On 1 October 20X7, Pedantic acquired 80% of the equity share capital of Sophistic in a...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On 1 October 20X7, Pedantic acquired 80% of the equity share capital of Sophistic in a share exchange of two shares in Pedantic for three shares in Sophistic. The issue of shares has not yet been recorded by Pedantic. At the date of acquisition shares in Pedantic had a market value of $5 each. Below are the summarised draft financial statements of both entities. Statement of profit or loss for the year ended 30 September 20X8 Revenue Cost of sales Gross profit Distribution costs Administrative expenses Finance costs Profit before tax Income tax expense Profit for the year Statements of financial position as at 30 September 20X8 Assets Non-current assets Property, plant & equipment Current Assets Total Assets Equity & liabilities Pedantic Sophistic $000 $000 40,600 16,000 56,600 14,600 7.100 21,700 Pedantic $000 85,000 (63,000) 22,000 (4,000) (8,000) (600) 9,400 (2,162) 7,238 Sophistic $000 42,000 (32,000) 10,000 (3,500) (1,000) (500) 5,000 (1,000) 4,000 Equity shares of $1 each Retained Earnings Non-current liabilities 10% Loan Notes Current liabilities Total equity & liabilities 10,000 6,000 35.400 45,400 3,000 4,000 4.700 56,600 21,700 7.000 13,000 8.200 The following information is relevant: (i) At the date of acquisition, the fair values of Sophistic's net assets were equal to their carrying amounts. (ii) Sales from Sophistic to Pedantic in the post-acquisition period were $6 million. Sophistic made a mark up on cost of 25% on these sales. One quarter of these goods remained in the inventory of Pedantic at the year-end. (iii) Other than where indicated, statement of profit or loss items are deemed to accrue evenly on a time basis. (iv) At 30 September 20X8, Sophistic had a receivable due from Pedantic of $1 million. This agreed with the amount payable to Sophistic in Pedantic's financial statements. (v) Pedantic has a policy of accounting for any non-controlling interest at fair value. The fair value of the non-controlling interest at the acquisition date was $2.8 million. Consolidated goodwill was not impaired at 30 September 20X8. Required: 1. What figure for goodwill on consolidation should appear in the consolidated statement of financial position of the group at 30 September 20X8? 2. What figure for non-controlling interest should appear in the consolidated statement of financial position of the Pedantic group at 30 September 20X8? 3. What should the figure for retained earnings be in the group's consolidated statement of financial position at 30 September 20X8? 4. What profit is attributable to the parent company in the consolidated statement of profit or loss of the Group for the year to 30 September 20X8? 5. Prepare the consolidated statement of profit or loss for Pedantic for the year ended 30 September 20X8. 6. Prepare the consolidated statement of financial position for Pedantic as at 30 September 20X8. On 1 October 20X7, Pedantic acquired 80% of the equity share capital of Sophistic in a share exchange of two shares in Pedantic for three shares in Sophistic. The issue of shares has not yet been recorded by Pedantic. At the date of acquisition shares in Pedantic had a market value of $5 each. Below are the summarised draft financial statements of both entities. Statement of profit or loss for the year ended 30 September 20X8 Revenue Cost of sales Gross profit Distribution costs Administrative expenses Finance costs Profit before tax Income tax expense Profit for the year Statements of financial position as at 30 September 20X8 Assets Non-current assets Property, plant & equipment Current Assets Total Assets Equity & liabilities Pedantic Sophistic $000 $000 40,600 16,000 56,600 14,600 7.100 21,700 Pedantic $000 85,000 (63,000) 22,000 (4,000) (8,000) (600) 9,400 (2,162) 7,238 Sophistic $000 42,000 (32,000) 10,000 (3,500) (1,000) (500) 5,000 (1,000) 4,000 Equity shares of $1 each Retained Earnings Non-current liabilities 10% Loan Notes Current liabilities Total equity & liabilities 10,000 6,000 35.400 45,400 3,000 4,000 4.700 56,600 21,700 7.000 13,000 8.200 The following information is relevant: (i) At the date of acquisition, the fair values of Sophistic's net assets were equal to their carrying amounts. (ii) Sales from Sophistic to Pedantic in the post-acquisition period were $6 million. Sophistic made a mark up on cost of 25% on these sales. One quarter of these goods remained in the inventory of Pedantic at the year-end. (iii) Other than where indicated, statement of profit or loss items are deemed to accrue evenly on a time basis. (iv) At 30 September 20X8, Sophistic had a receivable due from Pedantic of $1 million. This agreed with the amount payable to Sophistic in Pedantic's financial statements. (v) Pedantic has a policy of accounting for any non-controlling interest at fair value. The fair value of the non-controlling interest at the acquisition date was $2.8 million. Consolidated goodwill was not impaired at 30 September 20X8. Required: 1. What figure for goodwill on consolidation should appear in the consolidated statement of financial position of the group at 30 September 20X8? 2. What figure for non-controlling interest should appear in the consolidated statement of financial position of the Pedantic group at 30 September 20X8? 3. What should the figure for retained earnings be in the group's consolidated statement of financial position at 30 September 20X8? 4. What profit is attributable to the parent company in the consolidated statement of profit or loss of the Group for the year to 30 September 20X8? 5. Prepare the consolidated statement of profit or loss for Pedantic for the year ended 30 September 20X8. 