When Carol Lindquist was planning Janovi's operations for this yea, she prepared the following budgeted income...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
When Carol Lindquist was planning Janovi's operations for this yea, she prepared the following budgeted income statement at var ious levels of sales. The CEO decided that the company's best alternative was a budget based on a sales volume of 120,000 units. 120,000 $1,800,000 100,000 140,000 Sales $1,500.000 $2. 100.000 Variable Costs Direct material 275,000 330,000 192,000 432,000 96,000 385,000 224,000 504,000 112,000 Direct labor 160,000 Overhead 360,000 80,000 Shipping Total variable costs 875,000 1,050,000 1,225,000 Contribution margin Fixed Costs 625,000 750,000 875,000 26,000 15,000 10,000 7,000 26,000 15,000 10,000 7,000 Overhead Rent 26,000 15,000 10,000 7,000 Insurance Advertising Total fixed costs 58,000 567,000 58,000 S 692.000 58,000 Operating income $ 817,000 The company's income statement, reflecting actual sales of 129,000 units, follows. Sales Variable Costs $1,935,000 352,600 216,400 465,800 110,500 1,145,300 789,700 Direct material Direct labor Overhead Shipping Total variable costs Contribution margin Fixed Costs Overhead 24,000 15,000 10,100 9,000 58,100 731,600 Rent Insurance Advertising Total fixed costs Operating income Required Prepare a performance report for Janovi showing both the flexible budget and sales volume variances. When Carol Lindquist was planning Janovi's operations for this yea, she prepared the following budgeted income statement at var ious levels of sales. The CEO decided that the company's best alternative was a budget based on a sales volume of 120,000 units. 120,000 $1,800,000 100,000 140,000 Sales $1,500.000 $2. 100.000 Variable Costs Direct material 275,000 330,000 192,000 432,000 96,000 385,000 224,000 504,000 112,000 Direct labor 160,000 Overhead 360,000 80,000 Shipping Total variable costs 875,000 1,050,000 1,225,000 Contribution margin Fixed Costs 625,000 750,000 875,000 26,000 15,000 10,000 7,000 26,000 15,000 10,000 7,000 Overhead Rent 26,000 15,000 10,000 7,000 Insurance Advertising Total fixed costs 58,000 567,000 58,000 S 692.000 58,000 Operating income $ 817,000 The company's income statement, reflecting actual sales of 129,000 units, follows. Sales Variable Costs $1,935,000 352,600 216,400 465,800 110,500 1,145,300 789,700 Direct material Direct labor Overhead Shipping Total variable costs Contribution margin Fixed Costs Overhead 24,000 15,000 10,100 9,000 58,100 731,600 Rent Insurance Advertising Total fixed costs Operating income Required Prepare a performance report for Janovi showing both the flexible budget and sales volume variances.
Expert Answer:
Answer rating: 100% (QA)
Solution Since the CEO decided the companys best alternative was a budget based on 120000 units the ... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Prepare the following Pro Forma Financial Statements for the proposed new location (pro forma statements in this case are budgeted statements for 2018 based on the new location scenario at the bottom...
-
Prepare a performance report for the dining room of Leonardos Italian Cafe´ for the month of February 2011, using the followingdata: Budgeted Data: Dining room wages.. Laundry and housekeeping....
-
Prepare a performance report for the dining room of Barbaras Bistro for the month of February 2016, using the following data: Budgeted Data January February $4,300 $4,150 1,500 2,050 1,500 January...
-
The Black Sheep Inc.'s call option has the following characteristics: Exercise price of The Black Sheep Inc.'s call option ($) 75 Annualized risk-free rate 4.5% Time to the expiration of the options...
-
A report released by the College Board asserted the percentage of students who took and passed Advanced Placement (AP) courses in all subjects has increased in every state and the District of...
-
The diagram shows a rectangular garden with a fence on three of its sides and a wall on its fourth side. The total length of the fence is 100 m and the area enclosed is Am 2 . a. Show that A =...
-
1.15 Financial Globalization. Explain the twin agency problems. How do the twin agency problems limit financial globalization?
-
Variable and fixed costs in the wine industry, decision making A Votre Sant: Product Costing and Decision Analysis in the Wine Industry3 Background A Votre Sant (AVS) is a small, independent winery...
-
please help. Transactions for Windsor Company for the month of May are presented below, Prepare journal entries for each of these transactions, (If no entry is required, select "No entry" fo...
-
George Littlechild started a new kitchen and bath design business called Littlechild Enterprises. The following activities occurred during its first month of operations, March 2020: a. Littlechild...
-
If students get As on a test then they know the material, right? How many of those students would still know the information if you asked them about a week later? How about a month later? Most...
-
TJ runs a side business called TJ's Tikoy Shop that becomes busy every year around the New Year selling tikoy (rice cakes/). To prepare for the rush, he hires extra staff to help fill the order. Each...
-
As we have learned, there are five phases in the disaster cycle: Mitigation, Preparation, Response, Recovery, Evaluation. Each phase has different leadership needs. You will need to do the following:...
-
Overview of Europe's new data protection laws (GDPR). Then review the second linked site that provides an analysis of the differences between GDPR and US data protection laws in general. (You aren't...
-
How can one determine whether there is liability on the part of the hospital, nurse, and/or doctor. Consider the following to be true in your analysis: ER doctors generally do not work for the...
-
Consider the following terms: Entropy Carnot cycle Cyclical process Heat engine Internal energy Isochoric process Isothermal process Choose at least 2 terms from the list and answer the following...
-
I need it's Answere Iames Brothets Corporation was incorporated as a private company. During the month of July, the company had the following transactions: a. Borrowed \( \$ 120,000 \) cash from a...
-
Orange juice producers are dismayed and puzzled. An economist told them that the reason the demand for orange juice fell is that a new technology allow tomato producers to pick ripe tomatoes more...
-
Using the earnings data developed in E3-1, and assuming that this was the eighth week of employment for Jolly and the previous earnings to date were $7,900, prepare the journal entries for the...
-
Digital Software, Inc., has two product lines. The income statement for the year ended December 31 shows the following: The products, Num 1 and Num 2, are sold in two territories, North and South, as...
-
How does the just-in-time approach to production differ from the traditional approach?
-
On July 1, 2016, The Hershey Company acquired 75 percent of the common stock of Bagota Organic Chocolates. The \($1.2\) billion purchase price was paid in cash and newly-issued debt securities. The...
-
Placer Company acquired a 75 percent interest in Summer Company for \($8,000,000\) in cash. The condensed balance sheets immediately prior to the acquisition are below: Additional information: 1. In...
-
On January 1, 2007, Harrah's Entertainment, Inc. acquired a 70 percent interest in the company that owned Emerald Safari Resort for \($592\) million in cash and stock. Harrah's is now part of...
Study smarter with the SolutionInn App