Q1 The comparative balance sheets for Year 2 and Year 1 as well as the statement...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Q1 The comparative balance sheets for Year 2 and Year 1 as well as the statement of income for Year 2 are provided below for That's a Wrap: That's a Wrap Balance Sheet December 31, Year 2 and Year 1 Assets Year 2 Year 1 Cash 33,000 20,000 Accounts Receivable, less allowance for uncollectible accounts of 4,000 and 3,000 respectively 44,000 47,000 Dividends Receivable 3,000 2,000 Inventory 55,000 50,000 Long-term investment 15,000 10,000 Land 70,000 40,000 Building and equipment 225,000 250,000 accumulated depreciation (25,000) (50,000) Total Assets 420,000 369,000 Liabilities & Stockholders' Equity Liabilities Accounts payable 13,000 20,000 Salaries payable 2,000 5,000 Interest payable 4,000 2,000 Income tax payable 7,000 8,000 Notes payable 30,000 Bonds payable, less discount of 2,000 and 3,000 respectively 93,000 67,000 Stockholders' Equity Common Stock 210,000 200,000 Paid-in capital- excess of par 24,000 20,000 Retained Earnings 45,000 47,000 Treasury stock (8,000) Total Liabilities & Stockholders' Equity 420,000 369,000 That's a Wrap Balance Sheet December 31, Year 2 Sales Revenue 200,000 Cost of goods sold Gross profit 120,000 80,000 Operating Expenses Salaries expense 25,000 Depreciation expense Bad debt expense 5,000 1,000 loss on the sale of building 3,000 Operating income 46,000 Non-operating revenues/(expenses) Dividend revenue 3,000 Interest expense (8,000) Income before taxes 41,000 income tax expense 16,000 Net Income 25,000 Additional information: 1. A building that originally cost $40,000, and which was three-fourths depreciated, was sold for $7,000. 2. The common stock of Byrd Corporation was purchased for $5,000 as a long-term investment. 3. Property was acquired by issuing a 13%, seven-year, $30,000 note payable to the seller. 4. On January 1, 2021, bonds were sold at their $25,000 face value. 5. On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time. Required: Prepare a statement of cash flows for "That's a Wrap" using the direct method. Q1 The comparative balance sheets for Year 2 and Year 1 as well as the statement of income for Year 2 are provided below for That's a Wrap: That's a Wrap Balance Sheet December 31, Year 2 and Year 1 Assets Year 2 Year 1 Cash 33,000 20,000 Accounts Receivable, less allowance for uncollectible accounts of 4,000 and 3,000 respectively 44,000 47,000 Dividends Receivable 3,000 2,000 Inventory 55,000 50,000 Long-term investment 15,000 10,000 Land 70,000 40,000 Building and equipment 225,000 250,000 accumulated depreciation (25,000) (50,000) Total Assets 420,000 369,000 Liabilities & Stockholders' Equity Liabilities Accounts payable 13,000 20,000 Salaries payable 2,000 5,000 Interest payable 4,000 2,000 Income tax payable 7,000 8,000 Notes payable 30,000 Bonds payable, less discount of 2,000 and 3,000 respectively 93,000 67,000 Stockholders' Equity Common Stock 210,000 200,000 Paid-in capital- excess of par 24,000 20,000 Retained Earnings 45,000 47,000 Treasury stock (8,000) Total Liabilities & Stockholders' Equity 420,000 369,000 That's a Wrap Balance Sheet December 31, Year 2 Sales Revenue 200,000 Cost of goods sold Gross profit 120,000 80,000 Operating Expenses Salaries expense 25,000 Depreciation expense Bad debt expense 5,000 1,000 loss on the sale of building 3,000 Operating income 46,000 Non-operating revenues/(expenses) Dividend revenue 3,000 Interest expense (8,000) Income before taxes 41,000 income tax expense 16,000 Net Income 25,000 Additional information: 1. A building that originally cost $40,000, and which was three-fourths depreciated, was sold for $7,000. 2. The common stock of Byrd Corporation was purchased for $5,000 as a long-term investment. 3. Property was acquired by issuing a 13%, seven-year, $30,000 note payable to the seller. 4. On January 1, 2021, bonds were sold at their $25,000 face value. 5. On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time. Required: Prepare a statement of cash flows for "That's a Wrap" using the direct method.
