On 1 January 2015, Patin Bhd acquired 80% of the share capital of Sembilang Bhd in...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On 1 January 2015, Patin Bhd acquired 80% of the share capital of Sembilang Bhd in exchange for 4.7 million of its own ordinary shares at a fair value of RM2 per share and RM1 million in cash. The fair value of non-controlling interests of Sembilang Bhd was RM2.25 million on acquisition date. The fair values of the following identifiable assets and liabilities of Sembilang Bhd at the acquisition date are as follows: RM million plant Property, equipment Trade receivables and 7.6 3.2 Inventories 2.7 Cash and cash equivalents Trade payables 0.3 (3.4) 10.4 Below are the summarized group statements of financial position of Patin Bhd as at 31 December 2015 and its comparative for 2014. Consolidated Statements of Financial Position as at 31 December 2015 2014 RM million RM million Assets Property, plant and equipment 118.90 103.46 Investment in associates 2.40 2.00 Goodwill on consolidation 9.17 8.32 Inventories 37.00 24.60 Trade receivables 39.68 26.56 Cash and cash equivalents 2.14 8.10 209.29 173.04 Equity and Liabilities Ordinary share of RM1 each Share premium Retained earnings Non-controlling interest Trade payables Tax payable 84.00 80.00 20.00 16.00 47.76 26.70 6.53 3.08 40.00 37.58 11.00 9.68 209.29 173.04 Prior to the acquisition of Sembilang Bhd, Patin Bhd acquired 75% of the issued share capital of another subsidiary, Maple Bhd. Goodwill in both subsidiaries was unimpaired. 1. In 2015, Patin Bhd disposed a property for RM4.76 million. The carrying amount of the property at the date of disposal was RM2.4 million. There were no other disposals of non- 2. current assets. During the year, Patin Bhd paid a dividend of RM14 million and Maple Bhd paid a dividend of RM1.6 million. No dividends were declared by Sembilang Bhd. 3. 4. Dividend received from associate for the year was RM200,000. The following has been extracted from the group's statement of profit or loss and other comprehensive income for the year ended 31 December 2015: 5. RM million Profit before taxation 46.32 Taxation (9.66) Profit after taxation 36.66 Profit attributable to non-controlling interest Profit attributable to group (1.60) 35.06 Dividends declared (14.00) Retained profit for the year Retained profit, 1 January 2015 Retained profit, 31 December 2015 21.06 26.70 47.76 Profit before taxation was arrived after charging depreciation of RM10.7 million, crediting share of associates profit of RM900,000 and gain on disposal of property. 6. 7. The group valued the non-controlling interest at its fair value at acquisition date. Required: Prepare the Consolidated Statement of Cash Flows for Patin Bhd for the year ended 31 December 2015 using the indirect method. On 1 January 2015, Patin Bhd acquired 80% of the share capital of Sembilang Bhd in exchange for 4.7 million of its own ordinary shares at a fair value of RM2 per share and RM1 million in cash. The fair value of non-controlling interests of Sembilang Bhd was RM2.25 million on acquisition date. The fair values of the following identifiable assets and liabilities of Sembilang Bhd at the acquisition date are as follows: RM million plant Property, equipment Trade receivables and 7.6 3.2 Inventories 2.7 Cash and cash equivalents Trade payables 0.3 (3.4) 10.4 Below are the summarized group statements of financial position of Patin Bhd as at 31 December 2015 and its comparative for 2014. Consolidated Statements of Financial Position as at 31 December 2015 2014 RM million RM million Assets Property, plant and equipment 118.90 103.46 Investment in associates 2.40 2.00 Goodwill on consolidation 9.17 8.32 Inventories 37.00 24.60 Trade receivables 39.68 26.56 Cash and cash equivalents 2.14 8.10 209.29 173.04 Equity and Liabilities Ordinary share of RM1 each Share premium Retained earnings Non-controlling interest Trade payables Tax payable 84.00 80.00 20.00 16.00 47.76 26.70 6.53 3.08 40.00 37.58 11.00 9.68 209.29 173.04 Prior to the acquisition of Sembilang Bhd, Patin Bhd acquired 75% of the issued share capital of another subsidiary, Maple Bhd. Goodwill in both subsidiaries was unimpaired. 1. In 2015, Patin Bhd disposed a property for RM4.76 million. The carrying amount of the property at the date of disposal was RM2.4 million. There were no other disposals of non- 2. current assets. During the year, Patin Bhd paid a dividend of RM14 million and Maple Bhd paid a dividend of RM1.6 million. No dividends were declared by Sembilang Bhd. 3. 4. Dividend received from associate for the year was RM200,000. The following has been extracted from the group's statement of profit or loss and other comprehensive income for the year ended 31 December 2015: 5. RM million Profit before taxation 46.32 Taxation (9.66) Profit after taxation 36.66 Profit attributable to non-controlling interest Profit attributable to group (1.60) 35.06 Dividends declared (14.00) Retained profit for the year Retained profit, 1 January 2015 Retained profit, 31 December 2015 21.06 26.70 47.76 Profit before taxation was arrived after charging depreciation of RM10.7 million, crediting share of associates profit of RM900,000 and gain on disposal of property. 6. 7. The group valued the non-controlling interest at its fair value at acquisition date. Required: Prepare the Consolidated Statement of Cash Flows for Patin Bhd for the year ended 31 December 2015 using the indirect method.
