Once you have completed your financial analysis, interpret the ratios and vertical and horizontal analyses to evaluate
Fantastic news! We've Found the answer you've been seeking!
Question:
Once you have completed your financial analysis, interpret the ratios and vertical and horizontal analyses to evaluate the business performance of Lueders Medical Clinic.
In your brief, make sure to refer to your financial analysis workbook. It is important that you explain what each ratio tells you about the clinic?s performance. Then, recommend whether it is a good investment for the hospital to purchase the clinic. Use your financial analysis workbook to explain your decision.
Specifically, address the following in your brief:
- Examine the clinic?s financial performance.
- How does the clinic?s financial performance compare against industry averages and past performance?
- What are the strengths and weaknesses of the clinic?s financial performance?
- Recommend appropriate actions using your financial analysis as support.
- Is purchasing the clinic is a good or bad investment?
- What are some potential areas of improvement?
Transcribed Image Text:
Accounts Accounts receivable Supplies inventory Property and equipment Bad debts Total contractual allowances Net patient revenue Salaries and wages Long-term liabilities Accounts Accounts receivable Supplies inventory Net patient revenue Accounts payable Salaries and wages Depreciation and amortization Long-term liabilities Net income Base Amount for Balance Sheet: Lueders Medical Clinic Horizontal Analysis of Selected Accounts 2018 $ 2017 $ Change Percent 66,135.00 75,675.00 (9,540.00) 19,340.00 30,100.00 (10,760.00) 60,321.00 37,672.00 22,649.00 11,500.00 18,440.00 (6,940.00) 505,200.00 465,000.00 40,200.00 338,800.00 310,000.00 28,800.00 165,320.00 139,279.00 26,041.00 15,000.00 12,355.00 2,645.00 Vertical Analysis: Fill in the correct information for each of the base amounts below. Lueders Medical Clinic Vertical Analysis of Selected Accounts Year 2018 Base Amount for Income Statement: Amount $ 66,135.00 19,340.00 338,800.00 65,450.00 165,320.00 12,500.00 15,000.00 1,424.00 Percent 2018 159,446.00 Year 2017 0.415 75,675.00 0.121 30,100.00 1.000 310,000.00 0.410 41,254.00 0.488 139,279.00 0.037 17,650.00 0.094 12,355.00 0.004 513.00 2018 338,800.00 Amount $ -0.1261 -0.3575 0.6012 -0.3764 0.0865 0.0929 0.1870 0.2141 Percent 0.487 0.194 1.000 0.265 0.449 0.057 0.079 0.002 2017 155,447.00 2017 310,000.00 Industry Notes 45% 10% 100% 26% 11% 80% 6% 10% Notes Liquidity Ratios Debt Ratios Asset Management Ratios Profitability Ratios Ratios Current Ratio Current Assets/Current Liabilities Quick Ratio (Acid Test) (Current Assets - Supplies Inventory)/Current Liabilities Debt to Total Assets Total Debt/Total Assets Times Interest Earned (Net Income + Interest Charges)/Interest Charges Inventory Turnover Net Patient Service Revenue/Supplies Inventory Average Collection Period Accounts Receivable / Net Patient Service Revenues Per Day Fixed Assets Turnover Net Patient Service Revenue / Fixed Assets Total Assets Turnover Net Patient Service Revenue / Total Assets Profit Margin on Revenue Net Income / Net Patient Service Revenue Return on Total Assets Net income / Total assets Return on Equity Net income /Equity Calculation 99125.00/88400.00 1.1213 125.00-19340.00)/88400.00 103400.00/159446.00 2018 0.6484 (1424.00+1819.00)/1819.00 1.7828 338800.00/19340.00 17.5180 0.9025 7775.00-30100.00)/77799.00 1.1269 66135.00/928.2191 71.2493 338800.00/60321.00 5.6166 338800.00/159446.00 2.1248 1424.00/50545.00 1424.00/338800.00 0.0042 1424.00/159446.00 0.0089 Calculation 2017 117775.00/77799.00 1.5138 90154.00/155447.00 0.5799 (513.00+2750.00)/2750.00 1.1865 310000.00/30100.00 10.2990 75675.00/849.3150 89.1012 310000.00/37672.00 8.2289 310000.00/155447.00 1.9942 513.00/310000.00 0.0016 513.00/155447.00 0.0033 513.00/54169.00 0.0094 Industry Average 1.29 0.68 0.4 2.5 235 55.4 5.2 3 0.59 4.8 0.0975 Asset Management Ratios Profitability Ratios Inventory Turnover Net Patient Service Revenue/Supplies Inventory Average Collection Period Accounts Receivable / Net Patient Service Revenues Per Day Fixed Assets Turnover Net Patient Service Revenue / Fixed Assets Total Assets Turnover Net Patient Service Revenue / Total Assets Profit Margin on Revenue Net Income / Net Patient Service Revenue Return on Total Assets Net income / Total assets Return on Equity Net income/Equity 338800.00/19340.00 17.5180 66135.00/928.2191 71.2493 338800.00/60321.00 5.6166 338800.00/159446.00 2.1248 1424.00/338800.00 0.0042 