Question 1 On the 1 December 2018, Dilawar Ltd acquired 35,000 ordinary shares of Percy Ltd....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Question 1 On the 1 December 2018, Dilawar Ltd acquired 35,000 ordinary shares of Percy Ltd. On the same date it also acquired 12,000 shares of Sandy Ltd. The statements of financial position of the three companies as at 31 October 2019 are set out below Statement of Financial Position as at 31 October 2019 ASSETS Non-current assets Property, plant and equipment Intangibles Investment in Percy Ltd Investment in Sandy Ltd. Current assets Inventories Trade receivables Prepayments Cash and cash equivalents Total Assets Dilawar Ltd £ 52,300 12,920 60,000 20,000 145,220 16,430 10,320 2,300 12,350 41,400 186,620 Percy Ltd £ 43,200 8,540 51,740 19,230 7,500 1,550 9,870 38,150 89,890 Sandy Ltd £ 29,790 4,320 34,110 6,710 6,550 890 4,440 18,590 52,700 Applicable to part a) 1) At acquisition the retained earnings of Percy Ltd were £3,000. Dilawar uses the proportional method to value the non-controlling interest 2) The retained earnings of Sandy Ltd at acquisition were £2,000 3) During October 2019, Percy Ltd sold goods to Dilawar Ltd on credit for £4,000 at a mark-up of 25%. At the year-end one quarter of the goods had been sold and half the amount was still unpaid 4) In previous years the investment in Percy Ltd has been impaired by £2,200 and this year the directors have decided that it needs to be impaired by another £2,000. There has been £1000 impairment in previous years regarding Sandy Ltd. and the directors have decided that it needs to be impaired by another £600 Applicable to part b) (Discount table provided at the end of the exam) 5) The market value of Dilawar Ltd shares on 1 December 2018 was £2.35 per share 6) The consideration payable 5 years after acquisition is seen as a target that Percy Ltd will find difficult to meet and therefore its fair value (taking into account the time value of money) has been measured at £8,000 7) An appropriate discount rate to use where applicable is 5% REQUIREMENT: Q1(a). Prepare the consolidated statement of financial position for the Dilawar group as at 31 October 2019 Q1(a). Prepare the consolidated statement of financial position for the Dilawar group as at 31 October 2010 (25 marks) UIREMENT Q1(b). Set out how the goodwill calculation completed in part a) would change if The purchase consideration for the 35,000 shares purchased in Percy Ltd was made up of the following • £15,000 in cash payable after 4 years £20,000 in cash payable at acquisition £22,000 payable in 5 years' time if average profits between the acquisition date and 1st December 2023 exceed £40,000 . 3 new shares are issued in Dilawar Ltd for every 7 shares acquired in Percy Ltd. . . (5 marks) Question 1 On the 1 December 2018, Dilawar Ltd acquired 35,000 ordinary shares of Percy Ltd. On the same date it also acquired 12,000 shares of Sandy Ltd. The statements of financial position of the three companies as at 31 October 2019 are set out below Statement of Financial Position as at 31 October 2019 ASSETS Non-current assets Property, plant and equipment Intangibles Investment in Percy Ltd Investment in Sandy Ltd. Current assets Inventories Trade receivables Prepayments Cash and cash equivalents Total Assets Dilawar Ltd £ 52,300 12,920 60,000 20,000 145,220 16,430 10,320 2,300 12,350 41,400 186,620 Percy Ltd £ 43,200 8,540 51,740 19,230 7,500 1,550 9,870 38,150 89,890 Sandy Ltd £ 29,790 4,320 34,110 6,710 6,550 890 4,440 18,590 52,700 Applicable to part a) 1) At acquisition the retained earnings of Percy Ltd were £3,000. Dilawar uses the proportional method to value the non-controlling interest 2) The retained earnings of Sandy Ltd at acquisition were £2,000 3) During October 2019, Percy Ltd sold goods to Dilawar Ltd on credit for £4,000 at a mark-up of 25%. At the year-end one quarter of the goods had been sold and half the amount was still unpaid 4) In previous years the investment in Percy Ltd has been impaired by £2,200 and this year the directors have decided that it needs to be impaired by another £2,000. There has been £1000 impairment in previous years regarding Sandy Ltd. and the directors have decided that it needs to be impaired by another £600 Applicable to part b) (Discount table provided at the end of the exam) 5) The market value of Dilawar Ltd shares on 1 December 2018 was £2.35 per share 6) The consideration payable 5 years after acquisition is seen as a target that Percy Ltd will find difficult to meet and therefore its fair value (taking into account the time value of money) has been measured at £8,000 7) An appropriate discount rate to use where applicable is 5% REQUIREMENT: Q1(a). Prepare the consolidated statement of financial position for the Dilawar group as at 31 October 2019 Q1(a). Prepare the consolidated statement of financial position for the Dilawar group as at 31 October 2010 (25 marks) UIREMENT Q1(b). Set out how the goodwill calculation completed in part a) would change if The purchase consideration for the 35,000 shares purchased in Percy Ltd was made up of the following • £15,000 in cash payable after 4 years £20,000 in cash payable at acquisition £22,000 payable in 5 years' time if average profits between the acquisition date and 1st December 2023 exceed £40,000 . 3 new shares are issued in Dilawar Ltd for every 7 shares acquired in Percy Ltd. . . (5 marks)
Expert Answer:
Answer rating: 100% (QA)
Dilawar Group Consolidated statement of financial position as at 31 Oc... View the full answer
Related Book For
Financial Accounting and Reporting
ISBN: 978-0273744443
14th Edition
Authors: Barry Elliott, Jamie Elliott
Posted Date:
Students also viewed these accounting questions
-
An object moving with uniform acceleration has a velocity of 13.0 cm/s in the positive x direction when its x coordinate is 3.30 cm. If its x coordinate 1.95 s later is -5.00 cm, what is its...
