On March 1, S. Penman launched AniFoods Inc., an organic foods retailing company. Following are the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On March 1, S. Penman launched AniFoods Inc., an organic foods retailing company. Following are the transactions for its first month of business. 1.5. Penman contributed $160,000 cash to the company in return for common stock. Penman also lent the company $88,000. This $88,000 note is due one year hence. 2. The company purchased equipment in the amount of $80,000, paying $16,000 cash and signing a note payable to the equipment manufacturer for the remaining balance. 3. The company purchased inventory for $128,000 cash in March. 4. The company had March sales of $160,000, of which $96,000 was for cash and $64,000 on credit. Total cost of goods sold for its March sales was $112,000. 5. The company purchased future advertising time from a local radio station for $16,000 cash. 6. During March, $12,000 worth of radio spots purchased in transaction 5 are aired. The remaining spots will be aired in April. 7. Employee wages earned and paid during March total $27,200 cash. 8. Prior to disclosing the financial statements, the company recognized that employees had earned an additional $1,600 in wages that will be paid in the next period. 9. The company recorded $3,200 of depreciation for March relating to its equipment. a. Record the effect of each transaction using the financial statement effects template. Note: For each account category, indicate the appropriate account name. Enter "N/A" for any account category that is not used for a given transaction. Note: Indicate a decrease in an account category by including a negative sign with the amount. Transaction 1. 2. 3. 4. 5. 6. 7. 8. 9. Cash Asset + + + ÷ ÷ + + + → + Noncash Assets • • + ✰ 64,000 = → + + ÷ + # + Balance Sheet Liabilities + + + ÷ + + + + + + Contrib. Capital + ● + + # + + + + + Earned Capital ● • + # # + + • Revenues ● • + # # # + + • Income Statement Expenses + + + ÷ ÷ + + + + - Net Income b. Prepare a March income statement and a balance sheet as of the end of March for AniFoods Inc. Note: Do not use negative signs with your answers. AniFoods, Inc. Income Statement For Month Ended March 31 $ Sales Cost of goods sold Gross profit Advertising expense Wages expense Depreciation expense Net income Cash Accounts receivable Inventory Prepaid advertising Net PPE Total assets $ $ $ AniFoods, Inc. Balance Sheet Mar 31 Wages payable Note payable (to owner) Note payable (to vendor) Total liabilities $ Common stock Retained earnings Total liabilities and equity $ On March 1, S. Penman launched AniFoods Inc., an organic foods retailing company. Following are the transactions for its first month of business. 1.5. Penman contributed $160,000 cash to the company in return for common stock. Penman also lent the company $88,000. This $88,000 note is due one year hence. 2. The company purchased equipment in the amount of $80,000, paying $16,000 cash and signing a note payable to the equipment manufacturer for the remaining balance. 3. The company purchased inventory for $128,000 cash in March. 4. The company had March sales of $160,000, of which $96,000 was for cash and $64,000 on credit. Total cost of goods sold for its March sales was $112,000. 5. The company purchased future advertising time from a local radio station for $16,000 cash. 6. During March, $12,000 worth of radio spots purchased in transaction 5 are aired. The remaining spots will be aired in April. 7. Employee wages earned and paid during March total $27,200 cash. 8. Prior to disclosing the financial statements, the company recognized that employees had earned an additional $1,600 in wages that will be paid in the next period. 9. The company recorded $3,200 of depreciation for March relating to its equipment. a. Record the effect of each transaction using the financial statement effects template. Note: For each account category, indicate the appropriate account name. Enter "N/A" for any account category that is not used for a given transaction. Note: Indicate a decrease in an account category by including a negative sign with the amount. Transaction 1. 2. 3. 4. 5. 6. 7. 8. 9. Cash Asset + + + ÷ ÷ + + + → + Noncash Assets • • + ✰ 64,000 = → + + ÷ + # + Balance Sheet Liabilities + + + ÷ + + + + + + Contrib. Capital + ● + + # + + + + + Earned Capital ● • + # # + + • Revenues ● • + # # # + + • Income Statement Expenses + + + ÷ ÷ + + + + - Net Income b. Prepare a March income statement and a balance sheet as of the end of March for AniFoods Inc. Note: Do not use negative signs with your answers. AniFoods, Inc. Income Statement For Month Ended March 31 $ Sales Cost of goods sold Gross profit Advertising expense Wages expense Depreciation expense Net income Cash Accounts receivable Inventory Prepaid advertising Net PPE Total assets $ $ $ AniFoods, Inc. Balance Sheet Mar 31 Wages payable Note payable (to owner) Note payable (to vendor) Total liabilities $ Common stock Retained earnings Total liabilities and equity $
Expert Answer:
Related Book For
Using Financial Accounting Information The Alternative to Debits and Credits
ISBN: 978-1133161646
7th Edition
Authors: Gary A. Porter, Curtis L. Norton
Posted Date:
Students also viewed these accounting questions
-
Maddie Inc. has the following transactions for its first month of business. A. What are the individual account balances, and the total balance, in the accounts receivable subsidiary ledger? B. What...
