Pavin acquires all of Stabler's outstanding shares on January 1, 2015, for $710,000 in cash. Of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Pavin acquires all of Stabler's outstanding shares on January 1, 2015, for $710,000 in cash. Of this amount, $55,000 was attributed to equipment with a 10-year remaining life and $65,000 was assigned to trademarks expensed over a 20-year period. Pavin applies the partial equity method so that income is accrued each period based solely on the earnings reported by the subsidiary. On January 1, 2018. Pavin reports $550.000 in bonds outstanding with a carrying amount of $512,000. Stabler purchases half of these bonds on the open market for $265,500. During 2018, Pavin begins to sell merchandise to Stabler. During that year, inventory costing $135,000 was transferred at a price of $180,000. All but $35.000 (at sales price) of these goods were resold to outside parties by year-end. Stabler still owes $58,000 for inventory shipped from Pavin during December. The following financial figures are for the two companies for the year ending December 31, 2018. Dividends were both declared and paid during the current year. Revenues Cost of goods sold Expenses Interest expense-bonds Interest income-bond investment Loss on extinguishment of bonds Equity in Stabler's income Net income Retained earnings, 1/1/18 Net income Dividends paid Retained earnings, 12/31/18 Cash and receivables Inventory Investment in Stabler. Investment in Pavin bonds Land, buildings, and equipment (net) Trademarks Total assets Accor Bonds payable Discount on bonds Common stock Retained earnings (above) Total liabilities and stockholders' equity payable $ $ $ $ $ Pavin (815,000) 480,000 150,000 61,000 B 8 (133,750) (257,750) (370,000) (257,750) 180,000 (447,758) 242,000 200,000 787,758 8 270,000 8 $ 1,419,750 $ 113,000) (550,000) 25,000 (334,000) (447,750) $ (1,419,750) Stabler $ (555,000) 265,000 183,500 8 (27,250) 8 8 $ (133,750) $ (411,000) (133,750) 102,000 $ (442,750) $ 60,000 112,000 8 268,750 566,000 0 $ 1,006,750 $ (294,000) (125,000) 8 (145,000) (442,750) $(1,006,750) Note: Credits are indicated by parentheses. Prepare a worksheet to produce consolidated balances. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries Into one amount and enter this amount in the credit column of the worksheet. Amounts in the Debit and Credit columns should be entered.as.positive. Negative amounts for the Consolidated Totals.column.should be entered with a minus.slan.... Accounts Revenues Cost of goods sold Expenses Interest expense-bonds Interest income-bond investment Loss on extinguishment of bonds Equity in income of Stabler Net income Retained earnings, 1/1/18 Retained earnings, 1/1/18 Net income Dividends paid Retained earnings, 12/31/18 Cash and receivables Inventory Investment in Stabler Investment in Pavin Land, buildings, and equipment (net) Trademarks PAVIN AND STABLER Consolidation Worksheet For Year Ending December 31, 2018 Pavin S (815,000) $ 480,000 150,000 61,000 $ S S 0 0 (133,750) (257,750) $ (370,000) (257,750) 180,000 (447,750) S 242,000 $ 200,000 707,750 0 270,000 0 Stabler (555,000) 265.000 183,500 0 (27,250) 0 0 (133,750) (411,000) (133,750) 102,000 (442,750) 60,000 112,000 0 268,750 566,000 0 1,008,750 (294,000) (125,000) Total assets S 1,419,750 S Accounts payable (113,000) Bonds payable (550,000) Discount on bonds 25,000 Common stock (334,000) (145,000) Retained earnings (447,750) (442,750) Total liabilities and stockholders' equity S (1,419,750) S (1,006,750) S 0 Consolidation Entries Credit Debit 0 S 0 Consolidated Totals $ S S S 0 0 0 0 0 Pavin acquires all of Stabler's outstanding shares on January 1, 2015, for $710,000 in cash. Of this amount, $55,000 was attributed to