Read the information below and answer the following questions INFORMATION The following statement of comprehensive income...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Read the information below and answer the following questions INFORMATION The following statement of comprehensive income for the financial year ended 31 December 2021 and the statement of financial position as at 31 December 2021 have been provided by Midas Enterprises: Statement of comprehensive income for the year ended 31 December 2021 Sales Cost of sales Gross profit Variable selling and administrative expenses Fixed selling and administrative expenses Net profit R 10 000 000 (5 750 000) 4 250 000 (1 500 000) (500 000) 2 250 000 Statement of financial position as at 31 December 2021 ASSETS Non-current assets Property, plant and equipment Current assets Inventories Accounts receivable Cash EQUITY AND LIABILITIES Equity Current liabilities Accounts payable R 800 000 800 000 3 400 000 1 600 000 600 000 1 200 000 4 200 000 3 760 000 440 000 440 000 4 200 000 1 9. 10. 2 8. 7. Additional information: 2. 5. 6. 1. 3. 4. The sales budget for 2022 is as follows: First quarter Second quarter Third quarter Fourth quarter The gross margin ratio for 2022 is expected to be the same as for 2021. 90% of the sales is collected in the quarter of the sale and 10% in the quarter following the sale. Variable selling and administrative expenses will vary in the same ratio to sales as for 2021. R2 625 000 R2 750 000 Inventory is purchased in the quarter of the expected sale. Eighty (80%) of inventory purchases is paid for in the quarter of purchase and twenty percent (20%) is paid for in the quarter following the purchase. R2 875 000 The inventories balance at the end of each quarter is expected to be the same as the end of the last quarter of 2021 viz. R1 600 000. The proprietor's drawings for 2022 are estimated to be R1 527 000. Ise the information provided above to prepare the following for Midas Enterprises: Budgeted Statement of Comprehensive Income for the year ended 31 December 2022. Budgeted Statement of Financial Position as at 31 December 2022. R2 750 000 The cash balance must be calculated (balancing figure). Fixed selling and administrative expenses will be the same as for 2021 and will include annual depreciation of R160 000 on property, plant and equipment. On 31 December 2022 an old vehicle with a cost price of R180 000 and accumulated depreciation of R150 000 will be traded-in for new vehicle. The new vehicle will cost R400 000 and the trade-in value of the old vehicle is expected to be R50 000. (8 marks) (12 marks) Read the information below and answer the following questions INFORMATION The following statement of comprehensive income for the financial year ended 31 December 2021 and the statement of financial position as at 31 December 2021 have been provided by Midas Enterprises: Statement of comprehensive income for the year ended 31 December 2021 Sales Cost of sales Gross profit Variable selling and administrative expenses Fixed selling and administrative expenses Net profit R 10 000 000 (5 750 000) 4 250 000 (1 500 000) (500 000) 2 250 000 Statement of financial position as at 31 December 2021 ASSETS Non-current assets Property, plant and equipment Current assets Inventories Accounts receivable Cash EQUITY AND LIABILITIES Equity Current liabilities Accounts payable R 800 000 800 000 3 400 000 1 600 000 600 000 1 200 000 4 200 000 3 760 000 440 000 440 000 4 200 000 1 9. 10. 2 8. 7. Additional information: 2. 5. 6. 1. 3. 4. The sales budget for 2022 is as follows: First quarter Second quarter Third quarter Fourth quarter The gross margin ratio for 2022 is expected to be the same as for 2021. 90% of the sales is collected in the quarter of the sale and 10% in the quarter following the sale. Variable selling and administrative expenses will vary in the same ratio to sales as for 2021. R2 625 000 R2 750 000 Inventory is purchased in the quarter of the expected sale. Eighty (80%) of inventory purchases is paid for in the quarter of purchase and twenty percent (20%) is paid for in the quarter following the purchase. R2 875 000 The inventories balance at the end of each quarter is expected to be the same as the end of the last quarter of 2021 viz. R1 600 000. The proprietor's drawings for 2022 are estimated to be R1 527 000. Ise the information provided above to prepare the following for Midas Enterprises: Budgeted Statement of Comprehensive Income for the year ended 31 December 2022. Budgeted Statement of Financial Position as at 31 December 2022. R2 750 000 The cash balance must be calculated (balancing figure). Fixed selling and administrative expenses will be the same as for 2021 and will include annual depreciation of R160 000 on property, plant and equipment. On 31 December 2022 an old vehicle with a cost price of R180 000 and accumulated depreciation of R150 000 will be traded-in for new vehicle. The new vehicle will cost R400 000 and the trade-in value of the old vehicle is expected to be R50 000. (8 marks) (12 marks)
Expert Answer:
Answer rating: 100% (QA)
11 12 Statement of Comprehensive Income For the Year Ended December 31 2022 Sales Cost of sales Gros... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0071339476
Volume 1, 6th Edition
Authors: Beechy Thomas, Conrod Joan, Farrell Elizabeth, McLeod Dick I
Posted Date:
Students also viewed these accounting questions
-
Prepare the Statement of Cashflow using the INDIRECT METHOD as at 29 February 2021. Show all the necessary workings. Statement of Comprehensive Income for the year ended 28 February 2021 R Revenue...
