On January 1, Year 5, KPU Co. purchased 80% of the outstanding common shares of UFV...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 1, Year 5, KPU Co. purchased 80% of the outstanding common shares of UFV Co. for $12,000 in cash. On that date, the shareholders' equity of UFV consisted of $3,000 in common shares and $5,000 in retained earnings. For the year ended December 31, Year 10, the income statements for KPU and UFV were as follows: UFV $ 13,500 1,100 Sales Other Income Cost of goods sold Depreciation expense Other expenses Income tax expense Net income Cash and accounts receivables Inventory Property, plant and equipment Investment in Sub Total assets KPU $ 32,500 5,500 Liabilities Common shares Retained earnings Total liabilities and shareholders' equity 21,500 4,200 3,800 1,400 $ 7,100 At December 31, Year 10, the condensed balance sheets for the two companies were as follows: KPU $ 11,000 3,500 25,800 12,000 $ 52,300 8,900 2,100 1,000 500 $ 2,100 $ 33,300 6,000 13,000 $ 52,300 UFV $ 9,100 2,000 15,000 $ 26,100 $ 15,500 3,000 7,600 $ 26,100 Other information 1. On January 1, Year 5, UFV had inventory with a fair value that was $50 greater than its carrying value. 2. On January 1, Year 5, UFV had equipment with a fair value that was $300 higher than its carrying value. The equipment had an estimated remaining useful life of 6 years. 3. Each year, goodwill is evaluated to determine if there was an impairment loss. Goodwill had a recoverable value of $6,000 at December 31, Year 9 and $5,800 at December 31, Year 10. 4. During Year 10, UFV sold merchandise to KPU for $680, 70% of which remains in KPU's inventory at December 31, Year 10. On December 31, Year 9, the inventory of KPU contained $130 of merchandise purchased from UFV. UFV earns a gross margin of 25% on its sales. 5. On January 2, Year 7, UFV sold land to KPU for $1,500. UFV purchased the land on January 1, Year 3 for $900. In Year 10, KPU sold 20% of this land to an outsider. 6. During Year 10, KPU declared and paid dividends of $4,000, while UFV declared and paid dividends of $1,200. 7. KPU accounts for its investment in UFV using the cost method. 8. Both companies pay income tax at the rate of 30%. Required a. Calculate the consolidated net income for Year 10. b. Calculate the consolidated retained earnings at January 1, Year 10. c. Prepare the consolidated financial statements for the year ended December 31, Year 10. d. Prepare the working paper eliminating journal entries for the intercompany sale of inventory for Year 10. e. If KPU had used the Identifiable Net Asset method (see chapter 4), briefly explainwhether total shareholders' equity for Year 10 would increase, decrease, or not change. Hints: Goodwill = $6,650; AD left Dec. 31, Year 10 = $5,800; Consolidated NI = $8,013; Total consolidated assets $71,781 On January 1, Year 5, KPU Co. purchased 80% of the outstanding common shares of UFV Co. for $12,000 in cash. On that date, the shareholders' equity of UFV consisted of $3,000 in common shares and $5,000 in retained earnings. For the year ended December 31, Year 10, the income statements for KPU and UFV were as follows: UFV $ 13,500 1,100 Sales Other Income Cost of goods sold Depreciation expense Other expenses Income tax expense Net income Cash and accounts receivables Inventory Property, plant and equipment Investment in Sub Total assets KPU $ 32,500 5,500 Liabilities Common shares Retained earnings Total liabilities and shareholders' equity 21,500 4,200 3,800 1,400 $ 7,100 At December 31, Year 10, the condensed balance sheets for the two companies were as follows: KPU $ 11,000 3,500 25,800 12,000 $ 52,300 8,900 2,100 1,000 500 $ 2,100 $ 33,300 6,000 13,000 $ 52,300 UFV $ 9,100 2,000 15,000 $ 26,100 $ 15,500 3,000 7,600 $ 26,100 Other information 1. On January 1, Year 5, UFV had inventory with a fair value that was $50 greater than its carrying value. 2. On January 1, Year 5, UFV had equipment with a fair value that was $300 higher than its carrying value. The equipment had an estimated remaining useful life of 6 years. 3. Each year, goodwill is evaluated to determine if there was an impairment loss. Goodwill had a recoverable value of $6,000 at December 31, Year 9 and $5,800 at December 31, Year 10. 4. During Year 10, UFV sold merchandise to KPU for $680, 70% of which remains in KPU's inventory at December 31, Year 10. On December 31, Year 9, the inventory of KPU contained $130 of merchandise purchased from UFV. UFV earns a gross margin of 25% on its sales. 5. On January 2, Year 7, UFV sold land to KPU for $1,500. UFV purchased the land on January 1, Year 3 for $900. In Year 10, KPU sold 20% of this land to an outsider. 6. During Year 10, KPU declared and paid dividends of $4,000, while UFV declared and paid dividends of $1,200. 7. KPU accounts for its investment in UFV using the cost method. 8. Both companies pay income tax at the rate of 30%. Required a. Calculate the consolidated net income for Year 10. b. Calculate the consolidated retained earnings at January 1, Year 10. c. Prepare the consolidated financial statements for the year ended December 31, Year 10. d. Prepare the working paper eliminating journal entries for the intercompany sale of inventory for Year 10. e. If KPU had used the Identifiable Net Asset method (see chapter 4), briefly explainwhether total shareholders' equity for Year 10 would increase, decrease, or not change. Hints: Goodwill = $6,650; AD left Dec. 31, Year 10 = $5,800; Consolidated NI = $8,013; Total consolidated assets $71,781
Expert Answer:
Answer rating: 100% (QA)
a To calculate the consolidated net income for Year 10 we need to eliminate the intercompany transactions and adjust for the noncontrolling interests ... View the full answer
Related Book For
Modern Advanced Accounting in Canada
ISBN: 978-1259087554
8th edition
Authors: Hilton Murray, Herauf Darrell
Posted Date:
Students also viewed these accounting questions
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
On December 31, 19X9, Hari Company (Hari) purchased 70% of the outstanding common shares of Amin Limited (Amin) for $ 7,000. On that date, Amins shareholders equity consisted of common shares of $...
