DELTA LTD INCOME STATEMENT FOR 31 DEC 2019 2019 '000 Revenue 5,250 Cost of sales (3,730)...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
DELTA LTD INCOME STATEMENT FOR 31 DEC 2019 2019 £'000 Revenue 5,250 Cost of sales (3,730) Gross profit 1,520 Expenses (868) Profit before tax 652 Corporation tax (150) Profit after tax 502 STATEMENT OF FINANCIAL POSITION AT 31 DEC 2019 2018 2019 ASSETS £'000 £'000 Non- current Assets Land at cost 960 900 PPE at cost 1,150 900 Less: Accum.Depreciation (230) (350) Net Book Value 1,570 1,760 Current Assets Inventories 374 490 Trade Receivables 276 243 Cash 30 207 Total Assets 2,250 2,700 Share Capital £1 shares 750 600 Share Premium 100 220 Retained Earnings 376 758 Current Liabilities Trade Payables 420 380 Corporation Tax 140 180 Interest payable 14 12 Non- current Liabilities Debentures - 8% 400 600 Total Equity and Liabilities 2,250 2,700 You are given the following information: • Plant which originally cost £90,000 was sold for cash of £20,000. The profit/loss on disposal is included in expenses. Accumulated depreciation relating to the plant sold amounted to £63,000. • The debentures of £200,000 were repaid on 30 June 2018. Interest expense is included in expenses. Company issued 150,000 new shares at £1.80 per share during the year. • Dividend payment for the year was £120,000. Required Prepare the statement of cash flows fully under the indirect method. Show your supporting workings. (Total: 25 marks) DELTA LTD INCOME STATEMENT FOR 31 DEC 2019 2019 £'000 Revenue 5,250 Cost of sales (3,730) Gross profit 1,520 Expenses (868) Profit before tax 652 Corporation tax (150) Profit after tax 502 STATEMENT OF FINANCIAL POSITION AT 31 DEC 2019 2018 2019 ASSETS £'000 £'000 Non- current Assets Land at cost 960 900 PPE at cost 1,150 900 Less: Accum.Depreciation (230) (350) Net Book Value 1,570 1,760 Current Assets Inventories 374 490 Trade Receivables 276 243 Cash 30 207 Total Assets 2,250 2,700 Share Capital £1 shares 750 600 Share Premium 100 220 Retained Earnings 376 758 Current Liabilities Trade Payables 420 380 Corporation Tax 140 180 Interest payable 14 12 Non- current Liabilities Debentures - 8% 400 600 Total Equity and Liabilities 2,250 2,700 You are given the following information: • Plant which originally cost £90,000 was sold for cash of £20,000. The profit/loss on disposal is included in expenses. Accumulated depreciation relating to the plant sold amounted to £63,000. • The debentures of £200,000 were repaid on 30 June 2018. Interest expense is included in expenses. Company issued 150,000 new shares at £1.80 per share during the year. • Dividend payment for the year was £120,000. Required Prepare the statement of cash flows fully under the indirect method. Show your supporting workings. (Total: 25 marks)
Expert Answer:
Answer rating: 100% (QA)
Cash flow statement Dec 19 Profit after tax 502 Add depr 183 Add int... View the full answer
Related Book For
Federal Taxation 2016 Comprehensive
ISBN: 9780134104379
29th edition
Authors: Thomas R. Pope, Timothy J. Rupert, Kenneth E. Anderson
Posted Date:
Students also viewed these accounting questions
-
You are given the following information about a firm: The firm expects to retain $160,000 in earnings this year to invest in investment projects. If the firms capital budget is expected to equal...
-
You are given the following information in relation to Olivet Ltd. Required: You are required to comment on the financial position of Olivet Let as at 20X5. Calculate any ratios you feel necessary....
-
You are given the following information for Bowie Pizza Co.: Sales = $64,000; Costs = $30,700; Addition to retained earnings = $5,700; Dividends paid = $1,980; Interest expense = $4,400; Tax rate =...
-
The B.B. Lean Co. has 1.4 million shares of stock outstanding. The stock currently sells for $20 per share. The firm's debt is publicly traded and was recently quoted at 93 percent of face value. It...
-
Brandon just graduated from college. Unfortunately, Brandons education was fairly costly; the student loans that he took out to pay for his education total $95,000. The provisions of the student...
-
Steve Grant, the new controller of Greenbriar Company, has reviewed the expected useful lives and salvage values of selected depreciable assets at the beginning of 2014. His findings are as follows....
-
Research the programming language XBRL and write a two-page report about its effect on financial reporting via the Internet.
-
Chem-Lite, Inc., maintains its accounts on the basis of a fiscal year ending March 31. At March 31, 20X1, the Equipment account in the general ledger appeared as shown below. The company uses...
-
If you are going to write on paper, please make it clear and readable. Thank you.
-
Round the following numbers to two decimal places: a. 26.412 ____________ b. 62.745 ____________ c. 36.846 ____________
-
Which of the following is not part of the sales activity in theflow of manufacturing activities? Multiple Choice Beginning Finished Goods Inventory. Cost of Goods Manufactured. Total Finished Goods...
-
Following are the number of runs scored by both teams in a sample of 20 Major League Baseball games played in a recent season. Can you conclude that the median is different from 8? Use the = 0.05...
-
The Baking Department at Rainbow Baker had a beginning work in process inventory of 6,000 cakes, completed 10,000 cakes, and had 5,000 cakes in ending work in process inventory in February:...
-
The Baking Department at Rainbow Bakery had no loaves in beginning inventory, started 15,000 loaves of bread, and completed 10,000 loaves during January. Requirements 1. What are the total loaves to...
-
The Assembly Department of Audio Manufacturers began June with no work in process inventory. During the month, production that cost \(\$ 41,200\) (direct materials, \(\$ 9,100\), and conversion...
-
Can investors rely on the accounting information given to them?
-
1. A solar collector is 3.0 ft. x 7.0 ft. overall (absorption plate area = 85% of overall area). Plot the efficiency curve of the flat plate collector given the following manufacturer's test data:...
-
Two mutually exclusive investment alternatives are being considered. Alternative A requires an initial investment of $20,000 in a machine. Annual operating and maintenance costs are anticipated to be...
-
In 2011, Harry and Mary purchased Series EE bonds, and in 2015 redeemed the bonds, receiving $500 of interest and $1,500 of principal. Their income from other sources totaled $30,000. They paid...
-
Because of its quality investments, Carolina Corporation has always generated 30% to 40% of its gross income from passive sources. In the current year, Carolina sold a block of stock in a company it...
-
Giovanni died in 2015 with a gross estate of $6.9 million and debts of $30,000. He made post-1976 taxable gifts of $100,000, valued at $80,000 when Giovanni died. His estate paid state death taxes of...
-
Describe a cash budget and explain its usefulness to management.
-
Statements of cash flow for Home Depot, Inc., for 2007, 2006, and 2005 are included in Appendix A of this text. a. Focus on the information for 2007 (year ending February 3, 2008). How does net...
-
Describe the nature and usefulness of a cash budget.
Study smarter with the SolutionInn App