Prepare the following budgets for a merchandising company. Decide on a name for this company. Follow...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Prepare the following budgets for a merchandising company. Decide on a name for this company. Follow the format of the budgets shown in chapter 8 of your textbook. The budgets should be in proper format. That is, each budget should be properly labeled and should start and end on one page without having page breaks in the middle. There can be more than one budget or a budget schedule on the same page (For example, the Sales Budget and the Schedule of Cash Collections can be on the same page) so long as they completely fit on that same page. You need to put your name and your ID # on every page of the assignment. 1. Prepare a sales budget for January through March and for the Quarter in total. The selling price per unit is $45.00. Use the last five digits in your ID number as basis for the data for budgeted sales in units. Budgeted sales are obtained by multiplying each number in the ID by 10,000. However, note that if your ID# contains the number 0 use 10 instead (ie a 0 is equal to 100,000.) For example, if the last five digits in your student ID are 14607, the budgeted sales in units would be: December of the previous year 10,000 January 40,000 60,000 February March April 100,000 20,000 2. Prepare a purchases budget and the schedule for Disbursements for Purchases for January through March and for the first quarter in total. Assume that the company only sells one product that can be purchased at $35.00 per unit. The market for this product is very competitive and customers highly value quality and on time delivery of the product. Also assume that currently it is company policy that ending inventory should equal 50% of next month's projected sales. 3. Prepare a cash budget for January through March and for the first quarter in total. The company maintains a minimum cash balance of $80,000.00, and this was the ending cash balance in the cash account on December 31. Additional Data: • Past experience shows that 40% of sales are collected in the month of the sale, and 60% in the month following the sale. • • Selling cost is $12 per unit sold. Other expenses include $35,000 per month for rent, $104,000 for advertising, and $76,000 per month for depreciation. • All costs are paid in the current month except inventory purchases, which are paid in the month following the purchase (i.e. January purchases of inventory are paid in February). • The company has an open line of credit with a bank and can borrow at an annual rate of 12%. For simplification assume that all loans are made at the beginning of the month when a borrowing need is identified and repayments are made at the end of a month when the company has excess cash(ie. this company does not take out additional loans to pay current loans.) • Also, interest associated with a loan is only paid at the time when that loan is paid (i.e. a loan is only paid if there is enough cash to pay off the whole loan, any interest associated with it, and the company still has enough cash left over to meet its requirement for the minimum cash balance.) 4. Prepare the Budgeted Income Statement based on all of the information given above. Label the budgets prepared in Steps 1-4 as budget scenario A. 5. Repeat steps 2-4 for budget scenarios B and C using the following Desired Ending Inventory assumptions: B. Ending Inventory 90% 10% 6. Write a brief analysis of the three inventory policies depicted in the budget scenarios A, B and C and recommend a policy that the company should implement. Give reasons for your recommendation Your write-up should be based on the results you obtained from the analyses in steps 1-5 above for each of the scenarios A, B, and C. Assume that you are writing on behalf of a professional consultant advising the President of the company about the company's inventory policies. Your write-up should be in the form of a one-page Memo to the President of the company, Organization, grammar, and spelling are important Prepare the following budgets for a merchandising company. Decide on a name for this company. Follow the format of the budgets shown in chapter 8 of your textbook. The budgets should be in proper format. That is, each budget should be properly labeled and should start and end on one page without having page breaks in the middle. There can be more than one budget or a budget schedule on the same page (For example, the Sales Budget and the Schedule of Cash Collections can be on the same page) so long as they completely fit on that same page. You need to put your name and your ID # on every page of the assignment. 1. Prepare a sales budget for January through March and for the Quarter in total. The selling price per unit is $45.00. Use the last five digits in your ID number as basis for the data for budgeted sales in units. Budgeted sales are obtained by multiplying each number in the ID by 10,000. However, note that if your ID# contains the number 0 use 10 instead (ie a 0 is equal to 100,000.) For example, if the last five digits in your student ID are 14607, the budgeted sales in units would be: December of the previous year 10,000 January 40,000 60,000 February March April 100,000 20,000 2. Prepare a purchases budget and the schedule for Disbursements for Purchases for January through March and for the first quarter in total. Assume that the company only sells one product that can be purchased at $35.00 per unit. The market for this product is very competitive and customers highly value quality and on time delivery of the product. Also assume that currently it is company policy that ending inventory should equal 50% of next month's projected sales. 