-
The summarized statements for the year ended 31 December 2007 for Mat, Rug and P entities are as follows: Statements of comprehensive income for the year ended 31 December 2007 The following...
-
The statements of comprehensive income and changes in equity for XY and its subsidiary, AZ for the year ended 31 December 2012 are shown below: XY AZ Statement of comprehensive income for the year...
-
Sita lived in a village and could, not afford refrigerator in her house. She knew how to keep water cold and preserve all perishable items in her house. She kept ivet cloth surrounding the earthen...
-
Explain sustainable income. What relationship does this concept have to the treatment of irregular items on the income statement?
-
How could cost-based pricing lead to a price higher than target customers are willing to pay? How does this affect the profit of a business?
-
Jackie Remmers Inc. purchased land for $81,000 cash on December 10. 2005. At December 31. 2006. the land's value has increased to $95,000. What amount should be reported for land on Jackie Remmers'...
-
Carrolla Company has issued three different bonds during 2014. Interest is payable semiannually on each of these bonds. 1. On January 1, 2014, 1,000, 8%, 5-year, $1,000 bonds dated January 1, 2014,...
-
A planet orbits a star along an elliptical path, with the star at a focus of the ellipse. The planet's path can be modeled by the ellipse shown below, centered at the origin, with a horizontal major...
-
The proposed rates were not in the range the CEO expected given the pricing analysis. The CEO has asked the pricing actuary to verify the total projected loss cost excluding potential large storm...
-
#2.) Which of the figures below has a larger surface area? 3cm 5 cm 10 cm 2 cm 7 cm
-
A loan of $9,000 is made today at an interest rate of 12%, and the first payment of $6000 is made 4 years later. The amount that is still due on the loan after the first payment is close to: (Setup...
-
explain the difference between dealer markets and stock markets that have a physical location to a coworker who is unfamiliar with both concepts. How would you explain the concepts? Create a verbal...
-
how this following article related to culture and glocalization: Decoding Western Festive Season Symbols and Rituals in Marketing Messages: A Bottom of the Pyramid Consumer Study in South Africa
-
BAUMOL MODEL 1. Rosal Inc. is trying to determine its optimum average cash balance. The firm has determined that it will require P5,000,000 net new cash during the coming year. Converting securities...
-
Why elements such as manganese, chromium, and nickel can affect the solubility of carbon in the ferrite and the formation of cementite that resulting in changes to the final microstructure and...
-
The group members in a problem-solving group want to select a weekly group leader in such a way that all group members can contribute their own personal insight and goals, as well as have a chance to
-
Comptech Ltd is a manufacturer of optical equipment. In September 2019, Ed Thompson the Chief Research Officer, attended a conference in Switzerland that focused on optical developments for the 21st...
-
What is the definition of current for current assets and current liabilities?
-
Chapnik Equipment Corporation (CEC) produced custom- designed machinery for a long- time customer. The direct cost to produce the machinery was $ 1.4 million. CEC sold the equipment to the customer...
-
Consider each of the following independent situations: Case A Inventory was received and was recorded at the invoice price of $ 56,000. The goods had neither been sold nor paid for at year- end....
-
Analyze a scatter plot (Learning Objectives 3, 4)} The local Holiday Inn collected seven months of data on the number of room-nights rented per month and the monthly utilities cost. The data was...
-
Use the high-low method (Learning Objective 4)} Refer to the Lube-for-Less data in S6-8. Use the high-low method to determine the variable and fixed cost components of Lube-for-Less's operating...
-
Prepare a contribution margin income statement (Learning Objective 6) Pam's Quilt Shoppe sells homemade Amish quilts. Pam buys the quilts from local Amish artisans for \(\$ 250\) each, and her shop...
Study smarter with the SolutionInn App