Texas Instruments is considering the launch of a new calculator, the TI-99, which would have quite...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Texas Instruments is considering the launch of a new calculator, the TI-99, which would have quite a few additional features that they believe students would find useful. It would require a $5M investment today, and they have modeled 3 different scenarios for possibilities of the free cash flows that would be generated: (50%) Base case: $4M/year for the next 3 years, starting one year from now (25%) Worst case: $2M/year for the next 3 years, starting one year from now (25%) Best case: $6M/year for the next 3 years, starting one year from now, and then $500K perpetually after that In all 3 scenarios, they expect launching the TI-99 will hurt the free cash flows they generate from their current TI-84. They currently expect free cash flows of $10M per year for the next 3 years, starting one year from now, but if the TI-99 is launched they would expect a 5% decrease in free cash flows each year. Texas Instruments has a capital structure that includes $40M of debt, $20M of preferred stock, and $60M of common stock. The average cost of debt is 9%. Preferred stock was initially sold for $100/share but with strong results now sells for $120/share and pays a guaranteed $6 dividend. The risk-free rate is 5% and the expected return of the market is 11%. Texas Instruments' beta is 1.2 and its corporate tax rate is 15%. What is the expected NPV of the project? Texas Instruments is considering the launch of a new calculator, the TI-99, which would have quite a few additional features that they believe students would find useful. It would require a $5M investment today, and they have modeled 3 different scenarios for possibilities of the free cash flows that would be generated: (50%) Base case: $4M/year for the next 3 years, starting one year from now (25%) Worst case: $2M/year for the next 3 years, starting one year from now (25%) Best case: $6M/year for the next 3 years, starting one year from now, and then $500K perpetually after that In all 3 scenarios, they expect launching the TI-99 will hurt the free cash flows they generate from their current TI-84. They currently expect free cash flows of $10M per year for the next 3 years, starting one year from now, but if the TI-99 is launched they would expect a 5% decrease in free cash flows each year. Texas Instruments has a capital structure that includes $40M of debt, $20M of preferred stock, and $60M of common stock. The average cost of debt is 9%. Preferred stock was initially sold for $100/share but with strong results now sells for $120/share and pays a guaranteed $6 dividend. The risk-free rate is 5% and the expected return of the market is 11%. Texas Instruments' beta is 1.2 and its corporate tax rate is 15%. What is the expected NPV of the project?
Expert Answer:
Answer rating: 100% (QA)
To calculate the expected NPV of the project we first need to calculate the expected free cash flows of the project in each of the three scenarios and ... View the full answer
Related Book For
Principles of Corporate Finance
ISBN: 978-1259144387
12th edition
Authors: Richard Brealey, Stewart Myers, Franklin Allen
Posted Date:
Students also viewed these finance questions
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
Planning is one of the most important management functions in any business. A front office managers first step in planning should involve determine the departments goals. Planning also includes...
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
On January 1, 2018, the general ledger of Big Blast Fireworks includes the following account balances: The $30,000 beginning balance of inventory consists of 300 units, each costing $100. During...
-
Knowing that α =50° and that boom AC exerts on pin C a force directed along line AC, determine (a) The magnitude of that force, (b) The tension in cable BC. 400 l
-
What are three main methods of valuing property for property tax purposes?
-
On December 31, 2017, Shade Company issued \(\$ 250,000\) of 20 -year, eight percent bonds payable for \(\$ 276,694\), yielding an effective interest rate of seven percent. Interest is payable...
-
The bank portion of the bank reconciliation for Bogalusa Company at October 31, 2019, is shown below. The adjusted cash balance per bank agreed with the cash balance per books at October 31. The...
-
Viable Enterprises, Inc. is seeking to float a new bond to pay for an expansion of the firm into the Midwest. However, some directors fear that the increase in bankruptcy risk might be greater than...
-
Will your flight get you to your destination on time? The U.S. Bureau of Transportation Statistics reported the percentage of flights that were delayed each month from 1994 through October of 2013....
-
3 Consider the system described by 4. [JE JEJ 3 DHE Obtain the transfer function matrix of the system.
-
Lucena Manufacturing Co. charges factory overhead to production at 80% of direct labor cost. Jobs 842 and 843 were completed and sold in July, 20B. Total direct materials cost and prime cost for Job...
-
How do emerging memory technologies, such as non-volatile memory (NVM) and persistent memory, influence the design and implementation of virtual memory systems, and what opportunities do they present...
-
At a break-even point of 450 units, variable costs were $495 and fixed costs were $180. What will the 451 st unit sold contribute to operating profits before income taxes?
-
Assume the following for Heimlich Manufacturing: $18.12 unit price $14.64 unit variable cost 48% corporate tax rate $64 cost to fill an order (regardless of how many units are in that order) How much...
-
1)Leslie Inc. owns 150,000 shares of Rogue Ltd. common shares, which are being accounting for by the equity method. On December 15, 2020, when Elves "Investment in Common Shares of Rogue Ltd."...
-
One possible waste product of a nuclear reactor is the nuclide caesium-137 which decays to form a nuclide of barium (Ba). a) State the nuclear equation for this decay. b) State three quantities that...
-
Identify the Critical Infrastructure Physical Protection System Plan.
-
Take another look at the perpetual crusher example in Section 22-3. Construct a sensitivity analysis showing how the value of the abandonment put changes depending on the standard deviation of the...
-
Suppose that in April 2019 Van Dyck Exponents offered 100 shares for sale in an IPO. Half of the shares were sold by the company and the other half by existing shareholders, each of whom sold exactly...
-
Calculate the beta of each of the stocks in Table 7.9 relative to a portfolio with equal investments in each stock. TABLE 7.9 BHP Billiton BP Fat Chrystler Heineken Korea BectricNestle Sony Tata...
-
Suppose that we have a total of \(m\) possible models with prior probabilities \(g(p), p=\) \(1, \ldots, m\). Show that the posterior probability of model \(g(p \mid \tau)\) can be expressed in terms...
-
Given the data \(\tau=\left\{x_{1}, \ldots, x_{n} ight\}\), suppose that we use the likelihood \((X \mid \boldsymbol{\theta}) \sim \mathscr{N}\left(\mu, \sigma^{2} ight)\) with parameter...
-
Suppose that \(\tau=\left\{x_{1}, \ldots, x_{n} ight\}\) are observations of iid continuous and strictly positive random variables, and that there are two possible models for their pdf. The first...
Study smarter with the SolutionInn App