Mondelez International Inc. is one of the world's largest snacks companies, with a brand portfolio that...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Mondelez International Inc. is one of the world's largest snacks companies, with a brand portfolio that includes: Nabisco, Oreo, Milka, Cadbury and Trident. The company's balance sheets and income state- ments follow. Refer to these financial statements to answer the requirements. MONDELEZ INTERNATIONAL INC. Consolidated Statement of Earnings 2015 For the Years Ended December 31 (in millions) Net revenues Cost of sales.. Gross profit...... Selling, general and administrative expenses Asset impairment and exit costs .... Gains on coffee business transactions and divestitures... Loss on deconsolidation of Venezuela... Amortization of intangibles..... Operating income.... Interest and other expense, net.. Earnings from continuing operations before income taxes... Provision for income taxes.. Earnings from continuing operations.... Earnings from discontinued operations, net of income taxes. Net earnings... Noncontrolling interest... Net earnings attributable to Mondelēz International.. $29,636 18,124 11,512 7,577 901 (6,822) 778 181 8,897 1,013 7,884 593 7,291 7,291 24 $ 7,267 2014 $34,244 21,647 12,597 8,457 692 206 3,242 688 2,554 353 2,201 2,201 17 $2,184 2013 $35,299 22,189 13,110 8,679 273 (30) 217 3,971 1,579 2,392 60 2,332 1,603 3,935 20 $ 3,915 As of December 31 (in millions, expect share data) Assets Cash and cash equivalents Trade receivables (net of allowances of $54 at 2015 and $66 at 2014) MONDELEZ INTERNATIONAL INC. Consolidated Balance Sheets Other receivables (net of allowances of $109 at 2015 and $91 at 2014). Inventories, net.. Deferred income taxes. Other current assets.. Total current assets Property, plant and equipment, net Goodwill.. Intangible assets, net.. Prepaid pension assets Equity method investments. Other assets... Total Assets. As of December 31 (in millions, expect share data) Liabilities.... Short-term borrowings. Current portion of long-term debt. Accounts payable. Accrued marketing. Accrued employment costs. Other current liabilities. Total current liabilities.. Long-term debt Deferred income taxes. Accrued pension costs. Accrued postretirement health care costs. Other liabilities Total liabilities.. Equity Common stock, no par value (1,996,537,778 shares issued at 2015 and 2014). Additional paid-in capital. Retained earnings Accumulated other comprehensive losses Treasury stock, at cost. Total Mondelēz International shareholders' equity. Noncontrolling interest Total equity. Total liabilties and equity.. 2015 $ 1,870 2,634 1,212 2,609 633 8,958 8,362 20,664 18,768 69 5,387 635 $62,843 2015 $ 236 605 4,890 1,634 844 2,713 10,922 14,557 4,750 2,183 499 1,832 $34,743 31,760 20,700 (9,986) (14,462) 28,012 88 28,100 $62,843 2014 $1,631 3,802 949 3,480 480 1,408 11,750 9,827 23,389 20,335 53 662 755 $66,771 2014 $ 1,305 1,530 5,299 2,047 946 2,880 14,007 13,821 5,512 2,912 526 2,140 $38,918 31,651 14,529 (7,318) (11,112) 27,750 103 27,853 $66,771 Required a. Compute net operating profit after tax (NOPAT) for 2015. Assume that the combined federal and state statutory tax rate is 37%. b. Compute net operating assets (NOA) for 2015 and 2014. c. Compute RNOA and disaggregate it into net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2015; confirm that RNOA = NOPMX NOAT. The median NOPM and NOAT for companies in the packaged food industry is 5% and 2.1, with a median RNOA of 10.5%. Comment on NOPM and NOAT estimates for Mondelez in comparison to industry medians. d. Compute net nonoperating obligations (NNO) for 2015 and 2014. Confirm the relation: NOA = NNO + Total equity. e. Compute return on equity (ROE) for 2015. f. Infer the nonoperating return component of ROE for 2015. g. Comment on the difference between