Expert Answer:
Answer rating: 100% (QA)
THATS A WRAP STATEMENT USING DIRECT METHOD YEAR ENDING 31 DECEMBER Y... View the full answer
Posted Date:
Students also viewed these accounting questions
-
The comparative balance sheets for Shenandoah Corporation show the following information. Additional data related to 2008 are as follows. 1. Equipment that had cost $11,000 and was 30% depreciated at...
-
The comparative balance sheets for Goltra Company show these changes in noncash current asset accounts: accounts receivable decrease $80,000, prepaid expenses increase $28,000, and inventories...
-
The comparative balance sheets for Howell Company show these changes in noncash current asset accounts: accounts receivable decrease $80,000, prepaid expenses increase $28,000, and inventories...
-
The number of claims filed each week with Security Insurance Company has a mean of 700 and a standard deviation of 250. Calculate the probability that the number of claims this week will be: (a)...
-
Make a case that neither pure competition nor pure monopoly is conducive to a great deal of R&D spending and innovation. Why might oligopoly be more favorable to R&D spending and innovation than...
-
The following is information concerning a product manufactured by Ames Brothers: Sales price per unit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $70 Variable cost per unit . . ....
-
Compute breakeven, prepare CVP graph, and respond to change (Learning Objectives \(1,2,3\) )} Money Maker Investment Group is opening an office in Atlanta. Fixed monthly expenses are office rent...
-
Discuss the flow of cash through the transaction cycles. Include in your discussion the relevant sub systems and any time lags that may occur.
-
Blossom Corporation had 2 5 , 2 0 0 common shares on January 1 , 2 0 2 1 . On March 1 , 6 , 3 0 0 shares were repurchased. On June 1 and September 3 0 , 8 , 1 0 0 and 1 2 , 6 0 0 shares were issued,...
-
Using the 4-quarter moving average: What is the forecast for 3Q 2022, 4Q 2022, 1Q 2023, and 2Q 2023 2. Compute the forecast for 3Q 2022, 4Q 2022, 1Q 2023, and 2Q 2023 using exponential smoothing...
-
Journal Entries Under ASPE and IFRS. The second financial instrument was a loan from a shareholder. The company borrowed a $6 million dollar loan at a rate of 4% when the market rate of interest was...
-
The police arrest Kache, a drug addict, on suspicion of a burglary in which a silver jug and a gold antique jug were stolen. At Kitu Kidogo Police Station, Kache complains of withdrawal symptoms, but...
-
Assume that the discount rate is exactly 0 (and the following monetary values are in $million). Picking a time horizon, T, you are told that (as calculated at time zero), for a particular portfolio,...
-
Assume that weekly spending of all customers is normally distributed with a mean of $28.10 and standard deviation of $2.10. If the company has 2500 customers per year purchasing frozen food, Answer...
-
Planck determined the relationship between the energy of a photon and its frequency (recall that photons travel as waves). This relationship is expressed as Planck's constant: h= 6.626 x 10-4 J-s...
-
Johnny and Leon are adult partners in a business selling sporting goods. The partnership records, excluding GST , for the current income year disclose the following: Receipts ($): 400,000 New sales...
-
Which of the following are true? Check all that apply. Some managers long accustomed to the traditional approach may have trouble changing to a coaching role. Most leadership theories and research stu
-
What is a lobbyist in US? How did this term emerge?
-
Free cash flow is the cash flow actually available for distribution to investors after the company has made all the investments in fixed assets and working capital necessary to sustain ongoing...
-
If the business were organized as a partnership or a proprietorship, its income could be taken out by the owners without being subject to double taxation. Also, if you expected to have losses for a...
-
Sole proprietorship, partnership, and corporation are the three principal forms of business organization. The advantages of the first two include the ease and low cost of formation. The advantages of...
Study smarter with the SolutionInn App