-
On January 1, Year 1, Handy Company (Handy) purchased 70% of the outstanding common shares of Dandy Limited (Dandy) for $7,000. On that date, Dandys shareholders equity consisted of common shares of...
-
You would like to buy a house in in 16 years and estimate that you will need a deposit of $73,014. You plan to make bi-weekly deposits into an account that you hope will earn 7.05%. How much do you...
-
How is adjudication in administrative agencies similar to civil litigation? How is it different?
-
Examine Treas. Reg. 1.183-2. What Code section and language within that Code section does the Treasury Regulation interpret? What does the Treasury Regulation state are the nine relevant factors?
-
Lease payments, like depreciation, are deductible for tax purposes. If a 20 -year asset were depreciated over a 20 -year life, depreciation charges would be \(1 / 20\) per year (more if MACRS were...
-
The Laurenster Corporation has determined the client will pay them a $ 10,000 bonus if they complete the project in Problem 11-33 in 14 weeks or less. In Problem 11-33, The Laurenster Corporation...
-
1. Alvarez Industries stock currently sells for $90 a share. It just paid a dividend of $4.77 a share (that is, D 0 = $4.77). The dividend is expected to grow at a constant rate of 6.5 percent a...
-
Grizzly Community Hospital in central Wyoming provides health care services to families living within a 200-mile radius. The hospital is extremely well equipped for a relatively small, community...
-
5 2. Prepare a horizontal analysis for 2025 using 2024 as the base year. (Note: If the percentage increase or decrease cannot be calculated, then leave the cell blank. Decreases should be indicated...
-
Find the volume of the parallelepiped formed by the below three adjacent vectors: u=5i +-2j+5k v=2i+-2j + 3k w=3i + 7j +-4k
-
The Stanwick Manufacturing Company builds wooden bookshelves. The company has determined the following standard costs for their manufacturing inputs: Wood: 25 pounds per bookshelf at $6.40 per pound...
-
With _____________, you should capitalize all words except for articles, coordinating conjunctions, and prepositions. Multivariate capitalization Traditional title capitalization Sentence...
-
The Major players in the case were Estelle T. Griswold, who was the executive director of Planned Parenthood in Connecticut at the time, and the State of Connecticut. The root of the conflict goes...
-
You make the following investments in stocks: $5,000 in GE, $7,000 in BA, and $8,000 in XON. The betas for the stocks are GE: 1.05; BA: 0.97, and XON: 1.24. What is the portfolio beta?
-
Multiply the following as indicated. Write the product in standard form. (2+i)(-2-i) www (2+ i)(-2-i) = (Simplify your answer. Type your answer in the form a + bi.)
-
Which property determines whether a control is available to the user during run time? a. Available b. Enabled c. Unavailable d. Disabled
-
Explain how changes in the fair value of contingent consideration should be reported, assuming that the contingent consideration will be paid in the form of cash.
-
Gemella Ltd. manufactures construction equipment for sale throughout eastern Canada and northeastern United States. Its year-end is June 30. The following foreign currency transactions occurred...
-
(a) Show the allocation of the acquisition cost at acquisition and the related amortization schedule. Show and label all calculations. (b) Prepare a consolidated income statement with expenses...
-
Compare the flow of inventory costs between merchandisers and manufacturers.(Appendix)
-
(Mortgage + EAIR + processing fee) Your local bank has offered you a 20-year, $100,000 mortgage. The bank is charging 1.5 points, with processing costs of $750; both points and processing costs are...
-
How is cost of goods sold determined?(Appendix)
Study smarter with the SolutionInn App