Expert Answer:
Related Book For
Applying International Financial Reporting Standards
ISBN: 978-0730302124
3rd edition
Authors: Keith Alfredson, Ken Leo, Ruth Picker, Paul Pacter, Jennie Radford Victoria Wise
Posted Date:
Students also viewed these accounting questions
-
Graham Limited acquired 90% of the share capital and reserves of Terry Limited for $340,000. Share capital was $100 000 and reserves amounted to $124 000. All assets and liabilities were recorded at...
-
Retic Ltd. acquired 100% of the share capital of Dorado Ltd. for $102,000 on January 1, 2011, when the equity of Dorado consisted of: Share capital50,000 shares........ $50,000 Retained earnings...
-
Rosa Ltd acquired 75% of the share capital of Prada Ltd on 1 July 2022 for a price of $315 000. As at the date of acquisition all assets of Prada Ltd were fairly valued except for an item of land...
-
In a LVDT, the two secondary voltages a. Are independent of the core position b. Are always in phase quadrature Oc. Vary equally depending on the core position O d. Vary unequally depending on the...
-
What P/E ratio would you apply if you learned that SDC had decided to increase its payout to 50 percent?
-
A company operating in a mature industry with few opportunities for growth or expansion will generally report negative cash flow from financing activities. Why? Where might this cash be going?
-
Why are unit costs kept separate on the finished goods ledger card?
-
4) You operate a Caribbean destination resort. You currently offer plans for a cruise departing from the resort and plans for a casino stay. It is expected that in 2021 there will be some return to...
-
Question 3 (a) Explain why it is important to implement sustainable design strategies at the early design phase. Give examples. (20 marks) (b) Discuss how technological advancements can contribute to...
-
Let today be November 3, 2008. (a) Use the LIBOR rate and the swap data on November 3, 2008 in Table 11.26 and fit the LIBOR curve. (b) From the LIBOR discount curve, fit the Ho-Lee model of the...
-
Definition Accounting Term a. A detailed record of all increases and decreases that have occurred in a particular asset, liability, or equity during a period 8 b. The record holding all the accounts...
-
In a drug company, all batches of a drug undergo a quality control test when manufactured. 2% of the batches are found to have a small but lethal chemical defect. 90% of tests for the defect detect...
-
After repurchasing 5 % of its shares outstanding last year, a company has 1 1 4 million shares outstanding this year ( down from 1 2 0 million last year ) . Net income this year is $ 2 8 5 million...
-
Question #2 (10 marks) An air conditioner is used to cool a house in the summer. The temperature inside the house is maintained at 20C and the outside temperature is 36C. The rate of heat leaking...
-
What type of commercial function/application could a UGV perform more efficiently than a human-operated ground vehicle or the current status quo? What technologies might help your...
-
Below are returns and standard deviations for four investments. Calculate the risk (standard deviation) of the following portfolios: Return (%) Standard Deviation (%) 6 0 Treasury Bills Acco Brands...
-
Question 28 3 pts An ISP has an available address space of 172.16.0.0/16 to issue to customers. The ISP needs to divide this address space equally between 32 different organizations. How many hosts...
-
Information graphics, also called infographics, are wildly popular, especially in online environments. Why do you think infographics continue to receive so much attention? How could infographics be...
-
What are the recognition criteria for property, plant and equipment?
-
How are statement of comprehensive income items translated from the local currency into the functional currency?
-
What intangibles can never be recognised if internally generated? Why?
-
Clara Onstable has prepared her trial balance as at 31 December. She has the following additional information. (a) She pays 240 rent per month. She has paid 3,600, the whole years rent plus three...
-
Vincent Gogh, a shopkeeper, has the following trial balance. You also have the following additional information. 1. Closing inventory as at 31 December 2012 is 9,000. 2. V. Gogh owes 350 for...
-
Leonardo Da Vinci, who sells computers, has extracted the following balances from the accounts. You have the following additional information. 1. Closing inventory of computers as at 30 September...
Study smarter with the SolutionInn App