Question 2 [25 Marks] The Extract of Income Statement and Statements of Financial Position of Mrs...
Fantastic news! We've Found the answer you've been seeking!
Transcribed Image Text:
Question 2 [25 Marks] The Extract of Income Statement and Statements of Financial Position of Mrs S. Samou, a sole trader, are shown below: ASSETS Non-current assets Land Property, Plant & Equipment Current assets Inventory (stock) Accounts Receivable (Debtors) Less: Allowance for doubtful debts Bank Total current assets Current liabilities Accounts Payable (Creditors) Working Capital Non-current liabilities 9% Loan NET ASSETS Mrs S. Samou Statements of Financial Position as at 30 June Financed by: Opening Capital Additional Capital introduced (by cheque) Net profit Drawings Closing Capital Cost £ 22,500 2021 Acc. Dep* NBV** £ £ 337,500 337,500 427,500 303,750 (121,500) 182,250 225,000 641.250 (121,500) 519,750 652,500 0 61,875 22,500 5,175 89,550 (72,000) * Acc. Dep. means Accumulated Depreciation ** NBV means Net Book Value 17,550 537,300 0 537,300 461,250 45,000 53,550 Cost £ 559,800 (22,500) 537,300 56,250 (5,625) 2022 Acc. Dep* £ (175,500) (175,500) 101,250 50,625 98,975 250,850 (93,375) NBV** £ 427,500 49,500 477,000 157,475 634,475 (67,500) 566,975 537,300 75,800 10,575 623,675 (56,700) 566,975 Gross profit Gain (profit) on disposal of Plants & Equipment Total Income Mrs S. Samou Extract from Income Statement for the year ended 30 June 2022 £ Less: Expenses Wages and salaries Lighting and Heating Increase in allowance for doubtful debts Depreciation: Property, Plant & Equipment Interest expense paid Net profit Notes: I. II. 168,750 61,425 5,625 72,000 6,075 Proceeds from the disposal of Property, Plant & Equipment amounted to £112,500 Required: During the year to 30 June 2022, Land was bought for £90,000 a) Prepare a Cash Flow Statement for the year ended 30 June 2022. £ 272,700 51.750 324,450 c) For the ratio calculated in b), state which financial year the business has a better ROCE. d) Provide two reasons why Cash Flow Statements are important for a business. (313,875) 10,575 b) Using the financial statements above, calculate the return on capital employed ratio (ROCE) for both financial years (year to 30 June 2021 and year to 30 June 2022: (18 marks) (4 marks) (1 mark) (2 marks) Question 2 [25 Marks] The Extract of Income Statement and Statements of Financial Position of Mrs S. Samou, a sole trader, are shown below: ASSETS Non-current assets Land Property, Plant & Equipment Current assets Inventory (stock) Accounts Receivable (Debtors) Less: Allowance for doubtful debts Bank Total current assets Current liabilities Accounts Payable (Creditors) Working Capital Non-current liabilities 9% Loan NET ASSETS Mrs S. Samou Statements of Financial Position as at 30 June Financed by: Opening Capital Additional Capital introduced (by cheque) Net profit Drawings Closing Capital Cost £ 22,500 2021 Acc. Dep* NBV** £ £ 337,500 337,500 427,500 303,750 (121,500) 182,250 225,000 641.250 (121,500) 519,750 652,500 0 61,875 22,500 5,175 89,550 (72,000) * Acc. Dep. means Accumulated Depreciation ** NBV means Net Book Value 17,550 537,300 0 537,300 461,250 45,000 53,550 Cost £ 559,800 (22,500) 537,300 56,250 (5,625) 2022 Acc. Dep* £ (175,500) (175,500) 101,250 50,625 98,975 250,850 (93,375) NBV** £ 427,500 49,500 477,000 157,475 634,475 (67,500) 566,975 537,300 75,800 10,575 623,675 (56,700) 566,975 Gross profit Gain (profit) on disposal of Plants & Equipment Total Income Mrs S. Samou Extract from Income Statement for the year ended 30 June 2022 £ Less: Expenses Wages and salaries Lighting and Heating Increase in allowance for doubtful debts Depreciation: Property, Plant & Equipment Interest expense paid Net profit Notes: I. II. 168,750 61,425 5,625 72,000 6,075 Proceeds from the disposal of Property, Plant & Equipment amounted to £112,500 Required: During the year to 30 June 2022, Land was bought for £90,000 a) Prepare a Cash Flow Statement for the year ended 30 June 2022. £ 272,700 51.750 324,450 c) For the ratio calculated in b), state which financial year the business has a better ROCE. d) Provide two reasons why Cash Flow Statements are important for a business. (313,875) 10,575 b) Using the financial statements above, calculate the return on capital employed ratio (ROCE) for both financial years (year to 30 June 2021 and year to 30 June 2022: (18 marks) (4 marks) (1 mark) (2 marks)
Expert Answer:
Answer rating: 100% (QA)
a Cash Flow Statement for the year ended 30 June 2022 Cash flow from operating activities Net Profit ... View the full answer
Related Book For
Intermediate Accounting Reporting and Analysis
ISBN: 978-1337788281
3rd edition
Authors: James M. Wahlen, Jefferson P. Jones, Donald Pagach
Posted Date:
Students also viewed these accounting questions
-
On December 31, 2019, Sumner Company held Wall Company bonds in its portfolio of trading securities. The bonds have a par value of $40,000, carry a 10% annual interest rate, mature in 2026, and had...