equipment with a 10-year remaining life and $65,000 was assigned to trademarks expensed over a 20-year period. Pavin applies the partial equity method so that income is accrued each period based solely on the earnings reported by the subsidiary. On January 1, 2018. Pavin reports $550.000 in bonds outstanding with a carrying amount of $512,000. Stabler purchases half of these bonds on the open market for $265,500. During 2018, Pavin begins to sell merchandise to Stabler. During that year, inventory costing $135,000 was transferred at a price of $180,000. All but $35.000 (at sales price) of these goods were resold to outside parties by year-end. Stabler still owes $58,000 for inventory shipped from Pavin during December. The following financial figures are for the two companies for the year ending December 31, 2018. Dividends were both declared and paid during the current year. Revenues Cost of goods sold Expenses Interest expense-bonds Interest income-bond investment Loss on extinguishment of bonds Equity in Stabler's income Net income Retained earnings, 1/1/18 Net income Dividends paid Retained earnings, 12/31/18 Cash and receivables Inventory Investment in Stabler. Investment in Pavin bonds Land, buildings, and equipment (net) Trademarks Total assets Accor Bonds payable Discount on bonds Common stock Retained earnings (above) Total liabilities and stockholders' equity payable $ $ $ $ $ Pavin (815,000) 480,000 150,000 61,000 B 8 (133,750) (257,750) (370,000) (257,750) 180,000 (447,758) 242,000 200,000 787,758 8 270,000 8 $ 1,419,750 $ 113,000) (550,000) 25,000 (334,000) (447,750) $ (1,419,750) Stabler $ (555,000) 265,000 183,500 8 (27,250) 8 8 $ (133,750) $ (411,000) (133,750) 102,000 $ (442,750) $ 60,000 112,000 8 268,750 566,000 0 $ 1,006,750 $ (294,000) (125,000) 8 (145,000) (442,750) $(1,006,750) Note: Credits are indicated by parentheses. Prepare a worksheet to produce consolidated balances. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries Into one amount and enter this amount in the credit column of the worksheet. Amounts in the Debit and Credit columns should be entered.as.positive. Negative amounts for the Consolidated Totals.column.should be entered with a minus.slan.... Accounts Revenues Cost of goods sold Expenses Interest expense-bonds Interest income-bond investment Loss on extinguishment of bonds Equity in income of Stabler Net income Retained earnings, 1/1/18 Retained earnings, 1/1/18 Net income Dividends paid Retained earnings, 12/31/18 Cash and receivables Inventory Investment in Stabler Investment in Pavin Land, buildings, and equipment (net) Trademarks PAVIN AND STABLER Consolidation Worksheet For Year Ending December 31, 2018 Pavin S (815,000) $ 480,000 150,000 61,000 $ S S 0 0 (133,750) (257,750) $ (370,000) (257,750) 180,000 (447,750) S 242,000 $ 200,000 707,750 0 270,000 0 Stabler (555,000) 265.000 183,500 0 (27,250) 0 0 (133,750) (411,000) (133,750) 102,000 (442,750) 60,000 112,000 0 268,750 566,000 0 1,008,750 (294,000) (125,000) Total assets S 1,419,750 S Accounts payable (113,000) Bonds payable (550,000) Discount on bonds 25,000 Common stock (334,000) (145,000) Retained earnings (447,750) (442,750) Total liabilities and stockholders' equity S (1,419,750) S (1,006,750) S 0 Consolidation Entries Credit Debit 0 S 0 Consolidated Totals $ S S S 0 0 0 0 0
Expert Answer:
Related Book For
Fundamentals of Advanced Accounting
ISBN: 978-0077667061
5th edition
Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik
Posted Date:
Students also viewed these finance questions
-
Pavin acquires all of Stablers outstanding shares on January 1, 2009, for $460,000 in cash. Of this amount, $30,000 was attributed to equipment with a 10-year remaining life and $40,000 was assigned...