-
Consider the sketch of a foundation at a depth of 5m in clay soil with properties below. P is applied eccentrically on the footing. c' = 5kPa, cu = 45kPa, p= 30 You = 18.5kN/m and Yat=21.5kN/m Note,...
-
Given the network below and the activities' three-time estimates, answer the following questions: Activity A 0/0/0 Activity B 18/30/72 Activity C 45/61/131 Activity D 24/36/90 Activity E 12/18/48...
-
You are in the market for a new car and have narrowed your search down to two types: Car X costs $36,300, will last for four years, and will be worth $3,630 at the end of its useful life. It will...
-
What strategies would you suggest for them to explore to improve their competitive situation?
-
Why calculate a profitability index?
-
Consider the following financial statements for Nixon Company. During the year, management obtained additional bond financing to enlarge its production facilities. The plant addition produced a new...
-
Illustrate the effects on the accounts and financial statements of the following transactions in the accounts of Laser Tech Co., a hospital supply company that uses the direct write-off method of...
-
As an accounting teacher, how will I make my students less dependent on external rewards and more motivated to learn for learning's sake?
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
Find the solution of the following DE that satisfies the indicated conditions using the Laplace transform method: = Y" -4Y 4Y te2t + 25sin(t); Y(0) = 1 and Y'(0) = 4
-
Your task for this part of the case is to conduct a comprehensive financial analysis of Royal Caribbean Cruises and to compare their performance with Carnival Cruises. Excerpts from Royal Caribbean's...
-
A non-dividend-paying stock is currently traded at $50 and the one-month simple risk-free interest rate is 1%. Based on the Black-Scholes-Merton model, a one-month European call on this stock with...
-
On January 1, 2024, the Excel Delivery Company purchased a delivery van for $33,300. At the end of its five-year service life, it is estimated that the van will be worth $3,000. During the five-year...
-
Suppose, swap-spreads went up to historical highs and LTCM believed they would come back down so they entered a "short" swap-spread position, which is the opposite position as the one described in...
-
Give An introductory paragraph that identifiesDiLonard's thesis (using own words as far as possible). This can consist of a few short sentences, or a single all-encompassing sentence that...
-
Assignment 5.2 (40 marks) Consider a classifier h that has been evaluated on a test data set of n = 100 examples. The observed error is 0.17, i.e. h misclassifies 17 test examples. a) What is the...
-
The manager of a local convenience store is expanding his line of small toy items. To price these new items, the manager is looking at the prices being charged by competing retailers in his area. For...
-
Discuss the following issues with regard to financial reporting for risk: (a) How can a company identify and priorities its key risks? (b) What actions can a company take to manage the risks...
-
Discuss the advantages to a company of: (a) Purchasing and cancelling its own shares; (b) Purchasing and holding its own shares in treasury.
-
The following trial balance has been extracted from the books of Hoodurz as at 31 March 2006: The following information is relevant: (i) The trial balance figures include the following amounts for a...
-
The following data are from the current accounting records of Crest Company: The president of the company is concerned that the company may be in violation of a debt covenant that requires the...
-
On December 31, 2018, Edmand, Inc., issued \(\$ 750,000\) of 11 percent, five-year bonds for \(\$ 722,400\), yielding an effective interest rate of 12 percent. Semiannual interest is payable on June...
-
On January 1, 2018, Ranier, Inc., issued \(\$ 300,000\) of ten percent, 15 -year bonds for \(\$ 351,876\), yielding an effective interest rate of eight percent. Semiannual interest is payable on June...
Study smarter with the SolutionInn App