Sunset Boards currently pays out 40% of its net income as dividends to Tad and the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Sunset Boards currently pays out 40% of its net income as dividends to Tad and the other original investors, and it has a 30% tax rate. You are Christina's assistant, and she has asked you to prepare the following: 1) An income statement for 2014 and 2015. 2) A balance sheet for 2014 and 2015. 3) Operating cash flow for each year. 4) Cash flow from assets for 2015. 5) Cash flow to creditors for 2015. 6) Cash flow to stockholders for 2015. 7) Confirm that cash flow from assets (CFA) does indeed equal the sum of cash flow to creditors and cash flow to stockholders. That is, that the sources of CFA equals the uses of CFA. Cost of Goods Sold Cash Depreciation Interest Expense Selling and Administrative Expense Accounts Payable Net Fixed Assets Sales Accounts Receivable Notes Payable Long-term debt Inventory New Equity Raised from Stockholders 2014 $196,619 $ 248,263 28,372 $ 42,865 55,506 12,067 38,668 20,143 244,881 $385,724 $ $ $ $ $ $ 2015 S 20,104 $ 22,855 $ 123,607 S 38,706 S $ 62,738 $ 13,831 $ 50,469 $ 34,091 $ 298,350 $ 470,172 $ 26,078 $ 24,955 $ 140,000 $ 52,057 $ 15,000 Sunset Boards currently pays out 40% of its net income as dividends to Tad and the other original investors, and it has a 30% tax rate. You are Christina's assistant, and she has asked you to prepare the following: 1) An income statement for 2014 and 2015. 2) A balance sheet for 2014 and 2015. 3) Operating cash flow for each year. 4) Cash flow from assets for 2015. 5) Cash flow to creditors for 2015. 6) Cash flow to stockholders for 2015. 7) Confirm that cash flow from assets (CFA) does indeed equal the sum of cash flow to creditors and cash flow to stockholders. That is, that the sources of CFA equals the uses of CFA. Cost of Goods Sold Cash Depreciation Interest Expense Selling and Administrative Expense Accounts Payable Net Fixed Assets Sales Accounts Receivable Notes Payable Long-term debt Inventory New Equity Raised from Stockholders 2014 $196,619 $ 248,263 28,372 $ 42,865 55,506 12,067 38,668 20,143 244,881 $385,724 $ $ $ $ $ $ 2015 S 20,104 $ 22,855 $ 123,607 S 38,706 S $ 62,738 $ 13,831 $ 50,469 $ 34,091 $ 298,350 $ 470,172 $ 26,078 $ 24,955 $ 140,000 $ 52,057 $ 15,000
Expert Answer:
Answer rating: 100% (QA)
To prepare the requested financial statements and cash flow analysis lets start with the income stat... View the full answer
Related Book For
Fundamentals of Corporate Finance
ISBN: 978-0077861704
11th edition
Authors: Stephen Ross, Randolph Westerfield, Bradford Jordan
Posted Date:
Students also viewed these finance questions
-
Distinguish get() and gets() commands. Declare a structure called BankCustomer. Show the fields name, acctno, balance. Type define structure as customer and creates an array of customers called cust...
-
Sunset Boards is a small company that manufactures and sells surfboards in Malibu. Tad Marks, the founder of the company, is in charge of the design and sale of the surfboards, but his background is...
-
sunset boards currently pays out 50 percent of net income as dividends to Tad and the other original investors and has a 21 percent tax rate. You are jameson's assistant, and he has asked you to...
-
Question 4 Tic-tac-toe (also known as noughts and crosses) is a game for two players, X and O, who take turns marking the spaces in a 3x3 grid. The player who succeeds in placing three of their marks...
-
An airplane is 160 miles north and 85 miles east of an airport. The pilot wants to fly directly to the airport. What bearing should the pilottake?
-
Merle Hawkins, the president of Pathway Company, is pleased. Pathway substantially increased its net in- come in 2017 while keeping its unit inventory relatively the same. Jon Dietz, chief...
-
Write a report for the manager of either a hotel, conference centre, or a museum explaining how budgets can be utilised as a performance tool and their limitations.
-
Ironjay, Inc., produces two types of weight-training equipment: the jay-flex (a weight machine that allows the user to perform a number of different exercises) and a set of free weights. Ironjay...
-
Solve the inequality. (Enter your answer using interval notation.) 6x3x2 < 9 - 54x
-
The following cross tabulation shows the average speed of the 25 winners by year of the Daytona 500 automobile race (The 2013 World Almanac). a. Calculate the row percentages. b. W hat is the...
-
Keyz 1-2-3 is a top-selling electronic spreadsheet product. Keyz is about to release version 5.0. It divides its customers into two groups: new customers and upgrade customers (those who previously...
-
Assume a Centaur V upper stage with an empty mass of 2,247 kg, diameter of 3.05 meters and height of 12.68m, the wall thickness is 41mm, whereas the motor can be assumed to fill up 1/4 of the inner...
-
Jabari Manufacturing, a widgets manufacturing company, divides its production operations into three processes-Department 1, Department 2, and Department 3. The company uses a process costing system....
-
The plant assets section of the comparative balance sheets of Anders Company is reported below. Plant assets ANDERS COMPANY Comparative Year-End Balance Sheets 2021 $ 180,000 (100,000) 2020 $ 270,000...
-
Fill in the missing data for each of the following independent cases. (Ignore income taxes.) Note: Do not round intermediate calculations. Leave no cells blank - be certain to enter "0" wherever...
-
A gourmet cook bakes three types of cakes ( strawberry , chocolate, and vanilla ) to supplement her income. Each strawberry cake can be sold for $ 1 5 , each chocolate cake can be sold for $ 9 , and...
-
Show Ma How Cash flows from (used for) operating activities-indirect method The income statement disclosed the following items for the year Depreciation expense Cain on disposal of equipment Net...
-
Prepare a stock card using the following information A company is registered for GST which it pays quarterly, assume GST was last paid on the 30th of June 2019. It uses weighted average cost...
-
Find the APR, or stated rate, in each of the following cases:
-
Suppose you bought a bond with an annual coupon of 7 percent one year ago for $970. The bond sells for $940 today. a. Assuming a $1,000 face value, what was your total dollar return on this...
-
Voting Rights When it comes to voting in elections, what are the differences between US political democracy and U.S. corporate democracy?
-
Peters Manufacturing Inc. operates the Home Appliance Division as a profit center. Operating data for this division for the year ended December 31, 2002, are as follows: In addition, Peters...
-
Ridder Manufacturing Company manufactures a variety of garden and lawn Prepare responsibility report equipment. The company operates through three divisions. Each division is an invest- for an...
-
Genelle and Doug have recorded the story of their wedding planning. They are on a strict budget and need help in preparing what they call "a somewhat flexible budget." Address:...
Study smarter with the SolutionInn App