3. Prepare a cash budget for January through March and for the first quarter in total. The company maintains a minimum cash balance of $80,000.00, and this was the ending cash balance in the cash account on December 31. Additional Data: • Past experience shows that 40% of sales are collected in the month of the sale, and 60% in the month following the sale. • • Selling cost is $12 per unit sold. Other expenses include $35,000 per month for rent, $104,000 for advertising, and $76,000 per month for depreciation. • All costs are paid in the current month except inventory purchases, which are paid in the month following the purchase (i.e. January purchases of inventory are paid in February). • The company has an open line of credit with a bank and can borrow at an annual rate of 12%. For simplification assume that all loans are made at the beginning of the month when a borrowing need is identified and repayments are made at the end of a month when the company has excess cash(ie. this company does not take out additional loans to pay current loans.) • Also, interest associated with a loan is only paid at the time when that loan is paid (i.e. a loan is only paid if there is enough cash to pay off the whole loan, any interest associated with it, and the company still has enough cash left over to meet its requirement for the minimum cash balance.) 4. Prepare the Budgeted Income Statement based on all of the information given above. Label the budgets prepared in Steps 1-4 as budget scenario A. 5. Repeat steps 2-4 for budget scenarios B and C using the following Desired Ending Inventory assumptions: B. Ending Inventory 90% 10% 6. Write a brief analysis of the three inventory policies depicted in the budget scenarios A, B and C and recommend a policy that the company should implement. Give reasons for your recommendation Your write-up should be based on the results you obtained from the analyses in steps 1-5 above for each of the scenarios A, B, and C. Assume that you are writing on behalf of a professional consultant advising the President of the company about the company's inventory policies. Your write-up should be in the form of a one-page Memo to the President of the company, Organization, grammar, and spelling are important Prepare the following budgets for a merchandising company. Decide on a name for this company. Follow the format of the budgets shown in chapter 8 of your textbook. The budgets should be in proper format. That is, each budget should be properly labeled and should start and end on one page without having page breaks in the middle. There can be more than one budget or a budget schedule on the same page (For example, the Sales Budget and the Schedule of Cash Collections can be on the same page) so long as they completely fit on that same page. You need to put your name and your ID # on every page of the assignment. 1. Prepare a sales budget for January through March and for the Quarter in total. The selling price per unit is $45.00. Use the last five digits in your ID number as basis for the data for budgeted sales in units. Budgeted sales are obtained by multiplying each number in the ID by 10,000. However, note that if your ID# contains the number 0 use 10 instead (ie a 0 is equal to 100,000.) For example, if the last five digits in your student ID are 14607, the budgeted sales in units would be: December of the previous year 10,000 January 40,000 60,000 February March April 100,000 20,000 2. Prepare a purchases budget and the schedule for Disbursements for Purchases for January through March and for the first quarter in total. Assume that the company only sells one product that can be purchased at $35.00 per unit. The market for this product is very competitive and customers highly value quality and on time delivery of the product. Also assume that currently it is company policy that ending inventory should equal 50% of next month's projected sales. 3. Prepare a cash budget for January through March and for the first quarter in total. The company maintains a minimum cash balance of $80,000.00, and this was the ending cash balance in the cash account on December 31. Additional Data: • Past experience shows that 40% of sales are collected in the month of the sale, and 60% in the month following the sale. • • Selling cost is $12 per unit sold. Other expenses include $35,000 per month for rent, $104,000 for advertising, and $76,000 per month for depreciation. • All costs are paid in the current month except inventory purchases, which are paid in the month following the purchase (i.e. January purchases of inventory are paid in February). • The company has an open line of credit with a bank and can borrow at an annual rate of 12%. For simplification assume that all loans are made at the beginning of the month when a borrowing need is identified and repayments are made at the end of a month when the company has excess cash(ie. this company does not take out additional loans to pay current loans.) • Also, interest associated with a loan is only paid at the time when that loan is paid (i.e. a loan is only paid if there is enough cash to pay off the whole loan, any interest associated with it, and the company still has enough cash left over to meet its requirement for the minimum cash balance.) 