1424.00/159446.00 0.0089 1424.00/50546.00 0.0281 310000.00/30100.00 10.2990 75675.00/849.3150 89.1012 310000.00/37672.00 8.2289 310000.00/155447.00 1.9942 513.00/310000.00 0.0016 513.00/155447.00 0.0033 513.00/54169.00 0.0094 25 55.4 5.2 3 0.59 4.8 0.0975 Accounts Accounts receivable Supplies inventory Property and equipment Bad debts Total contractual allowances Net patient revenue Salaries and wages Long-term liabilities Accounts Accounts receivable Supplies inventory Net patient revenue Accounts payable Salaries and wages Depreciation and amortization Long-term liabilities Net income Base Amount for Balance Sheet: Lueders Medical Clinic Horizontal Analysis of Selected Accounts 2018 $ 2017 $ Change Percent 66,135.00 75,675.00 (9,540.00) 19,340.00 30,100.00 (10,760.00) 60,321.00 37,672.00 22,649.00 11,500.00 18,440.00 (6,940.00) 505,200.00 465,000.00 40,200.00 338,800.00 310,000.00 28,800.00 165,320.00 139,279.00 26,041.00 15,000.00 12,355.00 2,645.00 Vertical Analysis: Fill in the correct information for each of the base amounts below. Lueders Medical Clinic Vertical Analysis of Selected Accounts Year 2018 Base Amount for Income Statement: Amount $ 66,135.00 19,340.00 338,800.00 65,450.00 165,320.00 12,500.00 15,000.00 1,424.00 Percent 2018 159,446.00 Year 2017 0.415 75,675.00 0.121 30,100.00 1.000 310,000.00 0.410 41,254.00 0.488 139,279.00 0.037 17,650.00 0.094 12,355.00 0.004 513.00 2018 338,800.00 Amount $ -0.1261 -0.3575 0.6012 -0.3764 0.0865 0.0929 0.1870 0.2141 Percent 0.487 0.194 1.000 0.265 0.449 0.057 0.079 0.002 2017 155,447.00 2017 310,000.00 Industry Notes 45% 10% 100% 26% 11% 80% 6% 10% Notes Liquidity Ratios Debt Ratios Asset Management Ratios Profitability Ratios Ratios Current Ratio Current Assets/Current Liabilities Quick Ratio (Acid Test) (Current Assets - Supplies Inventory)/Current Liabilities Debt to Total Assets Total Debt/Total Assets Times Interest Earned (Net Income + Interest Charges)/Interest Charges Inventory Turnover Net Patient Service Revenue/Supplies Inventory Average Collection Period Accounts Receivable / Net Patient Service Revenues Per Day Fixed Assets Turnover Net Patient Service Revenue / Fixed Assets Total Assets Turnover Net Patient Service Revenue / Total Assets Profit Margin on Revenue Net Income / Net Patient Service Revenue Return on Total Assets Net income / Total assets Return on Equity Net income /Equity Calculation 99125.00/88400.00 1.1213 125.00-19340.00)/88400.00 103400.00/159446.00 2018 0.6484 (1424.00+1819.00)/1819.00 1.7828 338800.00/19340.00 17.5180 0.9025 7775.00-30100.00)/77799.00 1.1269 66135.00/928.2191 71.2493 338800.00/60321.00 5.6166 338800.00/159446.00 2.1248 1424.00/50545.00 1424.00/338800.00 0.0042 1424.00/159446.00 0.0089 Calculation 2017 117775.00/77799.00 1.5138 90154.00/155447.00 0.5799 (513.00+2750.00)/2750.00 1.1865 310000.00/30100.00 10.2990 75675.00/849.3150 89.1012 310000.00/37672.00 8.2289 310000.00/155447.00 1.9942 513.00/310000.00 0.0016 513.00/155447.00 0.0033 513.00/54169.00 0.0094 Industry Average 1.29 0.68 0.4 2.5 235 55.4 5.2 3 0.59 4.8 0.0975 Asset Management Ratios Profitability Ratios Inventory Turnover Net Patient Service Revenue/Supplies Inventory Average Collection Period Accounts Receivable / Net Patient Service Revenues Per Day Fixed Assets Turnover Net Patient Service Revenue / Fixed Assets Total Assets Turnover Net Patient Service Revenue / Total Assets Profit Margin on Revenue Net Income / Net Patient Service Revenue Return on Total Assets Net income / Total assets Return on Equity Net income/Equity 338800.00/19340.00 17.5180 66135.00/928.2191 71.2493 338800.00/60321.00 5.6166 338800.00/159446.00 2.1248 1424.00/338800.00 0.0042 1424.00/159446.00 0.0089 1424.00/50546.00 0.0281 310000.00/30100.00 10.2990 75675.00/849.3150 89.1012 310000.00/37672.00 8.2289 310000.00/155447.00 1.9942 513.00/310000.00 0.0016 513.00/155447.00 0.0033 513.00/54169.00 0.0094 25 55.4 5.2 3 0.59 4.8 0.0975
Expert Answer:
Answer rating: 100% (QA)
s Medical Clinic 20172018 Financial Statements Lueders Medical Clinic Income Statement Year Ended December 31 Operating Revenue 2017 2018 Gross patien... View the full answer
Related Book For
Financial Accounting Theory and Analysis Text and Cases
ISBN: 978-1118582794
11th edition
Authors: Richard G. Schroeder, Myrtle W. Clark, Jack Cathey
Posted Date:
Students also viewed these accounting questions
-
How does Chipotle Mexican Grill's competitive strength compare against that of Taco Bell, Qdoba Mexican Grill, and Moe's Southwest Grill? Do a weighted competitive strength assessment using the...