-
Pavin acquires all of Stabler's outstanding shares on January 1, 2011, for $460,000 in cash. Of this amount, $30,000 was attributed to equipment with a 10-year remaining life and $40,000 was assigned...
-
Pavin acquires all of Stabler's outstanding shares on January 1, 2009 for $460,000 in cash. Of this amount, $30,000 was attributed to equipment with a 10-year remaining life and $40,000 was assigned...
-
Elm Corp. makes two products: C and D. The following data have been summarized: Indirect manufacturing cost information includes the following: The company plans to manufacture 250 units of each...
-
What is an activity dictionary?
-
Write a balanced equation for each of the following reactions or reaction sequences. (a) The reaction catalyzed by PFK-2 (b) The conversion of 2 moles of oxaloacetate to glucose (c) The conversion of...
-
Prepare performance reports for various organizational levels (Learning Objectives 1, 5) Winnies World operates a chain of pet stores in the Midwest. The manager of each store reports to the region...
-
Josh, John, and Hassan are partners in a retail lighting store. They share income and losses in the ratio of 2:2:1, respectively. The partners have agreed to liquidate the partnership. The...
-
Ken and Sai Krizorung live in BudgetBurg, Finansylvania. A couple of years ago they visited Thailand. Sai, a professional chef, was impressed with the cooking methods and spices used in the Thai...
-
An analysis of transactions for Foley & Co. was presented in E18. Assume that August is the companys first month of business. In E18, An analysis of the transactions made by Foley & Co., a certified...
-
For each of the selected financial statements, and utilizing the Excel worksheet: -- Take the FY2019 figures (ie FY ending Dec 2019 or Mar 2020) -- Calculate B/S P/L percentages/ratios in line with...
-
Problem 1: Sherwin Magmanlac, the controller of POGI and Associates wants to determine the variable and fixed cost components of the company's costs and expenses. He has prepared income statements...
-
1. Explain four events or trends that may impact whether or not organisational objectives are achieved.
-
You are designing a virtual networking solution for an Azure subscription. You intend to deploy virtual machines across three availability zones in the East US and West US Azure regions. You need to...
-
After working for In the Kitchen remodeling business for several years, Terry and Phyllis decided to go into business for themselves and formed the Kitchens Just for You partnership. Three years ago,...
-
Volata Company began operations on January 1, 2023. In the second quarter of 2024, it adopted the FIFO method of inventory valuation. In the past. it used the LIFO method. The company's interim...
-
A sales team estimates that the number of new phones they will sell is a function of the price that they set. They estimatethat if they set the price at a dollars, they will sell f(x) = 2160 - 9x...
-
What is the ideal number of children to have? This question was asked on the Sullivan Statistics Survey I. Draw a dot plot of the variable Children from theSullivanStatsSurveyI data set at...
-
On January 1, 2012, Parker, Inc., a U.S.-based firm, acquired 100 percent of Suffolk PLC located in Great Britain for consideration paid of 52,000,000 British pounds (), which was equal to fair...
-
Assuming that MNC entered into a forward contract to sell 10 million South Korean won on December 1, 2013, as a fair value hedge of a foreign currency receivable, what is the net impact on its net...
-
On December 1, 2013, a state government awards a city government a grant of $1 million to be used specifically to provide hot lunches for all schoolchildren. No money is received until June 1, 2014....
-
Khan Corporation has $20,000,000 of 10.5 percent, 20-year bonds dated June 1, 20x7 with interest payment dates of May 31 and November 30. The companys fiscal year ends November 30. It uses the...
-
Bassi Corporation has $8,000,000 of 9.5 percent, 25-year bonds dated May 1, 20x6, with interest payable on April 30 and October 31. The companys fiscal year ends on December 31, and it uses the...
-
In 20x6, the Fender Corporation was authorized to issue $60,000,000 of sixyear unsecured bonds. The bonds carried a face interest rate of 9 percent, payable semiannually on June 30 and December 31....
Study smarter with the SolutionInn App