! Required information [The following information applies to the questions displayed below.] Phoenix Company reports the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
! Required information [The following information applies to the questions displayed below.] Phoenix Company reports the following fixed budget. It is based on an expected production and sales volume of 15,200 units. Sales Costs PHOENIX COMPANY Fixed Budget For Year Ended December 31 Direct materials Direct labor Sales staff commissions Depreciation-Machinery Supervisory salaries Shipping Sales staff salaries (fixed annual amount) Administrative salaries Depreciation-Office equipment Income $ 3,040,000 988,000 228,000 45,600 295,000 202,000 228,000 253,000 454,400 194,000 $ 152,000 Phoenix Company reports the following actual results. Actual sales were 18,200 units. Sales (18,200 units) Costs $ 3,685,500 Direct materials $ 1,197,560 Direct labor 280,280 Sales staff commissions 45,500 Depreciation-Machinery 295,000 Supervisory salaries 214,000 Shipping 264,810 Sales staff salaries (fixed annual amount) 270,000 Administrative salaries 461,400 Depreciation-Office equipment 194,000 Income 462,950 Required: Prepare a flexible budget performance report for the year. Note: Indicate the effect of each variance by selecting "Favorable" or "Unfavorable". Select "No variance" and enter "O" for zero variance. For Year Ended December 31 Variable costs Fixed costs PHOENIX COMPANY Flexible Budget Performance Report Flexible Budget (18,200 units) Actual Results (18,200 units) Variances Favorable or Unfavorable ! Required information [The following information applies to the questions displayed below.] Phoenix Company reports the following fixed budget. It is based on an expected production and sales volume of 15,200 units. Sales Costs PHOENIX COMPANY Fixed Budget For Year Ended December 31 Direct materials Direct labor Sales staff commissions Depreciation-Machinery Supervisory salaries Shipping Sales staff salaries (fixed annual amount) Administrative salaries Depreciation-Office equipment Income $ 3,040,000 988,000 228,000 45,600 295,000 202,000 228,000 253,000 454,400 194,000 $ 152,000 Phoenix Company reports the following actual results. Actual sales were 18,200 units. Sales (18,200 units) Costs $ 3,685,500 Direct materials $ 1,197,560 Direct labor 280,280 Sales staff commissions 45,500 Depreciation-Machinery 295,000 Supervisory salaries 214,000 Shipping 264,810 Sales staff salaries (fixed annual amount) 270,000 Administrative salaries 461,400 Depreciation-Office equipment 194,000 Income 462,950 Required: Prepare a flexible budget performance report for the year. Note: Indicate the effect of each variance by selecting "Favorable" or "Unfavorable". Select "No variance" and enter "O" for zero variance. For Year Ended December 31 Variable costs Fixed costs PHOENIX COMPANY Flexible Budget Performance Report Flexible Budget (18,200 units) Actual Results (18,200 units) Variances Favorable or Unfavorable
Expert Answer:
Answer rating: 100% (QA)
PHOENIX COMPANY Flexible Budget Performance Report For Year Ended December 31 Category Flexible Budget 18200 units Actual Results 18200 units Variance... View the full answer
Related Book For
Fundamental Accounting Principles
ISBN: 978-1259536359
23rd edition
Authors: John Wild, Ken Shaw, Barbara Chiappett
Posted Date:
Students also viewed these accounting questions
-
Riverside Tavern received merchandise on consignment. As of June 30, Riverside Tavern included the goods in inventory, but did not record the transaction. The effect of this on its financial...
-
A company just paid a dividend of $3.00 they plan to increase the dividend by 9. next year, by 7.5% in two years and the 2.9% each year forever after that. Expected return for their stock is 10.3%...
-
Literature analysis on transportation and climate change (reduction of carbon emission in transporation) 1. Methods of implementation Describe the method or design, tasks and proceducres of...
-
An investor bought a 70-strike European put option on an index with six months to expiration.The premium for this option was 1. The investor also wrote an 80-strike European put optionon the same...
-
If an organization wanted to foster a diversity culture, what steps might management take to ensure that employees will support the new culture? What observable artifacts might a company change to...
-
How are orientation and employee training alike? How are they different?
-
Should facilitating microsaving precede microcredit and not the other way around?
-
On September 1, 2013, Carolina Electronics Company has 1,000 Blu-ray players ready for sale. On October 1, 2013, 900 are sold at $125 each with a 1-year warranty. Carolina estimates that the warranty...
-
What is the exact value of cos(tan (-1)) sin(cos()) Enter your answer, as a simplified fraction, in the b cos(tan (-1)) sin cos ( '('))
-
Advanced Practice Registered Nurses (APRNs) are licensed nurses with post-graduate education and training in nursing. They provide primary and/or specialty nursing and medical care in ambulatory,...
-
Will leave a thumb up if you have the correct answer! Thank you! The abrasives group of Chemical Products Inc. (CPI) has been suffering a decline in its business, due to new product introductions by...
-
Compare the benefits and challenges of creating and using budgets
-
How will this new collaboration between SAA and Kenya Airways improve service offering during this difficult economic period
-
Chen Company uses a standard cost system. As such, all its inventories are carried on the books at standard, not actual, cost. During the most recent accounting period, the company had the following...
-
1. What would be the total prevention cost appearing on the quality cost report? 2. What would be the total appraisal cost appearing on the quality cost report? 3. What would be the total internal...
-
In return for cooperating with the management in the implementation of a major organizational change, Pinegrove Industries provided an annual bonus to all its employees. This method for managing...
-
Estimate a range for the optimal objective value for the following LPs: (a) Minimize z = 5x1 + 2x2 Subject to X1 - x2 3 2x1 + 3x2 5 X1, x2 0 (b) Maximize z = x1 + 5x2 + 3x3 Subject to X1 + 2x2 +...
-
The Welding Department of Nagano Manufacturing Company has the following production and manufacturing cost data for February 2002. All materials are added at the beginning of the process. Nagano uses...
-
With the popularity of the Apple iPad, the tablet computer market is experiencing high growth rates and record demand levels. Using the Internet as a research tool, complete a five forces analysis...
-
The ledger of Grogan Company has the following work in process account. Production records show that there were 800 units in the beginning inventory, 30% complete, 1,100 units started, and 1,300...
Study smarter with the SolutionInn App