-
Piedmont Inc. has the following transactions for its first month of business: A. What are the individual account balances, and the total balance, in the accounts payable subsidiary ledger? B. What is...
-
In the month of November, its first month of operations, Singh Jaya Ltd. wrote cheques in the amount of $27,100. In December, cheques in the amount of $23,200 were written. In November, $25,900 of...
-
Which sensing structure helps a company test and make sense of new ideas generated through other types of sensing? Social listening Crowdsourcing Blue ocean Pilot test
-
An object whose mass is 50 lb is projected upward from the surface of the earth with an initial velocity of 200 ft/s. the only force acting on the object is the force of gravity .Plot the velocity of...
-
For a system of two particles we often let the potential energy for the force between the particles approach zero as the separation of the particles approaches infinity. If this choice is made,...
-
You receive BC100,000 which you decide to save for your old age. You are now 20. What sort of investment should you go for? Perform the same analysis as if it happened when you are 55 and 80.
-
Four firms have roughly equal shares of the market for farm-raised catfish. The price elasticity of demand for the market as a whole is estimated at -1.5. a. If all firms raised their prices by 5...
-
1. a) I am wondering how you calculated the profitability index with the NPV of $16 million and investment of $10 million, it seems simple but I somehow keep getting it wrong. 1. b) Could you please...
-
Wayland Custom Woodworking is a firm that manufactures custom cabinets and woodwork for business and residential customers. Students will have the opportunity to establish payroll records and to...
-
What are the implications of the fluctuation theorem in understanding the statistical behavior of thermodynamic systems far from equilibrium, and how does it reconcile with the second law of...
-
Fisher Company produces two types of components for airplanes: A and B, with unit contribution margins of $400 and $600, respectively. The components pass through three sequential processes: cutting,...
-
Better wear for woman manufactures two types of suitsHand made and Machine madeand applies manufacturing overhead to all units using direct labor hours. Production information follows. Hand Made...
-
Consider a sequence (bn)1 of non-zero real numbers. By definition, the infinite product Ibn converges if the sequence (Pn)1 where n= n Pn=IIbk k=1 converges to some non-zero real number. a) Assume br...
-
What are the consequences of not choosing an appropriate data collection strategy?
-
Rio Bus Tours has incurred the following bus maintenance costs during the recent tourist season. (The real is Brazil's national monetary unit. On the day this exercise was written, the real was...
-
Policy Expiry Location State Region Insured Value BusinessType Earthquake Flood 100242 02-Jan-21 Urban NY East 1,617,630 Retail N N 100314 02-Jan-21 Urban NY East 8,678,500 Apartment Y Y 100359...
-
Portal Manufacturing has total fixed costs of $520,000. A unit of product sells for $15 and variable costs per unit are $11. a). Prepare a contribution margin income statement showing predicted net...
-
The following financial statements are available for Oak Corporation for its first month of operations: Required Describe as many transactions as you can that were entered into by Oak Corporation...
-
On June 1, 2010, MicroTel Enterprises lends $60,000 to MaxiDriver Inc. The loan will be repaid in 60 days with interest at 10%. Required 1. Identify and analyze the transaction on MicroTels books on...
-
The following income statement items, arranged in alphabetical order, are taken from the records of Shaw Corporation for the year ended December 31, 2010: Required 1. Prepare a single-step income...
-
Given the probabilities of expected states of the economy shown here, and the expected returns to stocks A and B in those states, what is the standard deviation of a portfolio with weights of 40...
-
The controller of Getty Industries has collected the following monthly expense data for use in analysis the cost behavior of maintenance costs. Instructions (a) Determine the fixed and variable cost...
-
Stock W has an expected return of 12.4 percent and a beta of 1.8. If the expected market return is 10 percent, what is the risk-free rate? a. -5.6% b. 3.0% c. 5.6% d. 7.0%
Study smarter with the SolutionInn App