6. Prepare the consolidated statement of financial position for Pedantic as at 30 September 20X8. On 1 October 20X7, Pedantic acquired 80% of the equity share capital of Sophistic in a share exchange of two shares in Pedantic for three shares in Sophistic. The issue of shares has not yet been recorded by Pedantic. At the date of acquisition shares in Pedantic had a market value of $5 each. Below are the summarised draft financial statements of both entities. Statement of profit or loss for the year ended 30 September 20X8 Revenue Cost of sales Gross profit Distribution costs Administrative expenses Finance costs Profit before tax Income tax expense Profit for the year Statements of financial position as at 30 September 20X8 Assets Non-current assets Property, plant & equipment Current Assets Total Assets Equity & liabilities Pedantic Sophistic $000 $000 40,600 16,000 56,600 14,600 7.100 21,700 Pedantic $000 85,000 (63,000) 22,000 (4,000) (8,000) (600) 9,400 (2,162) 7,238 Sophistic $000 42,000 (32,000) 10,000 (3,500) (1,000) (500) 5,000 (1,000) 4,000 Equity shares of $1 each Retained Earnings Non-current liabilities 10% Loan Notes Current liabilities Total equity & liabilities 10,000 6,000 35.400 45,400 3,000 4,000 4.700 56,600 21,700 7.000 13,000 8.200 The following information is relevant: (i) At the date of acquisition, the fair values of Sophistic's net assets were equal to their carrying amounts. (ii) Sales from Sophistic to Pedantic in the post-acquisition period were $6 million. Sophistic made a mark up on cost of 25% on these sales. One quarter of these goods remained in the inventory of Pedantic at the year-end. (iii) Other than where indicated, statement of profit or loss items are deemed to accrue evenly on a time basis. (iv) At 30 September 20X8, Sophistic had a receivable due from Pedantic of $1 million. This agreed with the amount payable to Sophistic in Pedantic's financial statements. (v) Pedantic has a policy of accounting for any non-controlling interest at fair value. The fair value of the non-controlling interest at the acquisition date was $2.8 million. Consolidated goodwill was not impaired at 30 September 20X8. Required: 1. What figure for goodwill on consolidation should appear in the consolidated statement of financial position of the group at 30 September 20X8? 2. What figure for non-controlling interest should appear in the consolidated statement of financial position of the Pedantic group at 30 September 20X8? 3. What should the figure for retained earnings be in the group's consolidated statement of financial position at 30 September 20X8? 4. What profit is attributable to the parent company in the consolidated statement of profit or loss of the Group for the year to 30 September 20X8? 5. Prepare the consolidated statement of profit or loss for Pedantic for the year ended 30 September 20X8. 6. Prepare the consolidated statement of financial position for Pedantic as at 30 September 20X8. On 1 October 20X7, Pedantic acquired 80% of the equity share capital of Sophistic in a share exchange of two shares in Pedantic for three shares in Sophistic. The issue of shares has not yet been recorded by Pedantic. At the date of acquisition shares in Pedantic had a market value of $5 each. Below are the summarised draft financial statements of both entities. Statement of profit or loss for the year ended 30 September 20X8 Revenue Cost of sales Gross profit Distribution costs Administrative expenses Finance costs Profit before tax Income tax expense Profit for the year Statements of financial position as at 30 September 20X8 Assets Non-current assets Property, plant & equipment Current Assets Total Assets Equity & liabilities Pedantic Sophistic $000 $000 40,600 16,000 56,600 14,600 7.100 21,700 Pedantic $000 85,000 (63,000) 22,000 (4,000) (8,000) (600) 9,400 (2,162) 7,238 Sophistic $000 42,000 (32,000) 10,000 (3,500) (1,000) (500) 5,000 (1,000) 4,000 Equity shares of $1 each Retained Earnings Non-current liabilities 10% Loan Notes Current liabilities Total equity & liabilities 10,000 6,000 35.400 45,400 3,000 4,000 4.700 56,600 21,700 7.000 13,000 8.200 The following information is relevant: (i) At the date of acquisition, the fair values of Sophistic's net assets were equal to their carrying amounts. (ii) Sales from Sophistic to Pedantic in the post-acquisition period were $6 million. Sophistic made a mark up on cost of 25% on these sales. One quarter of these goods remained in the inventory of Pedantic at the year-end. (iii) Other than where indicated, statement of profit or loss items are deemed to accrue evenly on a time basis. (iv) At 30 September 20X8, Sophistic had a receivable due from Pedantic of $1 million. This agreed with the amount payable to Sophistic in Pedantic's financial statements. (v) Pedantic has a policy of accounting for any non-controlling interest at fair value. The fair value of the non-controlling interest at the acquisition date was $2.8 million. Consolidated goodwill was not impaired at 30 September 20X8. Required: 1. What figure for goodwill on consolidation should appear in the consolidated statement of financial position of the group at 30 September 20X8? 2. What figure for non-controlling interest should appear in the consolidated statement of financial position of the Pedantic group at 30 September 20X8? 3. What should the figure for retained earnings be in the group's consolidated statement of financial position at 30 September 20X8? 4. What profit is attributable to the parent company in the consolidated statement of profit or loss of the Group for the year to 30 September 20X8? 5. Prepare the consolidated statement of profit or loss for Pedantic for the year ended 30 September 20X8. 6. Prepare the consolidated statement of financial position for Pedantic as at 30 September 20X8.
