Some recent financial statements for Smolira Golf Corporation follow. Assets Current assets Cash Accounts receivable Inventory...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Some recent financial statements for Smolira Golf Corporation follow. Assets Current assets Cash Accounts receivable Inventory Total Fixed assets Net plant and equipment Total assets 2020 SMOLIRA GOLF CORPORATION 2020 and 2021 Balance Sheets 2021 Liabilities and Owners' Equity Current liabilities $35,585 $38,940 18,401 28,846 3,970 43,112 $57,956 $110,898 $ 465,585 $ 521,433 Accounts payable Notes payable Other Total Long-term debt Owners' equity Common stock and paid-in surplus Accumulated retained earnings Total $ 523,541 $632,331 Total liabilities and owners' equity 2021 $38,802 $43,182 20,208 17,100 20,944 25,594 $ 79,954 $85,876 2020 $ 121,000 $ 56,200 $56,200 266,387 303,409 $ 322,587 $ 186,846 $ 523,541 $ 359,609 $ 632,331 SMOLIRA GOLF CORPORATION 2021 Income Statement Sales Cost of goods sold Depreciation Earnings before interest and taxes Interest paid Taxable income Taxes (22%) Net income Dividends Retained earnings $ 27,000 37,022 $512,454 363,528 45,963 $ 102,963 20,883 $82,080 18,058 $ 64,022 Prepare the 2021 statement of cash flows for Smolira Golf Corp. (Negative answers should be indicated by a minus sign.) SMOLIRA GOLF CORPORATION Statement of Cash Flows For 2021 Cash, beginning of the year Operating activities Net cash from operating activities Investment activities Net cash from investment activities Financing activities Net cash from financing activities Cash, end of year Some recent financial statements for Smolira Golf Corporation follow. Assets Current assets Cash Accounts receivable Inventory Total Fixed assets Net plant and equipment Total assets 2020 SMOLIRA GOLF CORPORATION 2020 and 2021 Balance Sheets 2021 Liabilities and Owners' Equity Current liabilities $35,585 $38,940 18,401 28,846 3,970 43,112 $57,956 $110,898 $ 465,585 $ 521,433 Accounts payable Notes payable Other Total Long-term debt Owners' equity Common stock and paid-in surplus Accumulated retained earnings Total $ 523,541 $632,331 Total liabilities and owners' equity 2021 $38,802 $43,182 20,208 17,100 20,944 25,594 $ 79,954 $85,876 2020 $ 121,000 $ 56,200 $56,200 266,387 303,409 $ 322,587 $ 186,846 $ 523,541 $ 359,609 $ 632,331 SMOLIRA GOLF CORPORATION 2021 Income Statement Sales Cost of goods sold Depreciation Earnings before interest and taxes Interest paid Taxable income Taxes (22%) Net income Dividends Retained earnings $ 27,000 37,022 $512,454 363,528 45,963 $ 102,963 20,883 $82,080 18,058 $ 64,022 Prepare the 2021 statement of cash flows for Smolira Golf Corp. (Negative answers should be indicated by a minus sign.) SMOLIRA GOLF CORPORATION Statement of Cash Flows For 2021 Cash, beginning of the year Operating activities Net cash from operating activities Investment activities Net cash from investment activities Financing activities Net cash from financing activities Cash, end of year
Expert Answer:
Answer rating: 100% (QA)
Your question appears to be incomplete as it does not specify which particular sections of the statement of cash flows you need assistance with or if you need a complete preparation of the statement H... View the full answer
Related Book For
Fundamentals Of Corporate Finance
ISBN: 9781265553609
13th Edition
Authors: Stephen Ross, Randolph Westerfield, Bradford Jordan
Posted Date:
Students also viewed these finance questions
-
The following trial balance has been extracted from the book of Aikins company ltd. For the year ended 31 st dec 2022 Particulars Sales Purchases Travel expenses Drawings Rent, rate & insurance...