ROE and RNOA. What does this relation suggest about Monde- lez's use of debt? Mondelez International Inc. is one of the world's largest snacks companies, with a brand portfolio that includes: Nabisco, Oreo, Milka, Cadbury and Trident. The company's balance sheets and income state- ments follow. Refer to these financial statements to answer the requirements. MONDELEZ INTERNATIONAL INC. Consolidated Statement of Earnings 2015 For the Years Ended December 31 (in millions) Net revenues Cost of sales.. Gross profit...... Selling, general and administrative expenses Asset impairment and exit costs .... Gains on coffee business transactions and divestitures... Loss on deconsolidation of Venezuela... Amortization of intangibles..... Operating income.... Interest and other expense, net.. Earnings from continuing operations before income taxes... Provision for income taxes.. Earnings from continuing operations.... Earnings from discontinued operations, net of income taxes. Net earnings... Noncontrolling interest... Net earnings attributable to Mondelēz International.. $29,636 18,124 11,512 7,577 901 (6,822) 778 181 8,897 1,013 7,884 593 7,291 7,291 24 $ 7,267 2014 $34,244 21,647 12,597 8,457 692 206 3,242 688 2,554 353 2,201 2,201 17 $2,184 2013 $35,299 22,189 13,110 8,679 273 (30) 217 3,971 1,579 2,392 60 2,332 1,603 3,935 20 $ 3,915 As of December 31 (in millions, expect share data) Assets Cash and cash equivalents Trade receivables (net of allowances of $54 at 2015 and $66 at 2014) MONDELEZ INTERNATIONAL INC. Consolidated Balance Sheets Other receivables (net of allowances of $109 at 2015 and $91 at 2014). Inventories, net.. Deferred income taxes. Other current assets.. Total current assets Property, plant and equipment, net Goodwill.. Intangible assets, net.. Prepaid pension assets Equity method investments. Other assets... Total Assets. As of December 31 (in millions, expect share data) Liabilities.... Short-term borrowings. Current portion of long-term debt. Accounts payable. Accrued marketing. Accrued employment costs. Other current liabilities. Total current liabilities.. Long-term debt Deferred income taxes. Accrued pension costs. Accrued postretirement health care costs. Other liabilities Total liabilities.. Equity Common stock, no par value (1,996,537,778 shares issued at 2015 and 2014). Additional paid-in capital. Retained earnings Accumulated other comprehensive losses Treasury stock, at cost. Total Mondelēz International shareholders' equity. Noncontrolling interest Total equity. Total liabilties and equity.. 2015 $ 1,870 2,634 1,212 2,609 633 8,958 8,362 20,664 18,768 69 5,387 635 $62,843 2015 $ 236 605 4,890 1,634 844 2,713 10,922 14,557 4,750 2,183 499 1,832 $34,743 31,760 20,700 (9,986) (14,462) 28,012 88 28,100 $62,843 2014 $1,631 3,802 949 3,480 480 1,408 11,750 9,827 23,389 20,335 53 662 755 $66,771 2014 $ 1,305 1,530 5,299 2,047 946 2,880 14,007 13,821 5,512 2,912 526 2,140 $38,918 31,651 14,529 (7,318) (11,112) 27,750 103 27,853 $66,771 Required a. Compute net operating profit after tax (NOPAT) for 2015. Assume that the combined federal and state statutory tax rate is 37%. b. Compute net operating assets (NOA) for 2015 and 2014. c. Compute RNOA and disaggregate it into net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2015; confirm that RNOA = NOPMX NOAT. The median NOPM and NOAT for companies in the packaged food industry is 5% and 2.1, with a median RNOA of 10.5%. Comment on NOPM and NOAT estimates for Mondelez in comparison to industry medians. d. Compute net nonoperating obligations (NNO) for 2015 and 2014. Confirm the relation: NOA = NNO + Total equity. e. Compute return on equity (ROE) for 2015. f. Infer the nonoperating return component of ROE for 2015. g. Comment on the difference between ROE and RNOA. What does this relation suggest about Monde- lez's use of debt?
