REQUIRED Prepare the Pro Forma Statement of Financial Position as at 31 December 2023 from the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
REQUIRED Prepare the Pro Forma Statement of Financial Position as at 31 December 2023 from the Statement of Financial Position and additional information provided below: INFORMATION The financial position of Gatti Limited as at 31 December 2022 is reflected the following statement: Statement of Financial Position as at 31 December 2022 R ASSETS Non-current assets Property, plant and equipment Fixed deposits Current assets Inventories Accounts receivable Cash and cash equivalents Total assets 1 400 000 1 200 000 200 000 5 800 000 3 400 000 2 000 000 400 000 7 200 000 EQUITY AND LIABILITIES Equity Ordinary share capital Retained earnings Non-current liabilities Long-term loan Current liabilities Accounts payable Total equity and liabilities 4 680 000 3 600 000 1 080 000 720 000 720 000 1 800 000 1 800 000 7 200 000 Additional information The following must be taken into account for 2023: Sales are forecast at R60 000 000, with a profit margin of 10% and a gross margin of 30%. Fifty percent (50%) of the sales is expected to be for cash and the balance is on credit. The debtor collection period is expected to be 36.5 days. All purchases of inventories are expected to be on credit and are estimated to total R48 000 000. The creditor payment period is estimated to be 73 days. Equipment with a cost price of R8 000 000 is expected to be purchased on 01 July 2023. Total depreciation is expected to be R800 000 for the year. The maturity dates of the fixed deposits are as follows: R80 000 01 May 2023 R120 000 31 May 2025 ■The loan balance is expected to be reduced by R60 000. The directors are expected to recommend a final dividend of R4 000 000, payable during 2024. A bank balance of 1% of sales is desired. Ordinary share capital will remain unchanged. The amount of external non-current funding required must be calculated (balancing figure). REQUIRED Prepare the Pro Forma Statement of Financial Position as at 31 December 2023 from the Statement of Financial Position and additional information provided below: INFORMATION The financial position of Gatti Limited as at 31 December 2022 is reflected the following statement: Statement of Financial Position as at 31 December 2022 R ASSETS Non-current assets Property, plant and equipment Fixed deposits Current assets Inventories Accounts receivable Cash and cash equivalents Total assets 1 400 000 1 200 000 200 000 5 800 000 3 400 000 2 000 000 400 000 7 200 000 EQUITY AND LIABILITIES Equity Ordinary share capital Retained earnings Non-current liabilities Long-term loan Current liabilities Accounts payable Total equity and liabilities 4 680 000 3 600 000 1 080 000 720 000 720 000 1 800 000 1 800 000 7 200 000 Additional information The following must be taken into account for 2023: Sales are forecast at R60 000 000, with a profit margin of 10% and a gross margin of 30%. Fifty percent (50%) of the sales is expected to be for cash and the balance is on credit. The debtor collection period is expected to be 36.5 days. All purchases of inventories are expected to be on credit and are estimated to total R48 000 000. The creditor payment period is estimated to be 73 days. Equipment with a cost price of R8 000 000 is expected to be purchased on 01 July 2023. Total depreciation is expected to be R800 000 for the year. The maturity dates of the fixed deposits are as follows: R80 000 01 May 2023 R120 000 31 May 2025 ■The loan balance is expected to be reduced by R60 000. The directors are expected to recommend a final dividend of R4 000 000, payable during 2024. A bank balance of 1% of sales is desired. Ordinary share capital will remain unchanged. The amount of external non-current funding required must be calculated (balancing figure).
Expert Answer:
Answer rating: 100% (QA)
To prepare the Pro Forma Statement of Financial Position as at 31 December 2023 we need to take into account the additional information provided Lets ... View the full answer
Related Book For
Introduction To Financial Accounting
ISBN: 978-0077138448
7th edition
Authors: Anne Marie Ward, Andrew Thomas
Posted Date:
Students also viewed these accounting questions
-
The financial manager of Heidi (Pty) Limited has commenced with the companys financial planning for 2022. However he is in hospital recovering from the Corona virus and the company needs your...
-
Study the information given below and answer the following questions: (25 Marks) 1.1 Calculate the Payback Period of both machines (answers expressed in years, months and days). (5 marks) 1.2 Which...
-
In the OKR goal-setting framework, what is the difference between objectives and key results? Objectives deal with measurable aspects of a company's processes, while key results deal with...
-
In the business world, managers are constantly speaking of the importance of Money v. Capital. Are these concepts the same or different? Please justify your response by relating them to a current...
-
Peete Company was organized on January 1. During the first year of operations, the following plant asset expenditures and receipts were recorded in random order. Instructions Analyze the transactions...
-
Calculate the declination, the zenith angle, and the azimuth angle of the sun for New York City (latitude \(40.77^{\circ} \mathrm{N}\) ) on October 1 at 2:00 p.m. solar time.
-
Teller Corporation's post-closing trial balance at December 31, 2010, was as follows. At December 31, 2010, Teller had the following number of common and preferred shares. The dividends on preferred...
-
Taeko Inc. is considering an investment in a new machine to increase production capacity. Taeko spent $35,000 on a feasibility study that recommended the purchase of this particular machine. The...
-
Two displacement vectors are defined by their length and their angle from the horizontal as follows: |A 1 m, 0 70 |B| 2 m, 0 30 What is the component of the vector C along the horizontal axis if C =...
-
Using the static budget, calculate the variable cost/unit and prepare a flexible budget. Do not enter dollar signs or commas in the input boxes. Round all answers to the nearest whole number. Static...
-
Before unveiling the new iPhone15, the pricing manager at Apple was considering how much to charge for the new version and also how much to charge for the iPhone14, which is now an older model but...
-
Slategrey and Co. is a retail business. It reported a gross profit of $1,042,500 for the current year. If 70% of the gross profit was operating expenses, calculate the operating income of Slategrey...
-
3. Five annual deposits in the amounts of $1200, $1000, $800, $600, and $400 are made into a fund that pays interest at a rate of 9% compounded annually. Determine the present value of these deposits.
-
a is inversely proportional to the square of b, and a 13 when b 4. What is the value of a when b = 6.5? Enter your answer as a decimal correct to three significant figures. Your answer Type here
-
Write the equation of an exponential function that passes through the points (2,48) and (5, 750).
-
Use nodal analysis to determine voltages v1, v2, and v3 in the circuit Fig. 3.76. Figure 3.76 4 S 3i, 2 A 4A
-
A. Net is a sole trader and reports the following for the year ended 31 December 20X2: The car that was disposed of during the year was sold for 400, which was lodged in A. Net's bank account....
-
Dale is in business as a sole trader. You are presented with the following summarized information relating to his business for the year to 31 October 20X2: Required a. Based on the above information,...
-
What do you think is the objective of financial statements?
-
The beam is constructed from two boards fastened together at the top and bottom with three rows of nails spaced every 8 in. If each nail can support a \(300-\) lb shear force, determine the maximum...
-
The beam is constructed from two boards fastened together at the top and bottom with three rows of nails spaced every \(8 \mathrm{in}\). If an internal shear force of \(V=800 \mathrm{lb}\) is applied...
-
The beam is fabricated from two equivalent structural tees and two plates. Each plate has a height of 6 in. and a thickness of 0.5 in. If a shear of \(V=50\) kip is applied to the cross section,...
Study smarter with the SolutionInn App