Mark Hancock Incorporated manufactures a specialized surgical Instrument called the HAN-20. The firm has grown rapidly...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Mark Hancock Incorporated manufactures a specialized surgical Instrument called the HAN-20. The firm has grown rapidly in recent years because of the product's low price and high quality. However, sales have declined this year primarily due to increased competition and a decrease in the surgical procedures for which the HAN-20 is used. The firm is concerned about the decline in sales and has hired a consultant to analyze the firm's profitability. The consultant was provided the following Information: Sales (units) Production Budgeted production and sales Beginning inventory Data per unit (all variable) Price Direct materials and labor Selling costs Fixed costs Manufacturing overhead Selling and administrative 2021 2022 5,400 5,440 5,000 4,520 6,200 5,600 800 840 $ 2,095 $ 1,995 1,200 125 1,200 125 $ 1,085,000 120,000 $ 980,000 120,000 Top management at Hancock explained to the consultant that a difficult business environment for the firm in 2021 and 2022 had caused the firm to reduce its price and production levels and reduce its fixed manufacturing costs in response to the decline in sales. Even with the price reduction, there was a decline in sales in both years. This led to an increase in Inventory in 2021, which the firm was able to reduce in 2022 by further reducing the level of production. In both years, Hancock's actual production was less than the budgeted level so that the overhead rate for fixed overhead, calculated from budgeted production levels, was too low, and a production volume variance was calculated to adjust cost of goods sold for the underapplied fixed overhead (the calculation of the production volume variance is explained fully In Chapter 15 and reviewed briefly below). The production volume variance for 2021 was determined from the fixed overhead rate of $175 per unit ($1,085,000/6,200 budgeted units). Because the actual production level was 760 units short of the budgeted level in 2021 (6,200 - 5,440), the amount of the production volume variance in 2021 was 760 x $175 $133,000. The production volume variance is underapplied because the actual production level is less than budgeted, and the production volume variance is therefore added back to cost of goods sold to determine the amount of cost of goods sold in the full costing Income statement. The full costng Income statement for 2021 is shown below: Sales Cost of goods sold: Beginning inventory Cost of goods produced Cost of goods available for sale Less ending inventory Cost of goods sold: Plus unfavorable production volume variance Adjusted cost of goods sold Gross margin Less selling and administrative costs Variable Fixed 11,313,000 $ 1,100,000 7,480,000 $ 8,580,000 1,155,000 $ 7,425,000 133,000 $ 7,558,000 $ 3,755,000 $ 675,000 120,000 795,000 $ 2,960,000 Operating income Required: 1. Using the full costing method, prepare the Income statement for 2022. 2-a. Using variable costing, prepare an Income statement for each period. 2-b. Prepare a reconciliation of the difference each year in the operating Income resulting from the full- and variable-costing methods. Complete this question by entering your answers in the tabs below. Mark Hancock Incorporated manufactures a specialized surgical Instrument called the HAN-20. The firm has grown rapidly in recent years because of the product's low price and high quality. However, sales have declined this year primarily due to increased competition and a decrease in the surgical procedures for which the HAN-20 is used. The firm is concerned about the decline in sales and has hired a consultant to analyze the firm's profitability. The consultant was provided the following Information: Sales (units) Production Budgeted production and sales Beginning inventory Data per unit (all variable) Price Direct materials and labor Selling costs Fixed costs Manufacturing overhead Selling and administrative 2021 2022 5,400 5,440 5,000 4,520 6,200 5,600 800 840 $ 2,095 $ 1,995 1,200 125 1,200 125 $ 1,085,000 120,000 $ 980,000 120,000 Top management at Hancock explained to the consultant that a difficult business environment for the firm in 2021 and 2022 had caused the firm to reduce its price and production levels and reduce its fixed manufacturing costs in response to the decline in sales. Even with the price reduction, there was a decline in sales in both years. This led to an increase in Inventory in 2021, which the firm was able to reduce in 2022 by further reducing the level of production. In both years, Hancock's actual production was less than the budgeted level so that the overhead rate for fixed overhead, calculated from budgeted production levels, was too low, and a production volume variance was calculated to adjust cost of goods sold for the underapplied fixed overhead (the calculation of the production volume variance is explained fully In Chapter 15 and reviewed briefly below). The production volume variance for 2021 was determined from the fixed overhead rate of $175 per unit ($1,085,000/6,200 budgeted units). Because the actual production level was 760 units short of the budgeted level in 2021 (6,200 - 5,440), the amount of the production volume variance in 2021 was 760 x $175 $133,000. The production volume variance is underapplied because the actual production level is less than budgeted, and the production volume variance is therefore added back to cost of goods sold to determine the amount of cost of goods sold in the full costing Income statement. The full costng Income statement for 2021 is shown below: Sales Cost of goods sold: Beginning inventory Cost of goods produced Cost of goods available for sale Less ending inventory Cost of goods sold: Plus unfavorable production volume variance Adjusted cost of goods sold Gross margin Less selling and administrative costs Variable Fixed 11,313,000 $ 1,100,000 7,480,000 $ 8,580,000 1,155,000 $ 7,425,000 133,000 $ 7,558,000 $ 3,755,000 $ 675,000 120,000 795,000 $ 2,960,000 Operating income Required: 1. Using the full costing method, prepare the Income statement for 2022. 2-a. Using variable costing, prepare an Income statement for each period. 2-b. Prepare a reconciliation of the difference each year in the operating Income resulting from the full- and variable-costing methods. Complete this question by entering your answers in the tabs below.