Expert Answer:
Answer rating: 100% (QA)
a Calculation of Net Operating Profit After Tax NOPAT in millions Particulars 2015 Net Revenue 29636 ... View the full answer
Related Book For
Financial and Managerial Accounting the basis for business decisions
ISBN: 978-1259692406
18th edition
Authors: Jan Williams, Susan Haka, Mark Bettner, Joseph Carcello
Posted Date:
Students also viewed these accounting questions
-
On May 22, 2012, the audit firm of Brock, Schechter & Polakoff LLP (hereafter BSP) was censured and fined $20,000 by the PCAOB in relation to its audits of public companies located in Taiwan and...
-
? ? The financial statements of P&G are presented in Appendix B. The company s complete annual report, including the notes to the financial statements, is available online. Click here to view...
-
On pages 279-280 are statements of earnings and financial position for Wexler Industries. Required a. Use professional judgment in deciding on the preliminary judgment about materiality for earnings,...
-
Aggie, inc. purchased a truck at a cost of $12,000. the truck has an estimate salvage value of $2,000 and an estimated life of 5 years, or 100,000 hours of operation. The truck was purchased on...
-
The reciprocal method of allocation is more accurate than either the direct or sequential methods. Do you agree or disagree? Explain.
-
A wire is formed into a square loop and placed in the x-y plane with its center at the origin and each of its sides parallel to either the x- or y-axes. Each side is 40 cm in length, and the wire...
-
Show that you understand how changes in current liabilities affect the statement of cash flows.
-
Preston Department Store has a new promotional program that offers a free gift-wrapping service for its customers. Prestons customer-service department has practical capacity to wrap 5,000 gifts at a...
-
Letz,y] =33 +3;3 + 3:2 215:2 1. List the saddle points A local minimum occurs at C] The value of the local minimum is :1 A local maximum occurs at C] The value of the local maximum is :l
-
Using the techniques you learned, redesign your Critical Thinking Assignments from Module 2 to make them more complex. Be sure to create a new flowchart for both. Discuss the changes you made to the...
-
Bailey uses ROI to measure the performance of its operating divisions and to reward its division managers. A summary of the annual reports from two of Bailey's divisions is shown provided below. The...
-
In November 2009 after having incorporated Cookie Creations Inc., Natalie begins operations. She has decided to not pursue the offer to supply cookies to Biscuits. Instead she will focus on offering...
-
During 2010, Gibson Company assets decreased \(\$ 50,000\) and its liabilities decreased \(\$ 90,000\). Its stockholders' equity therefore: (a) increased \(\$ 40,000\). (b) decreased \(\$ 140,000\)...
-
Reza Piemo recently started a business. During the first few days of operation, Mr. Pierno transferred \($15,000\) from his personal account into a business account for a company he named Pierno...
-
Thomas Bueler records all investments, revenue, expenses, and withdrawals in his capital account. At the end of each month, Mr. Bueler sorts the information to prepare a summary of what has caused...
-
Jane Wong is a certified public accountant (CPA). She follows a code of professional conduct in the performance of her duties. Required: a. Name the organization that established the code of conduct...
-
buying new truck is my major life decision Post at least 2 paragraphs in response to the following prompts Describe a major life decision you have made or plan to make Explain each of the five steps...
-
A spacecraft has left the earth and is moving toward Mars. An observer on the earth finds that, relative to measurements made when the spacecraft was at rest, its a. length is shorter b. KE is less...
-
Ski Powder Resort ends its fiscal year on April 30. The business adjusts its accounts monthly, but closes them only at year-end (April 30). The resorts busy season is from December 1 through March...
-
Each of the following situations describes an event that affected the stock market price of a particular company. a. The price of a common share of McDonnell Douglas, Inc., increased by over $5 per...
-
At the end of the year, when closing the books, what is the treatment for immaterial standard variance account balances? What is the treatment for standard variance account balances that are material...
-
(Trading volume and return) A well-known finance professor published a paper in which he argued that due to the high volume of stock trade in the Internet, he expects stock returns to decline in...
-
(Risk and return) Can you think of a risk-based explanation for the following finding? Over the last 40 years, small stocksdefined as shares of firms with a low market valuehad higher returns than...
-
(Compute average return and sigma) Go to the Principles of Finance with Excel companion website for Chapter 7, where youll find a template with data on annual stock prices for Kellogg and Ford for...
Study smarter with the SolutionInn App