-
Calculate the daily earnings at risk for a $10 million portfolio that that has a modified duration of 6.7 and a standard deviation of 15 basis points. You should use the 1% tail of the normal...
-
Use the attached "words.txt" file to store the words along with their ranks in an AVL tree. Then provide the user the option to search for any word. If the word exists the program displays the rank...
-
A regression analysis resulted in the following information regarding a dependent variable (y) and an independent variable (x). n = 10 x = 55 y = 55 x2 = 385 y2 = 385 xy = 220 Refer to Exhibit. The...
-
Compare the use of networking sockets with the use of shared memory as a mechanism for communicating data between processes on a single computer. What are the advantages of each method? When might...
-
Randomly selecting a movie with a rating of R Randomly selecting a movie with a rating of four stars Determine whether the two events are disjoint for a single trial.
-
A business makes three products, A, B and C. All three products require the use of two types of machine: cutting machines and assembling machines. Estimates for next year include the following:...
-
Suppose the spot exchange rate for the Canadian dollar is Can $1.19 and the six-month forward rate is Can $1.24. a. Which is worth more, a U.S. dollar or a Canadian dollar? b. Assuming absolute PPP...
-
(a) Find parametric equations for the tangent line to the curve x(t) = e', y(t) = 2et, z(t) = 0, at t=0. T'(0) (b) Find the unit tangent vector at t = 0, T(0) = = '(0)|
-
On Monday morning, you have $3000 in cash on hand. For the next seven days, the following cash requirements must be met: Monday, $5000; Tuesday, $6000; Wednesday, $9000; Thursday, $2000; Friday,...
-
Identify the case In which the US Supreme Court made the following statement: No man, not even the president of the United States, is above the law. What issue of presidential authority was involved...
-
Question 1 (26 Marks) Trust Bank Assets Duration Liabilities Duration Reserves 6,000,000 0.00 Checkable Deposits 8,000,000 1.6 Securities Money Market Deposits 14,000,000 0.45 1 Year 15,000,000 0.80...
-
At Goldrush Central Schools , the Athletic Department as a "Functional Unit" has a budget of $1,575,111.35% goes to Salaries & benefits.The cost of "Contract Group Insurance" is $100, 877.The benefit...
-
Let's explore the What-If Analysis tools available in Excel. Explain how these tools are used to assist with solid decision making. Give examples of how each of the What-If Analysis tools can be used...
-
A measurement was made of the magnetic field due to a tornado, and the result was 18.00 nT to the north. The measurement was made at a position 9.70 km west of the tornado. What was the magnitude (in...
-
Eli Mask has just graduated from college and is looking to become an entrepreneur. Eli has two start-up ideas that require the same investment of 60 at t=0. The first idea is an electric car company...
-
Task 22: Question 3 The clients have chosen to sign their contracts with you in your capacity as a broker. Describe how you would explain the loan offer and security documentation to the client as...
-
On 1 July 2018, Parent Ltd acquired all the shares of Son Ltd, on a cum-div. basis, for $2,057,000. At this date, the equity of Son Ltd consisted of: $ 1,000,000 Share capital 500 000 shares...
-
Cage Corp. has current liabilities of $415,000, a quick ratio of .86, inventory turnover of 10.3, and a current ratio of 1.34. What is the cost of goods sold for the company?
-
Webb Corporation was founded 20 years ago by its president, Bryan Webb. The company originally began as a mail-order company, but it has grown rapidly in recent years, in large part due to its...
-
Air Spares is a wholesaler that stocks engine components and test equipment for the commercial aircraft industry. A new customer has placed an order for eight high-bypass turbine engines, which...
-
for determining whether operations have been discontinued and the problems that might arise in applying them. 5 Annual accounts have been put into such a straitjacket overemphasis on uniform...
-
The directors of Ufool Ltd are aware that a sizeable number of shareholders, although still a minority, are extremely unhappy with current dividend levels and are agitating for larger distributions....
-
Explain the conditions set out in IFRS
Study smarter with the SolutionInn App