4. Prepare the Budgeted Income Statement based on all of the information given above. Label the budgets prepared in Steps 1-4 as budget scenario A. 5. Repeat steps 2-4 for budget scenarios B and C using the following Desired Ending Inventory assumptions: B. Ending Inventory 90% 10% 6. Write a brief analysis of the three inventory policies depicted in the budget scenarios A, B and C and recommend a policy that the company should implement. Give reasons for your recommendation Your write-up should be based on the results you obtained from the analyses in steps 1-5 above for each of the scenarios A, B, and C. Assume that you are writing on behalf of a professional consultant advising the President of the company about the company's inventory policies. Your write-up should be in the form of a one-page Memo to the President of the company, Organization, grammar, and spelling are important Prepare the following budgets for a merchandising company. Decide on a name for this company. Follow the format of the budgets shown in chapter 8 of your textbook. The budgets should be in proper format. That is, each budget should be properly labeled and should start and end on one page without having page breaks in the middle. There can be more than one budget or a budget schedule on the same page (For example, the Sales Budget and the Schedule of Cash Collections can be on the same page) so long as they completely fit on that same page. You need to put your name and your ID # on every page of the assignment. 1. Prepare a sales budget for January through March and for the Quarter in total. The selling price per unit is $45.00. Use the last five digits in your ID number as basis for the data for budgeted sales in units. Budgeted sales are obtained by multiplying each number in the ID by 10,000. However, note that if your ID# contains the number 0 use 10 instead (ie a 0 is equal to 100,000.) For example, if the last five digits in your student ID are 14607, the budgeted sales in units would be: December of the previous year 10,000 January 40,000 60,000 February March April 100,000 20,000 2. Prepare a purchases budget and the schedule for Disbursements for Purchases for January through March and for the first quarter in total. Assume that the company only sells one product that can be purchased at $35.00 per unit. The market for this product is very competitive and customers highly value quality and on time delivery of the product. Also assume that currently it is company policy that ending inventory should equal 50% of next month's projected sales. 3. Prepare a cash budget for January through March and for the first quarter in total. The company maintains a minimum cash balance of $80,000.00, and this was the ending cash balance in the cash account on December 31. Additional Data: • Past experience shows that 40% of sales are collected in the month of the sale, and 60% in the month following the sale. • • Selling cost is $12 per unit sold. Other expenses include $35,000 per month for rent, $104,000 for advertising, and $76,000 per month for depreciation. • All costs are paid in the current month except inventory purchases, which are paid in the month following the purchase (i.e. January purchases of inventory are paid in February). • The company has an open line of credit with a bank and can borrow at an annual rate of 12%. For simplification assume that all loans are made at the beginning of the month when a borrowing need is identified and repayments are made at the end of a month when the company has excess cash(ie. this company does not take out additional loans to pay current loans.) • Also, interest associated with a loan is only paid at the time when that loan is paid (i.e. a loan is only paid if there is enough cash to pay off the whole loan, any interest associated with it, and the company still has enough cash left over to meet its requirement for the minimum cash balance.) 4. Prepare the Budgeted Income Statement based on all of the information given above. Label the budgets prepared in Steps 1-4 as budget scenario A. 5. Repeat steps 2-4 for budget scenarios B and C using the following Desired Ending Inventory assumptions: B. Ending Inventory 90% 10% 6. Write a brief analysis of the three inventory policies depicted in the budget scenarios A, B and C and recommend a policy that the company should implement. Give reasons for your recommendation Your write-up should be based on the results you obtained from the analyses in steps 1-5 above for each of the scenarios A, B, and C. Assume that you are writing on behalf of a professional consultant advising the President of the company about the company's inventory policies. Your write-up should be in the form of a one-page Memo to the President of the company, Organization, grammar, and spelling are important
Expert Answer:
Answer rating: 100% (QA)
Budget for January to March First Quarter 1 Revenue Based on the given information the company expec... View the full answer
Posted Date:
Students also viewed these accounting questions
-
A corporation is subject to a federal income tax rate of 21% and a state income tax rate of 7%. Therefore, the combined income tax rate is O A. equal to 28% OB. less than 28% OC. greater than 28%
-
Selling price per unit $750 Variable cost per unit $450 Annual fixed cost $180,000 Net income after tax $360,000 Tax rate 25% 1)Reduce the selling price by $60. The sales team forecast that with a...