-
Bonds issued by the Peabody Corporation have a par value of $1,000, are selling for $890, and have 18 years to maturity. The annual interest payment is 8 percent. Find yield to maturity by combining...
-
Bonds issued by the Bullwinkle Corporation have a par value of $1,000, are selling for $1 ,100, and have 7 years to maturity. The annual interest payment is 9 percent, payable semiannually. Find...
-
1. Which type contains a single character enclosed within single quotes? A. Character B. Numeric C. Floating point 2. The modulus operator uses, B. - B. < A. + 3. Every variable should be separated...
-
Show why each of the following complaints is based on a misunderstanding about inflation: a. Inflation must be stopped because it robs workers of their purchasing power. b. Inflation makes it...
-
What two factors affect the return on short- term investments? What investments should you consider to achieve liquidity and an adequate return?
-
How many pills would be needed for a patient who has been prescribed \(25.5 \mathrm{mg}\) of a drug if each pill contains \(4.25 \mathrm{mg}\).
-
Four different companies, Sierra, Tango, Yankee, and Zulu, show the same balance sheet data at the beginning and end of a year. These data, exclusive of the amount of stockholders equity, are...
-
Sales and production budgets Bowser Inc. manufactures two models of speakers, Rumble and Thunder. Based on the following production and sales data for June, prepare ( a ) a sales budget and ( b ) a...
-
Here are some diagnostic plots for the final exam data from Exercise 13. These were generated by a computer package and may look different from the plots generated by the packages you use. (In...
-
21. Given the following, calculate net income. Operating income = $162,822 Total other income, net = $13,778 Income tax expense = 40,000 O A. $163,600 O B. $176,600 O C. $216,600 O D. $136,600
-
2. For Roland Company in Industry J, enter the December 31 adjustments in the following table for prepaid insurance, supplies, accrued wages, accrued revenue, and unearned revenue. Then, complete the...
-
Johnson Corporation is preparing a flexible budget and desires to separate its electricity expense which is semi-variable and fluctuates with total machine hours, into its fixed and variable...
-
The Lower Colorado River consists of a series of four reservoirs as shown in Fig 1. Mass balances can be written for each reservoir, and the following set of simultaneous linear equations results:...
-
1.Parker Company produces mathematical and financial calculators and operates at capacity. Data related to the two products are presented here: Mathematical Financial Annual production in units...
-
what ways do team dynamics influence the emergence of informal leaders and "gatekeepers" within a team, and how do these roles affect information flow, decision-making, and team efficacy ?
-
18 (1 point) Who controls the USA House and US Senate as of 2020 Repubicans Independents House is Republican, Senate is Democratic Democrats
-
Read Case Study Google: Dont Be Evil Unless and answer the following: Why do you think Google was adamant about not wanting to supply information requested by the government concerning the Child...
-
Herrera Manufacturing Corporation completed the following transactions during its first year of operation, 2019: 1. The state authorized the issuance of 30,000 shares of $5 par common stock; 15,000...
-
On November 1, 2019, Edwin Inc. borrowed cash and signed a $60,000, 1-year note payable. Required: 1. Compute the following items assuming (a) an interest-bearing note at 12%, (b) a...
-
Describe briefly the procedures followed by the lessee to account for a finance lease.
-
Compute direct materials efficiency variances (Learning Objective 4) Refer to the McDonalds Data Set on page 643. 1. Compute the direct materials efficiency variance for buns, hamburger patties, and...
-
Compute standard cost of direct labor (Learning Objective 3) Refer to the McDonalds Data Set on page 643. Compute the standard direct labor cost per hamburger. (Hint: Find the quantity and price...
-
Compute standard cost of direct materials (Learning Objective 3) Refer to the McDonalds Data Set on page 643. Compute the standard direct mate rials cost per hamburger.
Study smarter with the SolutionInn App