: Mr. Daniel Kim, the CFO of Gangnam Corp. plans to conduct a series of financial...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
: Mr. Daniel Kim, the CFO of Gangnam Corp. plans to conduct a series of financial ratio analyses using comparative balance sheets and comprehensive income statement for the fiscal year of 2×19 as follows. In addition, Mr. Kim estimated the weighted cost of capital of Gangnam Corp. at 10% per annum for the same fiscal year. Assets Cash Short-term lending Accounts receivable Inventories Building Land Comparative Balance Sheets Liabilities and Shareholders 2×19 2×18 Equity 2x19 2×18 50 40 120 100 320 300 350 410 780 600 280 250 Intangible assets 40 50 Total Assets 1,940 1,750 Expenses Cost of goods sold G&A expense Interest expense Income tax expense Net income Other Cl CT Account payable 150 120 Advances from 60 50 customers Short-term borrowings Long-term borrowings Bonds payable Paid-in Capital Retained Earnings 140 Liabilities and Equity Total 2×19 Revenues 3,500 Net sales revenue 800 60 60 140 100 80 footnote (1): In the above balance sheet, short-term loan is one of financial assets, and the other assets belong to operating assets. On the other hand, short-term and long-term borrowings along with bonds payable are financial liabilities, debt), while other liabilities are classified as operating liabilities. 250 250 400 400 500 500 350 Comprehensive Income Statement Interest revenue Gain on sales of tangible asset 480 1,940 1,750 2×19 4,500 20 40 footnote (2): Both Interest revenue and expense are financial items, while the other items are all operating items. In addition, there is no OCI (other comprehensive income). Required 1: Compute financial ratios below. (5 points each, marginal tax rate = 30%) ⒸROE(Return on Equity) for the year 2×19. ROE = Net income/(Beginning Balance of equity + Ending balance of equity)+2 ⒸRNOA (Return on Net Operating Asset) of 2×19. where RNOA = Net operating income (after tax)/(Beginning NOA + Ending NOA)+2, and Net Operating assets (NOA) = Operating assets - Operating liabilities. Net operating income after tax = (Operating revenue- Operating expense) x (1-marginal tax rate) 3 Net Borrowing Cost Ratio of 2×19 Net Borrowing Cost (NBC) ratio = Net Borrowing Cost after tax/(Net financing liabilities at the year beginning + Net financing liabilities at the year-end)+2. Net Borrowing Cost after tax = (Interest expense - Interest revenue) x (1 - marginal tax rate) Net financing liabilities Financing liabilities - Financial assets 4 Residual Operating Income (ReOI) of 2×19. ReOI = Net operating income of 2×19-Net Operating assets at the end of 2x18x Weighted average cost of capital Required 2: If you are a financial advisor to Mr. Kim and it is expected that both RNOA and NBC ratio will be constant for the next several year, do you believe that a borrowing expansion strategy from outside is rational for Gangnam Corp? Suggest the reason for your judgement. (5 points) : Mr. Daniel Kim, the CFO of Gangnam Corp. plans to conduct a series of financial ratio analyses using comparative balance sheets and comprehensive income statement for the fiscal year of 2×19 as follows. In addition, Mr. Kim estimated the weighted cost of capital of Gangnam Corp. at 10% per annum for the same fiscal year. Assets Cash Short-term lending Accounts receivable Inventories Building Land Comparative Balance Sheets Liabilities and Shareholders 2×19 2×18 Equity 2x19 2×18 50 40 120 100 320 300 350 410 780 600 280 250 Intangible assets 40 50 Total Assets 1,940 1,750 Expenses Cost of goods sold G&A expense Interest expense Income tax expense Net income Other Cl CT Account payable 150 120 Advances from 60 50 customers Short-term borrowings Long-term borrowings Bonds payable Paid-in Capital Retained Earnings 140 Liabilities and Equity Total 2×19 Revenues 3,500 Net sales revenue 800 60 60 140 100 80 footnote (1): In the above balance sheet, short-term loan is one of financial assets, and the other assets belong to operating assets. On the other hand, short-term and long-term borrowings along with bonds payable are financial liabilities, debt), while other liabilities are classified as operating liabilities. 250 250 400 400 500 500 350 Comprehensive Income Statement Interest revenue Gain on sales of tangible asset 480 1,940 1,750 2×19 4,500 20 40 footnote (2): Both Interest revenue and expense are financial items, while the other items are all operating items. In addition, there is no OCI (other comprehensive income). Required 1: Compute financial ratios below. (5 points each, marginal tax rate = 30%) ⒸROE(Return on Equity) for the year 2×19. ROE = Net income/(Beginning Balance of equity + Ending balance of equity)+2 ⒸRNOA (Return on Net Operating Asset) of 2×19. where RNOA = Net operating income (after tax)/(Beginning NOA + Ending NOA)+2, and Net Operating assets (NOA) = Operating assets - Operating liabilities. Net operating income after tax = (Operating revenue- Operating expense) x (1-marginal tax rate) 3 Net Borrowing Cost Ratio of 2×19 Net Borrowing Cost (NBC) ratio = Net Borrowing Cost after tax/(Net financing liabilities at the year beginning + Net financing liabilities at the year-end)+2. Net Borrowing Cost after tax = (Interest expense - Interest revenue) x (1 - marginal tax rate) Net financing liabilities Financing liabilities - Financial assets 4 Residual Operating Income (ReOI) of 2×19. ReOI = Net operating income of 2×19-Net Operating assets at the end of 2x18x Weighted average cost of capital Required 2: If you are a financial advisor to Mr. Kim and it is expected that both RNOA and NBC ratio will be constant for the next several year, do you believe that a borrowing expansion strategy from outside is rational for Gangnam Corp? Suggest the reason for your judgement. (5 points)
Expert Answer:
Related Book For
Financial accounting
ISBN: 978-0132751124
9th edition
Authors: Walter T. Harrison Jr., Charles T. Horngren, C. William Thom
Posted Date:
Students also viewed these accounting questions
-
The 2012 and 2011 comparative balance sheets and 2012 income statement of Perfect Supply Corp. follow: Income statement Perfect Supply had no non-cash investing and financing transactions during...
