Joyner Company's income statement for Year 2 follows: Sales Cost of goods sold Gross margin Selling...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Joyner Company's income statement for Year 2 follows: Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income Nonoperating items: Gain on sale of equipment Income before taxes Income taxes Net income $ 706,000 376,000 330,000 151,300 178,700 10,000 188,700 75,480 $ 113,220 Its balance sheet amounts at the end of Years 1 and 2 are as follows: Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Loan to Hymans Company Total assets Liabilities and Stockholders' Equity Accounts payable Accrued liabilities Income taxes payable CGACS Total current liabilities. Bonds payable Total liabilities. Common stock Retained earnings. Total stockholders' equity Total liabilities and stockholders' equity Year 2 $ 89,220 223,000 319,000 8,500 639, 720 639,000 165,900 473, 100 46,000 $ 1,158,820 $ 315,000 43,000 84,500 442,500 205,000 45-500 647,500 339,000 172,320 511,320 $ 1,158,820 Year 1 $ 60,100 134,000. 276,000 17,000 487,100 516,000 130, 900 385,100 $ 872,200 $ 260,000 56,000 80, 200 396, 200 107,000 503, 200 278,000 91,000 369,000 $ 872,200 Equipment that had cost $30,900 and on which there was accumulated depreciation of $10,600 was sold during Year 2 for $30,300. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock. Required: 1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2. 2. Prepare a statement of cash flows for Year 2. 3. Compute the free cash flow for Year 2. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2. (List any deduction in cash outflows as negative amounts.) Joyner Company Statement of Cash Flows-Indirect Method (partial) < Required 1 Required 2 > Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.) Joyner Company Statement of Cash Flows For Year 2 Operating activities: Investing activities: Financing activities: Beginning cash and cash equivalents Compute the free cash flow for Year 2. (Negative amount should be indicated by a minus sign.) Free cash flow < Required 2 Required 3 > Joyner Company's income statement for Year 2 follows: Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income Nonoperating items: Gain on sale of equipment Income before taxes Income taxes Net income $ 706,000 376,000 330,000 151,300 178,700 10,000 188,700 75,480 $ 113,220 Its balance sheet amounts at the end of Years 1 and 2 are as follows: Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Loan to Hymans Company Total assets Liabilities and Stockholders' Equity Accounts payable Accrued liabilities Income taxes payable CGACS Total current liabilities. Bonds payable Total liabilities. Common stock Retained earnings. Total stockholders' equity Total liabilities and stockholders' equity Year 2 $ 89,220 223,000 319,000 8,500 639, 720 639,000 165,900 473, 100 46,000 $ 1,158,820 $ 315,000 43,000 84,500 442,500 205,000 45-500 647,500 339,000 172,320 511,320 $ 1,158,820 Year 1 $ 60,100 134,000. 276,000 17,000 487,100 516,000 130, 900 385,100 $ 872,200 $ 260,000 56,000 80, 200 396, 200 107,000 503, 200 278,000 91,000 369,000 $ 872,200 Equipment that had cost $30,900 and on which there was accumulated depreciation of $10,600 was sold during Year 2 for $30,300. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock. Required: 1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2. 2. Prepare a statement of cash flows for Year 2. 3. Compute the free cash flow for Year 2. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2. (List any deduction in cash outflows as negative amounts.) Joyner Company Statement of Cash Flows-Indirect Method (partial) < Required 1 Required 2 > Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.) Joyner Company Statement of Cash Flows For Year 2 Operating activities: Investing activities: Financing activities: Beginning cash and cash equivalents Compute the free cash flow for Year 2. (Negative amount should be indicated by a minus sign.) Free cash flow < Required 2 Required 3 >
Expert Answer:
Answer rating: 100% (QA)
Cash Flow Statement It states the inflow as well as outflow of the company that is made by the compa... View the full answer
Related Book For
Managerial Accounting
ISBN: 9781260247787
17th Edition
Authors: Ray Garrison, Eric Noreen, Peter Brewer
Posted Date:
Students also viewed these accounting questions
-
1. List the number of groups to which you now belong. Include both voluntary and involuntary. 2. How do the groups you listed affect the way you think, feel, and act in your society? 3. What is your...