Expert Answer:
Answer rating: 100% (QA)
1 Goodwill on consolidation should be 17 million 2 The noncontrolling interest should be 28 million ... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Statement of Profit or Loss for the year ended 30 June 2019 Barnier ple Varadkar Ltd '000 Johnson Ltd '000 '000 Revenue 9,000 6,000 4,500 Cost of sales (4,500) (3.000) 3,000 (750) (2,250) Gross...
-
Prepare a cash flow statement for the year to 30th June Year 2 from the following information relative to Strong Ltd. Profit & Loss Account for year ended 30 June Year 2 Trading Profit 20000...
-
Statement of profit or loss and other comprehensive income Year ended 31 Nine-month Dec-18 period ended 31 Dec-17 Revenue 2,200,228 1,561,138 Cost of sales -1,199,154 -877,354 Gross profit 1,001,074...
-
Show that is one-to-one and find f(x) = J2 1 + 1 dt
-
Parente, Randolph, Orlando & Associates (Parente) is an accounting firm that had done auditing work for Sparkomatic for nearly 20 years. On June 14, 1993, Sparkomatic entered into a Memorandum of...
-
Prepare a statement of cash flows for Abrahams Manufacturing Company for the year ended December 31, 2012. Interpret your results. Abrahams Manufacturing Company Income Statement for the Year Ended...
-
Explain monetary base, required reserves and excess reserves.
-
You decided to run an experiment - improve current CTA on the in-app pricing page (1 experimental variation and one control group). Each month the pricing page is seen by 16,000 users. 800 of those...
-
Match the DISC personality type to its characteristicsDominantAnswer 1 Choose...SupportiveAnswer 2 Choose...CautiousAnswer 3 Choose...Inspiring
-
Show that if G is a CFG in Chomsky normal form, then for any string w L(G) of length n 1, exactly 2n 1 steps are required for any derivation of w.
-
Suppose that a widget (Product Alpha) used 60 machine hours from Department A and 150 machine hours from Department B. A second widget (Product Beta) used 150 machine hours from Department A and 60...
-
In late 2006, Ford Motor Company announced a major reorganization that would streamline decision making and lever its global assets. The companys CEO, Alan Mulally, stated, This new leadership will...
-
The power of accountants and accountancy lies mainly in their control of the official financial recording system. Discuss.
-
Lewis is a large manufacturer of office equipment, including copiers. Electronics Division of Lewis is a cost center. Currently, Electronics Division sells circuit boards to other divisions...
-
An art display set up for the community was recorded within the General Fund and generated revenues of \($9,000\) but had expenditures of \($45,000\) (\($15,000\) in expenses and \($30,000\) to buy...
-
On the first day of Year 4, the city receives a painting as a gift that qualifies as a work of art. It has a 30-year life, is worth $15,000, and is being displayed at one of the local parks. The...
-
MSFT US $ 117.67 +0.74 Z117.67/117.68Q At 14:57 d Vol 11,310,326 0 118.07K H 118.32Q L 116.96B MSFT US Equity Microsoft Corp 89 Val 1.329B Enterprise Value Currency USD Market Capitalization Ticker...
-
Thalina Mineral Works is one of the worlds leading producers of cultured pearls. The companys condensed statement of cash flows for the years 20182020 follows. Required Comment on Thalina Mineral...
-
In recent years, many employers seek out technically trained job candidates who also have studied management. What advantages do you think employers see in a technical person studying management?
-
What can first-level and middle-level managers and team leaders do about shaping the culture of a firm?
-
Describe two possible job applications for a PERT network.
-
Joe, the nurse manager for CCU, counsels Registered Nurse Bob about his errors in charting and tells Bob that the next time an error is made, a formal warning will be put in his personnel file. Bob...
-
Which theorist helps a manager understand why an employee who does not feel safe on the job cannot perform his or her job duties well? A. Maslow. B. Herzberg. C. Vroom. D. Alderfer.
-
Research by Aiken et al. on magnet hospitals shows: A. Job satisfaction has no impact on an organizations effectiveness. B. Magnet hospitals have high turnover rates. C. Job satisfaction is...
Once A Slave Always A Slave The Miseducation Of The Nigga 1st Edition - ISBN: B09FRZZP58 - Free Book
Study smarter with the SolutionInn App