Expert Answer:
Answer rating: 100% (QA)
1 Income Statement for 2022 Full Costing Method Mark Hancock Incorporated Income Statement For the Year Ended December 31 2022 Description Amount Sale... View the full answer
Related Book For
Cost Management A Strategic Emphasis
ISBN: 978-0077733773
7th edition
Authors: Edward Blocher, David Stout, Paul Juras, Gary Cokins
Posted Date:
Students also viewed these finance questions
-
Golf-course designers have become concemed that old courses are becoming obsolete since new technology has given goiters the ability to hit the ball so far. Designers, therefore, have proposed that...
-
Mark Hancock Inc. manufactures a specialized surgical instrument called the HAN-20. The firm has grown rapidly in recent years because of the products low price and high quality. However, sales have...
-
Inc., manufactures a specialized surgical instrument called the HAN-20. The firm has grown rapidly in recent years because of the product's low price and high quality. However, sales have declined...
-
The following table includes the GNP(X) and the demand for food (Y) for a country over ten years period. Year 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 Y 6 7 8 10 8 9 10 9 11 10 X 455555 50...
-
The figure shows an idealized structure consisting of two rigid bars joined by an elastic connection with rotational stiffness (R. Determine the critical load Pcr for the structure. Elastic...
-
Assume that Mainline Homecare, a for-profit corporation, had exactly the same situation as reported in Problem 3.5. However, Mainline must pay taxes at a rate of 40 percent of pretax income. Assuming...
-
Which interest rate, the face rate or the market rate, should be used when calculating the issue price of a bond? Why? (Appendix)
-
Warmers Dress Shop had net retail sales of $250,000 during the current year. The following additional information was obtained from the companys accounting records: 1. Using the retail method,...
-
Johnny is designing a rectangular poster to contain 36 in 2 of printing with a 5-in margin at the top and bottom and a 5-in margin at each side. What overall dimensions will minimize the amount of...
-
1. Case Exhibit 2 presents monthly data of units produced and sold, and actual costs incurred, for 24 months. B Create a scatterplot of costs and units. b. From your scatterplot, estimate the...
-
how supply and demand drive the transportation industry? In your opinion, how does the transportation industry affect the environment?
-
G 21 Determine the acceleration of the system and the tension at each point. Verify 2 of the tensions. 4 ka -MK = 0.2 ON ALL SURFACES 3 kg 6kg 8kg MK = 0.1 ON ALL SURFACES 8kg 4k -HA 0.15 ON ALC...
-
What ways does the politics of climate change reflect underlying power dynamics, and how might these dynamics shift as environmental concerns become more urgent ?
-
The following data are available for the most recent year of operations for Slacker & Sons. The revenue portion of the sales activity variance is $279,000 F Master budget based on actual sales of...
-
Why do companies need to take business processes into consideration when selecting ERP systems?
-
what calculations were used for Using the historical data from Table 1 as a guide, we can adjust the costs and revenues for inflation to forecast the profit and loss statement for an average day in...
-
Use the following account balances from the adjusted trial balance columns of RB Auto's worksheet to answer below question. Account Debit Balance Credit Balance Cash 20, 500 Merchandise Inventory 1,...
-
Heineken N.V., a global brewer based in the Netherlands, reports the following balance sheet accounts for the year ended December 31, 2016 (euros in millions). Prepare the balance sheet for this...
-
Identify cost behavior (Learning Objective 1) The chart below shows three different costs: Cost A, Cost B, and Cost C. For each cost, the chart shows the total cost and cost per unit at two different...
-
Classify cost behavior (Learning Objective 3)} Ariel builds innovative loudspeakers for music and home theater. Identify the following costs as variable or fixed: a. Depreciation on equipment used to...
-
Predict and graph total mixed costs (Learning Objectives 1, 2) Suppose World-Link offers an international calling plan that charges \(\$ 5.00\) per month plus \(\$ 0.35\) per minute for calls outside...
Study smarter with the SolutionInn App