-
The following are comparative balance sheets and an income statement for the Williamson Company. Cash dividends of $49,500 were paid in 2015. Required: Prepare a statement of cash flow for 2015 using...
-
Comparative balance sheets and 2010 income statement of King supply Corp. Follow: King Supply had no noncash investing and financing transactions during 2010. During the year. there were no sales of...
-
A man drops a stone from a high bridge and hears it strike the water below exactly 4 s later. (a) Estimate the distance to the water based on the assumption that the travel time for the sound to...
-
When preparing a cash flow statement, what is the target number?
-
We have used little vertically oriented rectangles to compute areas. There is no reason why little horizontal rectangles cannot be used. Here are the steps to find the area under the curve y = f(x)...
-
Identify which of the following numbers are irrational: \(\frac{13}{\sqrt{46}}, 4+13 \pi, \sqrt{144}, \frac{5}{9}\)
-
You are a public health official trying to determine the identity of the pathogen circulating within your city. Explain which genetic technologies would be most useful in this process.
-
Video Excel Online Structured Activity: CAPM, portfolio risk, and return Consider the following information for three stocks, Stocks A, B, and C. The returns on the three stocks are positively...
-
b. Prepare all consolidating entries needed to prepare consolidated statements for 20X5. (If no entry is required for a transaction/event, select "No journal entry required" in the first account...
-
During 2023, Gescan Electric Inc. has performed well, so the board of directors decided to pay dividends. On November 30, 2023, the company declared cash dividends of $147,000, which will be paid out...
-
The current spot price of gold is $1860 (per ounce), the futuresprice for a contract expiring in 3- months is $1870, and theappropriate risk-free rate on a continuously compounded basis is 1%per...
-
The four people below have the following investments. Invested Interest Amount Rate Jerry Elaine $13,000 12% 16,000 6 Compounding Quarterly Semiannually George 23,000 8 Annually Kramer 19,000 10...
-
2) If you strike a pool ball with just the right amount of back spin, it will come to a perfect stop. (a) What is the appropriate relationship between the initial velocity, vi, and the initial...
-
1. Explain how intoxication can affect mental capacity, culpability and defenses to crime. What changes does the brain undergo while subject to intoxication? Should criminal defendants be held...
-
Dr. Foot has been using the name "ACHILLES PILLOW" for his "medical shoe" for the last five years. He wants to register ACHILLES PILLOW as a domain name for his web site. A "whois" search has,...
-
Zetatron is anall-equity firm with 220 million sharesoutstanding, which are currently trading for $15.66 per share. A monthago, Zetatron announced it will change its capital structure by borrowing...
-
Cassandra Casey operates the Futuristic Antique Store. She maintains subsidiary ledgers for accounts payable and accounts receivable. She presents you with the following information for October 2019:...
-
Top managers of OHare Products, Inc., have asked for your help in comparing the companys profit performance and financial position with the average for the industry. The accountant has given you the...
-
Solartech Corp. had the following stockholders equity at May 31 (dollars in millions, except par value per share): On July 3, Solartech split its $1.20 par common stock 3-for-1. Requirement 1....
-
Winner Sports Ltd. is authorized to issue $4,000,000 of 12%, 10-year bonds payable. On December 31, 2012, when the market interest rate is 14%, the company issues $3,200,000 of the bonds and receives...
-
The bidask spread (II) Consider the spot quotations in pounds per dollar (/\($)\) and dollars per pound (\($/)\) in Table 3.15: a. Compute the bid quotations in American and European terms. b....
-
Interest rate parity Consider Figure 3.29, which indicates (approximately) the difference between interest rates in the United States and the UK, Rus Ruk on a one-year T-bill (i.e. a two-year bill...
-
Points quotations In Table 3.16, consider the spot quotations in dollars per pound (\($/)\) and the forward quotations in basis points (1/10,000). On the basis of the points quotations in Table 3.16,...
A First Course In The Theory Of Linear Statistical Models 1st Edition - ISBN: 0534916457 - Free Book
Study smarter with the SolutionInn App