-
Assume management predicts that the selling price per unit and variable cost per unit will be the same in 2014 as in 2013. Fixed manufacturing costs and marketing, distribution, and customer-service...
-
Can you provide an example of when you led a previous organization through a major operational change? Did you encounter any obstacles and how did you motivate and guide your team through these...
-
Selected financial data for Sun Health Group and Select Medical Corporation, two companies in the health-care industry, are as follows: Required: 1. Calculate the receivables turnover ratio and...
-
On December 31, 2012, Dow Steel Corporation had 600,000 shares of common stock and 300,000 shares of 8%, noncumulative, nonconvertible preferred stock issued and outstanding. Dow issued a 4% common...
-
The Lakehead Race Track, in Thunder Bay, Ontario, is a horse-racing track. Its revenue is derived mainly from attendance and a fixed percentage of the betting. Its expenses for a 90-day season are...
-
Using the following data from the comparative balance sheet of Dotte Company, illustrate horizontalanalysis. December 31, 2014 $520,000 $840,000 $2,500,000 December 31, 2013 Accounts receivable...
-
on 4: Frt Chris covers her paper route, which is 21 miles long, by 7:30am each day. If her average rate of travel were 1 mile per ho
-
ABC is an electronic manufacturing company based in Singapore. It sells a wide rangeof products to markets in the Asian region. Currently, it has a sizeable IT division withthe following...
-
How does the accountant choose a basis for allocating indirect expenses to sales departments? Question 37 options: Basis is determined on date an invoice is received Basis is equal amounts to all...
-
Do you agree that the coaching leadership approach and situational leadership approach complement each other ? How and Why Please provide references to support your responces
-
How will you set up your project to remain sustainable after the project is finished and you are gone? Your project will need tocontinue after you are gone; you need to show your funders that you are...
-
Create a Java GUI application where in you will ask the user to input their prelim, midterm and finals grades. When the "Calculate" button is pressed then get the average of the 3 grades and display...
-
Why you think that authoritative leadership style is appropriate for your business? and what do you think a coaching leadership style might be complimentary?
-
What is coaching leadership in education and how does it compare and contrast to manager and transformational leadership
-
Ryan Company deposits all cash receipts on the day they are received and makes all cash payments by check. Ryan's June bank statement shows $29,861 on deposit in the bank. Ryan's comparison of the...
-
What is the ideal number of children to have? This question was asked on the Sullivan Statistics Survey I. Draw a dot plot of the variable Children from theSullivanStatsSurveyI data set at...
-
Transatlantic Arbitrage. A corporate treasury working out of Vienna with operations in New York simultaneously calls Citibank in New York City and Barclays in London. The banks give the following...
-
Venezuelan Bolivar (A). The Venezuelan government officially floated the Venezuelan bolivar (Bs) in February 2002. Within weeks, its value had moved from the pre-float fix of Bs778/$ to Bs1025/$. a....
-
Venezuelan Bolivar (B). The Venezuelan political and economic crisis deepened in late 2002 and early 2003. On January 1, 2003, the bolivar was trading at Bs1400/$. By February 1, its value had fallen...
Study smarter with the SolutionInn App