-
2. (10 points) Consider the following algorithm procedure Loops (n: a positive integer) 1. for 1 to n 2. for j := 1 to i 3. print floor(i/j) (a) Write what the algorithm prints when n = 5. (b) How...
-
2.a) Write a pseudo-code for "binary search" problem. In this problem, you will search an element in a sorted array. For example: A [1, 4, 7, 9, 12, 24, 56, 61, 62, 65, 89] If the search element is...
-
Data for Barry Computer Co. and its industry averages follow. a. Calculate the indicated ratios for Barry. b. Construct the DuPont equation for both Barry and the industry. c. Outline Barrys...
-
Use the Bone Appetit Pet Supply, Inc., data from P11-33A. The cash amounts for Interest Revenue, Salaries Expense, Interest Expense, and Income Tax Expense are the same as the accrual amounts for...
-
Let a, b > 0. Show that the geometric mean ab is not larger than the arithmetic mean (a + b)/ 2 . Consider (a 1/2 b 1/2 ) 2 .
-
\( \qquad \) refers to the basis for undertaking a fraud investigation. a. Alter ego b. Predication c. Wildcatting d. Invigilation e. Shenanigan
-
David R. and Ella M. Cole (ages 39 and 38, respectively) are husband and wife who live at 1820 Elk Avenue, Denver, CO 80202. David is a regional sales manager for Wren Industries, a national...
-
15. You plan to purchase a house for $410,000 and you will make a 20% down payment. You are evaluating two mortgages a 30 year fixed mortgage at 2.87% and a 15 - year fixed mortgage at 2.25%. Your...
-
a. Answer (a) through (c) from Exercise 11.1 using the results in column (3). b. Sketch the predicted probabilities from the probit and linear probability in columns (1) and (3) as a function of...
-
> When we last saw the Seven Kingdoms of Westeros, a private mint owned by Tywin Lannister had produced a large number of coins, called dragons, each of which had a denomination of seven stars. The...
-
If A is a 3 x 5 matrix, then the nullity of AT is at most
-
How does increase in retirement age affect the labour supply?
-
1. list 5 facts about Jamaica's economic issues . 2. explain each fact and cite your resources 3. Pretend you are writing a professional Short Functional Report to your employer over Jamaica and 3...
-
Evaluate: log12 (122)
-
Explain the term 'selling' and identify one aspect of selling that is considered by societal marketing.
-
Major League Baseball now records information about every pitch thrown in every game of every season. Statistician Jim Albert compiled data about every pitch thrown by 20 starting pitchers during the...
-
The graph of an equation is given. (a) Find the intercepts. (b) Indicate whether the graph is symmetric with respect to the x-axis, the y-axis, or the origin. -3 6 -6 3 x
-
Piedmont Fasteners Corporation makes three different clothing fasteners in its manufacturing facility in North Carolina. All three products are sold in highly competitive markets, so the company is...
-
Refer to the data in Exercise 16-2 for Weller Corporation. Required: Compute the following financial data for this year: 1. Earnings per share. 2. Price-earnings ratio. 3. Dividend payout ratio. 4....
-
The table shown below contains three performance measures for each of the four perspectives of the balanced scorecard.
-
The question is the same as in problem 5 , but now the simple implicit scheme (6.34) is used. Consider two situations. a) The expected error must be less than \(\sim 10^{-4}\) for the entire...
-
Compare the schemes introduced for the linear convection equation. a) Simple explicit schemes (7.6), (7.7), and (7.8) b) Simple implicit scheme (7.19) c) Leapfrog scheme (7.21) d) Lax-Wendroff scheme...
-
Repeat Problem 7.1 for the following schemes applied to the one-dimensional heat equation. a) Simple explicit scheme \((7.28)\) b) Simple implicit scheme \((7.32)\) c) Crank-Nicolson scheme (7.34)...
Study smarter with the SolutionInn App