-
Wynn Sheet Metal reported an operating loss of $160,000 for financial reporting and tax purposes in 2011. The enacted tax rate is 40%. Taxable income, tax rates, and income taxes paid in Wynn's first...
-
Comparing three depreciation methodsDexter Industries purchased packaging equipment on January 8 for $ 7 2 , 0 0 0 . The equipment was expected to have a useful life of three years, or 1 8 , 0 0 0...
-
The total variable cost for producing 35,000 units of a product is $175,000. Break down the variable costs into components such as direct materials, direct labor, and variable overhead, and calculate...
-
Resources and Information for Faith and Community Leaders Regarding the Israel - Hamas Conflict. analyze the content and provide a summary of the emerging threat. Include key points, potential...
-
How do you define and describe the key management functions of planning, organizing, leading, and controlling? please help explain in a short paragraph each of the four functions that include...
-
what is east chestnut regional health system organizational structure and culture?
-
What are the ethical considerations surrounding the imposition of organizational culture on employees, and how can organizations balance the need for cultural alignment with respect for individual...
-
Building Organizational and Employee Capacity/Competence for IBM through design thinking? Strategies, KPIs, Benchmarks, and Tactics and What elements of the "design thinking" model are most...
-
INVESTMENT INVESTMENT NEEDED THAKKAR. Shah, according to my estimate, the investment for the expansion project would be about ?29.125 million. Investments would need to be made in various fixed ass...
-
The MIT Sloan School of Management is one of the leading business schools in the U.S. The following table contains the tuition data for the masters program in the Sloan School of Management. a. Use...
-
The Walt Disney Company is engaged in the financing, production, and distribution of motion pictures and television programming. In Disneys 2004 annual report, the balance sheet contains an asset...
-
Why is the Tylenol story so instructive?
-
Maurice Turner, the owner of a newsletter for managers of hotels and restaurants, has prepared the following condensed amounts from his companys financial statements for 20x6: Given these figures,...
Study smarter with the SolutionInn App