-
Explain why it is important that the surgeons be assigned at random to the two music conditions.
-
In a textile company, it is important that the acidity of the solution used to dye fabric be within certain acceptable values. Data values are gathered for a control chart by randomly taking four...
-
A SQL With respect to database transaction, the ACID concepts should apply! ACID is an acronym for atomicity, consistency, isolation and durability. Please define each of these terms in your own...
-
For each of the models listed below, predict y when x = 2. a) y = 1.2 + 0.8 logx b) log y = 1.2 + 0.8x c) ln y = 1.2 + 0.8 lnx d) y 2 = 1.2 + 0.8x e) 1 / y = 1.2 + 0.8x
-
What is the major difference between the terrestrial planets and the jovian planets?
-
What would not be a red flag with horizontal analysis? a. Accounts receivable is rising faster than revenue. b. Cash flow is increasing faster than net income. c. Deferred revenues remain steady. d....
-
Condensed financial data of Arma Inc. follow. Additional information: 1. New plant assets costing $85,000 were purchased for cash during the year. 2. Old plant assets having an original cost of...
-
The adjusted trial balance for Lloyd Construction as of December 31, 2023, follows: No. Account Debit Credit 101 Cash $ 15,100 104 Short-term investments 20,100 126 Supplies 6,700 149 Notes...
-
Refer to the information in Exercise 4.16. Suppose that Telemark-Kjemi uses the FIFO method instead of the weighted-average method in all its departments. The only changes under the FIFO method are...
-
It is January 6, 2020. You, as an accounting major & future CPA has just met with Riley Whyte, the CFO of Jump To It Inc. (JTI). Your tax consulting firm will be preparing JTI's corporate tax retu...
-
In Milestone One, you analyzed the brand implications of reopening the park, and you have delivered the analysis in the form of a written report. In your role as regional marketing director of one of...
-
Consider a forward contract on a non-dividend-paying stock.Is the (properly determined) forward price of this stock greater than, less than or equal to the expected time- T spot price of this stock,...
-
Minimize 4x + y2, subject to the constraint 34-x-2y= 0.
-
Find the average rate of change for the given function. f(x) = x + 2x between x = 0 and x=9
-
Use a sign chart to solve the inequality. Express the solution in inequality nota x+6x > 0 X-4
-
I overtook a property on January 1st and the client wanted me to use the accrual basis method. Then the client informs me that the real estate taxes will be due in December and the tax bill is...
-
14. In testing the existence assertion, an auditor ordinarily works from the a. Financial statements to the accounting records. b. General journal to the general ledger. c. Supporting evidence to the...
-
A central issue in reporting on industry segments of a business enterprise is the determination of which segments are reportable. Required: a. What is a reportable segment? b. Explain how a preparer...
-
The FASB has issued SFAS No. 106, Employers Accounting for Postretirement Benefits Other Than Pensions ( see FASB ASC 715) and SFAS No. 112, Employers Accounting for Postemployment Benefits ( see...
-
Progresso Corporation, one of your new audit clients, has not reported EPS data in its annual reports to stockholders in the past. The president requested that you furnish information about the...
-
Use an Internet search engine to fi nd a Web site that compares the cost of living in cities in the United States. If you were offered a salary of $35,000 in Columbus, Ohio, what salary would you...
-
You are applying for summer jobs. Look through the sources described in this chapter and prepare a list of employers to whom you will submit your rsum and cover letter. 1. Write About It For each...
-
Forecasts about careers with the greatest potential can help you narrow your choices.
Study smarter with the SolutionInn App